Subscribe

Grupa Pracuj S.A. (GPP.WA)

PLN45.55 -0.35 (-0.76%)
PL WSE Industrials Staffing & Employment Services
Address ul. Prosta 68 00-838
Warsaw, PL
CEO Przemyslaw Gacek
IPO 2021-12-09
ISIN PLGRPRC00015

Explore sections of this company profile

Description

Operating within the digital job market, Grupa Pracuj S.A. serves clients in both Poland and Ukraine. The company manages a diverse portfolio of online platforms, such as Pracuj.pl and Robota.ua, which are general recruitment websites. It also provides Dryg.pl, tailored for manual workers; Theprotocol.it, dedicated to IT professionals; and eRecruiter, a robust system for optimizing recruitment workflows. This Warsaw, Poland-based company was established in the year 2000.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
PLN45.55 -0.35 (-0.76%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
58.1K
Beta
0.41
Float Shares
21.47M
Free Float %
31.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.68% +3.49% -1.55% +1.37% -17.59% -6.90% -30.36% -29.37% -36.43% -36.43% -36.43%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
45.55
DCF (Unlevered) 174.82 +283.8%
DCF (Levered) 183.04 +301.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 71% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 5 +1
Hold 2 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.61
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
10 / 10
Strong MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Staffing & Employment Services: +6.7%
    +5.4% Q1'26: +2.2% (vs Q1'25)
  • EPS growth Staffing & Employment Services: +18.1%
    +17.3% Q1'26: -3.2% (vs Q1'25)
  • FCF margin FCF growth · Staffing & Employment Services: +32.6%
    +32.3% Q1'26: +49.9% (vs Q1'25)
  • EBIT margin Staffing & Employment Services: +5.7%
    +40.2% Q1'26: +37.9% (vs Q1'25)
  • ROIC Staffing & Employment Services: +12.1%
    +46.0% Q1'26: +52.6% (vs Q1'25)
  • Share dilution Staffing & Employment Services: +0.4%
    -0.4% Q1'26: -0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Staffing & Employment Services: -1.18×
    0.43× Q1'26: 0.43× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.39) × ERP
WACC = 95% × Ke + 5% × Kd (9.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 179.20 Current price: 45.55
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
1 EPS Ana.
Dec 2027
4 Rev. Ana.
3 EPS Ana.
Dec 2028
4 Rev. Ana.
1 EPS Ana.
Dec 2029
3 Rev. Ana.
Revenue
475.11M
est: 466.37M (+1.9%)
608.55M
est: 611.17M (-0.4%)
724.40M
est: 744.28M (-2.7%)
770.02M
est: 770.49M (-0.1%)
811.23M
est: 814.41M (-0.4%)
855.20M
836.13M – 865.74M
+5.0% YoY
899.72M
865.53M – 922.20M
+5.2% YoY
944.15M
936.28M – 952.02M
+4.9% YoY
939.00M
910.47M – 956.69M
-0.5% YoY
EBITDA
332.63M
est: 228.23M (+45.7%)
262.06M
est: 299.10M (-12.4%)
293.97M
est: 357.95M (-17.9%)
321.00M
est: 370.56M (-13.4%)
366.08M
est: 391.68M (-6.5%)
411.30M
402.13M – 416.37M
+5.0% YoY
432.71M
416.27M – 443.52M
+5.2% YoY
454.08M
450.30M – 457.86M
+4.9% YoY
451.60M
437.88M – 460.11M
-0.5% YoY
EBIT
320.59M
est: 210.15M (+52.6%)
239.01M
est: 275.40M (-13.2%)
259.54M
est: 327.39M (-20.7%)
285.40M
est: 338.92M (-15.8%)
325.75M
est: 358.24M (-9.1%)
376.18M
367.79M – 380.82M
+5.0% YoY
395.77M
380.73M – 405.66M
+5.2% YoY
415.31M
411.85M – 418.77M
+4.9% YoY
413.05M
400.50M – 420.83M
-0.5% YoY
Net Income
254.69M
est: 210.20M (+21.2%)
166.58M
est: 212.32M (-21.5%)
185.03M
est: 176.81M (+4.6%)
204.28M
est: 208.93M (-2.2%)
238.65M
est: 238.65M (+0.0%)
277.05M
268.03M – 284.59M
+16.1% YoY
302.20M
290.72M – 308.12M
+9.1% YoY
309.00M
301.73M – 321.83M
+2.3% YoY
— – —
-100.0% YoY
SGA
78.54M
est: 42.33M (+85.5%)
50.00M
est: 55.47M (-9.9%)
40.67M
est: 67.41M (-39.7%)
31.14M
est: 69.78M (-55.4%)
88.28M
est: 73.76M (+19.7%)
77.46M
75.73M – 78.41M
+5.0% YoY
81.49M
78.39M – 83.52M
+5.2% YoY
85.51M
84.80M – 86.23M
+4.9% YoY
85.05M
82.46M – 86.65M
-0.5% YoY
EPS
3.79
est: 3.04 (+24.7%)
2.51
est: 3.07 (-18.2%)
2.71
est: 2.59 (+4.6%)
2.99
est: 3.06 (-2.1%)
3.46
est: 3.53 (-2.1%)
4.01
3.89 – 4.13
+13.5% YoY
4.36
4.22 – 4.47
+8.8% YoY
4.56
4.38 – 4.67
+4.5% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-25 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-22 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-21 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-20 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-19 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-18 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-15 A 4/5 5/5 5/5 5/5 2/5 4/5 1/5
2026-05-14 A 4/5 5/5 5/5 5/5 2/5 4/5 1/5
2026-05-13 A 4/5 5/5 5/5 5/5 2/5 4/5 1/5
2026-05-12 A 4/5 5/5 5/5 5/5 2/5 4/5 1/5
2026-05-11 A 4/5 5/5 5/5 5/5 2/5 4/5 1/5
2026-05-08 A 4/5 5/5 5/5 5/5 2/5 4/5 1/5
2026-05-07 A 4/5 5/5 5/5 5/5 2/5 4/5 1/5
2026-05-06 A 4/5 5/5 5/5 5/5 2/5 4/5 1/5
2026-05-05 A 4/5 5/5 5/5 5/5 2/5 4/5 1/5
2026-05-04 A 4/5 5/5 5/5 5/5 2/5 4/5 1/5
2026-04-30 A 4/5 5/5 5/5 5/5 2/5 4/5 1/5
2026-04-29 A 4/5 5/5 5/5 5/5 2/5 4/5 1/5
2026-04-28 A 4/5 5/5 5/5 5/5 2/5 4/5 1/5
2026-04-27 A 4/5 5/5 5/5 5/5 2/5 4/5 1/5
2026-04-24 A 4/5 5/5 5/5 5/5 2/5 4/5 1/5
2026-04-23 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-04-22 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-04-21 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-04-20 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-04-17 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-04-16 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
306.08M
OE per share TTM
4.44
Owner's Yield
9.98%
Maintenance CapEx ratio
11.18%
Maint CapEx / Avg PPE
7.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
296.1K
Shares Outstanding
68.90M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Rafal Nachyna Group Chief Operating Officer & Member of Management Board 981.0K male
Gracjan Fiedorowicz Group Chief Financial Officer & Member of Management Board 850.0K male
Przemyslaw Gacek Group Chief Executive Officer & President of the Management Board 729.0K male
Maciej Chwiloc Chief Technology Officer
Monika Banasiak IR Manager
Pawel Moszynski Chief Product Officer
Radoslaw Iwanczuk Chief Commercial Officer
Adam Wielebski Chief Executive Officer of eRecruiter
Valeriy Reshetnyak Chief Executive Officer of Robota.ua
Elzbieta Flasinska Human Resources Director
Kirill Mankovski Chief Executive Officer of Softgarden male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits