Subscribe

Gatekeeper Systems Inc. (GSI.V)

CAD1.24 +0.01 (+0.81%)
CA TSXV Industrials Security & Protection Services
Address 31127 Wheel Avenue V2T 6H1
Abbotsford, BC, CA
CEO Douglas A. Dyment
IPO 2013-02-27
ISIN CA36734X1042

Explore sections of this company profile

Also trades on Other OTC · GKPRF (USD) Toronto Stock Exchange Ventures · GSI.V (CAD)
Description

Gatekeeper Systems Inc., established in 1997 and headquartered in Abbotsford, Canada, specializes in the development, manufacturing, and distribution of advanced video surveillance solutions for demanding mobile environments across Canada and the United States. Its core offering involves sophisticated mobile video systems that seamlessly integrate high-definition digital footage with Global Positioning System (GPS) technology, providing critical real-time data such as vehicle location, timestamping, and telematics, alongside a complete 360-degree visual perspective both inside and outside vehicles. The company's diverse product portfolio also includes wireless devices that enable real-time connectivity, live video streaming, and accurate vehicle tracking; desktop video management software for essential incident handling; and enterprise-level software for streaming live video from any vehicle. Gatekeeper further supports intelligent transportation initiatives for smart cities through its platform-as-a-service (PaaS) model. Specific product examples include a variety of interior, exterior, and dashboard cameras, DVR recorders, and specialized software such as G4 Vision for retrieving and sharing video incidents. Their G4 Viewer Plus Incident Management Software meticulously synchronizes GPS, video, sensor data, and voice recordings to facilitate comprehensive incident reporting to management or law enforcement. Furthermore, Gatekeeper provides a range of wireless systems, including health check and mobile connectivity solutions. Beyond these, the company offers a web-based traffic infraction management portal for processing stop-arm violation citations for both public and internal users, as well as an intelligent temperature sensing system – a health monitoring panel that measures body temperatures of individuals entering transportation vehicles or buildings. Gatekeeper serves a broad spectrum of markets, including transit, rail, school bus, police, ambulance, taxi, and general transport.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD1.24 +0.01 (+0.81%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
109.0K
Beta
1.68
Float Shares
89.69M
Free Float %
81.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.61% -8.96% -12.23% -19.21% -47.64% -34.05% +103.33% +183.72% +58.44% +916.67% +171.11%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.24
DCF (Levered) 0.47 -62.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
20.77
Safe zone
Piotroski F-Score
1 / 9
Weak
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Security & Protection Services: +5.0%
    -15.9% Q1'26: +75.2% (vs Q1'25)
  • EPS growth Security & Protection Services: +23.5%
    -255.3% Q1'26: +72.0% (vs Q1'25)
  • FCF margin FCF growth · Security & Protection Services: +20.2%
    -4.9% Q1'26: -45.4% (vs Q1'25)
  • EBIT margin Security & Protection Services: +8.9%
    -10.9% Q1'26: -1.3% (vs Q1'25)
  • ROIC Security & Protection Services: +6.4%
    -28.7% Q1'26: -2.0% (vs Q1'25)
  • Share dilution Security & Protection Services: +0.1%
    -0.9% Q1'26: +8.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Security & Protection Services: -0.99×
    -0.26× Q1'26: 17.76× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.66) × ERP
WACC = 99% × Ke + 1% × Kd (38.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1.24
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Aug 2025
actual
Aug 2026
2 Rev. Ana.
2 EPS Ana.
Aug 2027
2 Rev. Ana.
2 EPS Ana.
Aug 2028
2 Rev. Ana.
1 EPS Ana.
Revenue
31.79M
est: 31.00M (+2.5%)
43.75M
41.00M – 46.50M
+41.1% YoY
64.95M
62.10M – 67.80M
+48.5% YoY
75.10M
71.23M – 78.97M
+15.6% YoY
EBITDA
-2.91M
est: 1.58M (-283.9%)
2.24M
2.10M – 2.38M
+41.1% YoY
3.32M
3.17M – 3.47M
+48.5% YoY
3.84M
3.64M – 4.04M
+15.6% YoY
EBIT
-3.46M
est: 1.06M (-425.6%)
1.50M
1.41M – 1.59M
+41.1% YoY
2.23M
2.13M – 2.32M
+48.5% YoY
2.57M
2.44M – 2.71M
+15.6% YoY
Net Income
-3.07M
est: -1.90M (-61.6%)
-474.5K
-506.3K – -442.7K
+75.0% YoY
3.22M
2.85M – 3.80M
+778.4% YoY
7.04M
6.64M – 7.59M
+118.8% YoY
SGA
12.43M
est: 8.87M (+40.2%)
12.52M
11.73M – 13.31M
+41.1% YoY
18.58M
17.77M – 19.40M
+48.5% YoY
21.49M
20.38M – 22.60M
+15.6% YoY
EPS
-0.03
est: -0.02 (-61.5%)
-0.01
-0.01 – 0.00
+75.0% YoY
0.04
0.03 – 0.04
+800.0% YoY
0.08
0.07 – 0.08
+114.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 C+ 2/5 3/5 1/5 1/5 4/5 1/5 2/5
2026-05-27 C+ 2/5 3/5 1/5 1/5 4/5 1/5 2/5
2026-05-26 C+ 2/5 3/5 1/5 1/5 4/5 1/5 2/5
2026-05-25 C+ 2/5 3/5 1/5 1/5 4/5 1/5 2/5
2026-05-22 C+ 2/5 3/5 1/5 1/5 4/5 1/5 2/5
2026-05-21 C+ 2/5 3/5 1/5 1/5 4/5 1/5 2/5
2026-05-20 C+ 2/5 3/5 1/5 1/5 4/5 1/5 2/5
2026-05-19 C+ 2/5 3/5 1/5 1/5 4/5 1/5 2/5
2026-05-15 C+ 2/5 3/5 1/5 1/5 4/5 1/5 2/5
2026-05-14 C+ 2/5 3/5 1/5 1/5 4/5 1/5 2/5
2026-05-13 C+ 2/5 3/5 1/5 1/5 4/5 1/5 2/5
2026-05-12 C+ 2/5 3/5 1/5 1/5 4/5 1/5 2/5
2026-05-11 C+ 2/5 3/5 1/5 1/5 4/5 1/5 2/5
2026-05-08 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-07 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-06 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-05 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-04 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-05-01 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-04-30 C 2/5 3/5 1/5 1/5 3/5 1/5 2/5
2026-04-29 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-04-28 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-04-27 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-04-24 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-23 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-22 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-21 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-20 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-17 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-17.84M
OE per share TTM
-0.17
Owner's Yield
-13.24%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
5.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-123.6K
Shares Outstanding
110.42M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Douglas A. Dyment Founder, Executive Chairman, President & Chief Executive Officer 2M male
Kelsey Chin Chief Financial Officer, Company Ethics Officer & Corporate Secretary 78.0K female
Jeff Gruban Vice President of Sales & Business Development male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits