Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Games Workshop Group PLC (GMWKF)
Nottingham, GB
Games Workshop Group PLC, operating with its various subsidiaries, is engaged in the development, manufacturing, and international distribution and sale of miniature figures and associated gaming products. The company's business activities are segmented into two core areas: Core and Licensing. It is widely recognized for its prominent game franchises, notably Warhammer: Age of Sigmar and Warhammer 40,000, along with its spin-off, Horus Heresy. Beyond its gaming products, the company's Black Library division publishes diverse literary content, including short stories, audio dramas, full-length novels, and audio books. Games Workshop also ventures into digital media, creating content for animated and television series. Its product range further extends to painting and modelling supplies, boxed game sets, and various gift items, complemented by involvement in newsstand and trustee operations. Distribution of its offerings occurs through a multi-channel network, comprising its own branded retail stores, its official website (warhammer-community.com), and social media platforms. Products are also accessible via traditional bookstores, third-party online vendors, and a wide array of other retail and specialist outlets. The company's global footprint includes 518 retail locations spanning 23 countries, with 400 being single-employee stores and 118 staffed by multiple employees. Games Workshop Group PLC was established in 1991 and is headquartered in Nottingham, United Kingdom.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.55% | +3.62% | +1.30% | +12.69% | +5.11% | +9.40% | +27.65% | +127.44% | +66.47% | +3,546.67% | +12,923.81% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Leisure: +7.6%+17.5% ★ Q4'25: +34.0% (vs Q4'23)
-
EPS growth Leisure: +13.2%+29.7% ★ Q4'25: +47.7% (vs Q4'23)
-
FCF margin FCF growth · Leisure: +30.4%+32.8% ★ Q4'25: +37.4% (vs Q4'23)
-
EBIT margin Leisure: +11.0%+42.8% ★ Q4'25: +42.6% (vs Q4'23)
-
ROIC Leisure: +6.9%+101.9% ★ Q4'25: +214.3% (vs Q4'23)
-
Share dilution Leisure: +0.0%+0.2% Q4'25: +0.1% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×0.15× Q4'25: 0.08× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
May 2015 actual |
May 2016 actual |
May 2017 actual |
May 2018 actual |
May 2019 actual |
May 2020 actual |
May 2021 actual |
May 2022 actual |
May 2023 actual |
May 2024 actual |
May 2025 actual |
May 2026 2 Rev. Ana. 1 EPS Ana. |
May 2027 4 Rev. Ana. 1 EPS Ana. |
May 2028 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
119.13M
est: 182.20M (-34.6%)
|
118.07M
est: 170.58M (-30.8%)
|
158.11M
est: 203.58M (-22.3%)
|
219.87M
est: 288.22M (-23.7%)
|
256.57M
est: 320.71M (-20.0%)
|
269.70M
est: 334.30M (-19.3%)
|
353.20M
est: 510.31M (-30.8%)
|
414.80M
est: 486.43M (-14.7%)
|
470.80M
est: 561.23M (-16.1%)
|
525.70M
est: 513.06M (+2.5%)
|
617.50M
est: 595.52M (+3.7%)
|
650.92M
638.01M – 667.03M
+9.3% YoY
|
689.63M
663.35M – 722.42M
+5.9% YoY
|
736.65M
722.04M – 754.88M
+6.8% YoY
|
| EBITDA |
27.67M
est: 86.63M (-68.1%)
|
27.34M
est: 81.11M (-66.3%)
|
48.63M
est: 96.80M (-49.8%)
|
86.57M
est: 137.04M (-36.8%)
|
97.20M
est: 152.48M (-36.3%)
|
115.10M
est: 158.94M (-27.6%)
|
178.10M
est: 242.63M (-26.6%)
|
192.10M
est: 231.28M (-16.9%)
|
211.00M
est: 266.84M (-20.9%)
|
243.30M
est: 243.94M (-0.3%)
|
308.10M
est: 283.15M (+8.8%)
|
309.49M
303.35M – 317.14M
+9.3% YoY
|
327.89M
315.39M – 343.48M
+5.9% YoY
|
350.25M
343.30M – 358.92M
+6.8% YoY
|
| EBIT |
16.59M
est: 72.53M (-77.1%)
|
16.95M
est: 67.90M (-75.0%)
|
38.41M
est: 81.04M (-52.6%)
|
74.41M
est: 114.73M (-35.1%)
|
81.30M
est: 127.66M (-36.3%)
|
90.10M
est: 133.07M (-32.3%)
|
151.90M
est: 203.13M (-25.2%)
|
157.30M
est: 193.63M (-18.8%)
|
171.50M
est: 223.40M (-23.2%)
|
204.30M
est: 220.56M (-7.4%)
|
264.20M
est: 256.01M (+3.2%)
|
279.82M
274.27M – 286.75M
+9.3% YoY
|
296.47M
285.17M – 310.56M
+5.9% YoY
|
316.68M
310.40M – 324.52M
+6.8% YoY
|
| Net Income |
12.26M
est: 19.16M (-36.0%)
|
13.50M
est: 18.18M (-25.8%)
|
30.55M
est: 39.16M (-22.0%)
|
59.68M
est: 80.59M (-25.9%)
|
65.82M
est: 82.02M (-19.7%)
|
71.30M
est: 85.23M (-16.3%)
|
122.00M
est: 174.70M (-30.2%)
|
128.40M
est: 157.87M (-18.7%)
|
134.70M
est: 167.36M (-19.5%)
|
151.10M
est: 151.96M (-0.6%)
|
196.10M
est: 180.95M (+8.4%)
|
194.54M
189.52M – 200.80M
+7.5% YoY
|
207.01M
201.67M – 213.67M
+6.4% YoY
|
224.47M
218.68M – 231.69M
+8.4% YoY
|
| SGA |
67.21M
est: 58.51M (+14.9%)
|
69.71M
est: 54.78M (+27.3%)
|
83.59M
est: 65.38M (+27.9%)
|
92.38M
est: 92.56M (-0.2%)
|
103.43M
est: 102.99M (+0.4%)
|
107.40M
est: 107.36M (+0.0%)
|
121.50M
est: 163.88M (-25.9%)
|
130.30M
est: 156.21M (-16.6%)
|
151.40M
est: 180.23M (-16.0%)
|
172.70M
est: 164.76M (+4.8%)
|
183.70M
est: 191.25M (-3.9%)
|
209.04M
204.89M – 214.21M
+9.3% YoY
|
221.47M
213.03M – 232.00M
+5.9% YoY
|
236.57M
231.88M – 242.42M
+6.8% YoY
|
| EPS |
0.38
est: 0.58 (-34.5%)
|
0.42
est: 0.55 (-23.7%)
|
0.95
est: 1.19 (-19.8%)
|
1.85
est: 2.44 (-24.2%)
|
2.03
est: 2.48 (-18.2%)
|
2.19
est: 2.58 (-15.1%)
|
3.73
est: 5.29 (-29.5%)
|
3.91
est: 4.78 (-18.2%)
|
4.10
est: 5.07 (-19.1%)
|
4.59
est: 4.60 (-0.2%)
|
5.95
est: 5.48 (+8.6%)
|
5.89
5.74 – 6.08
+7.5% YoY
|
6.27
6.10 – 6.47
+6.4% YoY
|
6.79
6.62 – 7.01
+8.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-28 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-27 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-26 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-22 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-21 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-20 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-19 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-18 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-15 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-14 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-13 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-12 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-11 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-08 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-07 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-06 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-05 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-04 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-01 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-29 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Kevin Derek Rountree | Chief Executive Officer & Executive Director | 3M | male |
| Elizabeth Harrison | Group Finance Director & Director | 926.1K | female |
| Max Bottrill | Operational IP, Design Director & Director | — | male |
| Neil James Tomlinson | Group Operations Director & Director | — | male |
| Ross Matthews | Company Secretary | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for GMWKF
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
