Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
The Gym Group plc (GYYMF)
GB OTC Consumer Cyclical Leisure
Address
OneCroydon CR0 0XT
Croydon, GB
Croydon, GB
CEO
William John Orr
Website
tggplc.com
IPO
2018-06-14
ISIN GB00BZBX0P70
Also trades on
London Stock Exchange · GYM.L (GBp)
Other OTC · GYYMF (USD)
Description
The Gym Group plc oversees a prominent network of health and fitness establishments throughout the United Kingdom. As of December 31, 2021, the company boasted 202 gym locations, all operating under its distinctive 'The Gym Group' brand. This enterprise was founded in 2007 and maintains its primary administrative offices in Croydon, UK.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1
Beta
0.85
Float Shares
147.37M
Free Float %
84.7%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +0.00% | +0.00% | +0.00% | -5.00% | +0.00% | -5.00% | +48.44% | -45.71% | -47.22% | -47.22% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Analyst Consensus (3 ratings, all time)
Hold
Price Targets & DCF
Current price
1.90
DCF (Unlevered)
21.27
+1,019.6%
DCF (Levered)
8.80
+363.2%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Quality scores
Altman Z-Score
1.12
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Operational MOAT
✗ Below peers
-
Revenue growth Leisure: +7.6%+8.2% ★ Q4'25: +18.9% (vs Q4'23)
-
EPS growth Leisure: +13.2%+67.2% ★ Q4'25: +269.8% (vs Q4'23)
-
FCF margin FCF growth · Leisure: +30.4%+14.9% Q4'25: +16.9% (vs Q4'23)
-
EBIT margin Leisure: +11.0%+12.6% ★ Q4'25: +12.6% (vs Q4'23)
-
ROIC Leisure: +6.9%+5.6% Q4'25: +11.4% (vs Q4'23)
-
Share dilution Leisure: +0.0%+0.8% Q4'25: +4.8% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×4.39× Q4'25: 2.15× (vs Q4'23)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 7 Rev. Ana. 1 EPS Ana. |
Dec 2027 8 Rev. Ana. 1 EPS Ana. |
Dec 2028 6 Rev. Ana. 1 EPS Ana. |
Dec 2029 7 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
59.98M
est: 88.14M (-31.9%)
|
73.54M
est: 91.64M (-19.8%)
|
91.38M
est: 123.65M (-26.1%)
|
123.88M
est: 157.80M (-21.5%)
|
153.13M
est: 202.82M (-24.5%)
|
80.47M
est: 110.04M (-26.9%)
|
106.00M
est: 146.04M (-27.4%)
|
172.90M
est: 209.11M (-17.3%)
|
204.00M
est: 259.69M (-21.4%)
|
226.30M
est: 226.24M (+0.0%)
|
244.86M
est: 244.86M (+0.0%)
|
267.57M
264.55M – 272.34M
+9.3% YoY
|
296.60M
290.86M – 302.33M
+10.8% YoY
|
330.30M
325.17M – 336.45M
+11.4% YoY
|
368.80M
363.08M – 375.67M
+11.7% YoY
|
| EBITDA |
9.16M
est: 20.53M (-55.4%)
|
21.87M
est: 21.35M (+2.4%)
|
25.53M
est: 28.81M (-11.4%)
|
42.64M
est: 36.76M (+16.0%)
|
66.34M
est: 47.25M (+40.4%)
|
-9.10M
est: 25.63M (-135.5%)
|
25.10M
est: 34.02M (-26.2%)
|
56.20M
est: 48.71M (+15.4%)
|
70.80M
est: 60.50M (+17.0%)
|
83.50M
est: 116.55M (-28.4%)
|
93.38M
est: 126.14M (-26.0%)
|
137.84M
136.29M – 140.30M
+9.3% YoY
|
152.80M
149.84M – 155.75M
+10.8% YoY
|
170.16M
167.52M – 173.33M
+11.4% YoY
|
190.00M
187.05M – 193.53M
+11.7% YoY
|
| EBIT |
-4.50M
est: -9.21M (+51.1%)
|
7.52M
est: -9.57M (+178.6%)
|
9.73M
est: -12.92M (+175.3%)
|
21.96M
est: -16.49M (+233.2%)
|
21.58M
est: -21.19M (+201.9%)
|
-33.00M
est: -11.50M (-187.0%)
|
-27.60M
est: -15.26M (-80.9%)
|
-3.30M
est: -21.85M (+84.9%)
|
13.10M
est: -27.13M (+148.3%)
|
23.20M
est: 97.65M (-76.2%)
|
30.89M
est: 105.68M (-70.8%)
|
115.48M
114.18M – 117.54M
+9.3% YoY
|
128.01M
125.54M – 130.49M
+10.8% YoY
|
142.56M
140.34M – 145.21M
+11.4% YoY
|
159.18M
156.71M – 162.14M
+11.7% YoY
|
| Net Income |
-11.47M
est: 2.21M (-619.1%)
|
5.70M
est: 9.94M (-42.7%)
|
7.17M
est: 14.14M (-49.3%)
|
4.93M
est: 14.49M (-66.0%)
|
3.60M
est: 18.09M (-80.1%)
|
-36.37M
est: -47.36M (+23.2%)
|
-35.40M
est: -29.93M (-18.3%)
|
-19.30M
est: -1.24M (-1,455.6%)
|
-8.40M
est: -8.79M (+4.5%)
|
4.40M
est: 1.61M (+172.6%)
|
7.40M
est: 8.29M (-10.7%)
|
9.27M
9.09M – 9.50M
+11.9% YoY
|
10.23M
10.03M – 10.48M
+10.3% YoY
|
13.47M
13.20M – 13.79M
+31.6% YoY
|
19.47M
19.08M – 19.94M
+44.6% YoY
|
| SGA |
49.36M
est: 48.22M (+2.4%)
|
50.54M
est: 50.13M (+0.8%)
|
63.21M
est: 67.64M (-6.6%)
|
65.45M
est: 86.32M (-24.2%)
|
79.15M
est: 110.95M (-28.7%)
|
61.96M
est: 60.20M (+2.9%)
|
78.70M
est: 79.89M (-1.5%)
|
102.20M
est: 114.39M (-10.7%)
|
128.40M
est: 142.06M (-9.6%)
|
500.0K
est: 116.38M (-99.6%)
|
148.58M
est: 125.95M (+18.0%)
|
137.64M
136.08M – 140.09M
+9.3% YoY
|
152.57M
149.61M – 155.52M
+10.8% YoY
|
169.90M
167.26M – 173.07M
+11.4% YoY
|
189.71M
186.76M – 193.24M
+11.7% YoY
|
| EPS |
-0.08
est: 0.01 (-795.1%)
|
0.04
est: 0.05 (-17.4%)
|
0.06
est: 0.08 (-26.8%)
|
0.04
est: 0.08 (-54.5%)
|
0.03
est: 0.10 (-73.4%)
|
-0.23
est: -0.26 (+10.3%)
|
-0.21
est: -0.16 (-29.6%)
|
-0.11
est: -0.01 (-1,537.2%)
|
-0.05
est: -0.05 (+1.1%)
|
0.02
est: 0.01 (+185.9%)
|
0.04
est: 0.04 (-5.7%)
|
0.05
0.05 – 0.05
+11.9% YoY
|
0.05
0.05 – 0.06
+10.3% YoY
|
0.07
0.07 – 0.07
+31.6% YoY
|
0.10
0.10 – 0.11
+44.6% YoY
|
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
376.06M
OE per share TTM
2.03
Owner's Yield
112.48%
Maintenance CapEx ratio
686.76%
Maint CapEx / Avg PPE
266.0%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
This company is not held by any ETF in our universe.
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
16.8K
Shares Outstanding
174.03M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| William John Orr | Chief Executive Officer & Executive Director | 2M | male |
| Luke Tait | Chief Financial Officer & Executive Director | 1M | male |
| John Treharne | Founder & Chairman of the Board | 219.3K | male |
| Catherine Ferma | Operations Director | — | female |
| Nick Shelmerdine | Director of Strategy & Corporate Development | — | male |
| Ruth Jackson | Chief People Officer | — | female |
| Tina Koehler | Chief Commercial Officer | — | female |
| Milan Juza | Chief Technology Officer | — | male |
| Hamish Latchem | Chief Property Officer | — | male |
| Jon Baker | Operations Director | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for GYYMF
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
