Subscribe

Goodbaby International Holdings Limited (GBBYF)

USD0.11 +0.00 (+0.00%)
CN OTC Consumer Cyclical Leisure
Address 28 East Lufeng Road 215331
Kunshan, CN
CEO Tongyou Liu
IPO 2013-10-02
ISIN KYG398141013

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 1086.HK (HKD) Other OTC · GBBYF (USD)
Description

Goodbaby International Holdings Limited operates as an investment holding enterprise, focusing on the entire lifecycle of durable juvenile products. This includes extensive research, design, development, manufacturing, marketing, and global distribution of these items across Europe, North America, Mainland China, and other international territories. The company's operations are divided into four primary segments: Strollers and Accessories, Car Seats and Accessories, Non-Durable Products, and an 'Others' category. Its broad product range covers essential child safety and care, featuring items like car safety seats, strollers, and cribs. The offerings also extend to children's apparel, home textile goods, feeding accessories, nursing and personal care products, bicycles, tricycles, and various other children's merchandise. Furthermore, the company produces specialized components such as safety belts and fabric sets for children, automotive parts, child cloth beds, bath chairs, stadium seating, sports equipment, electric vehicles, and wooden products. Its portfolio also encompasses child carrying systems, pushchairs, high chairs, and maternity products. Beyond its manufacturing activities, Goodbaby International delivers IT solutions, operates a shared service center, provides thorough testing services for children's, tools, and electronic products, and offers advisory services for assessing product quality risks. The company is deeply involved in product distribution and retail, overseeing the sale of car safety seats, infant strollers, and a wide selection of parenting items through both wholesale channels and its proprietary flagship stores. Its distinguished brand portfolio includes Goodbaby, CYBEX, gb, Evenflo, RollPlay, CBX, Exer Saucer, Urbini, and Happy Dino. Established in 1989, Goodbaby International Holdings Limited is headquartered in Kunshan, People's Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.11 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3.1K
Beta
0.82
Float Shares
570.05M
Free Float %
34.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% +0.00% +0.00% +0.00% +0.00% +43.22% +13.33% -70.18% -66.99%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.11
DCF (Unlevered) 1.06 +865.2%
DCF (Levered) 1.86 +1,589.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
2.11
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Operational MOAT
✗ Below peers
  • Revenue growth Leisure: +7.6%
    -1.2% Q4'25: +7.9% (vs Q4'23)
  • EPS growth Leisure: +13.2%
    -38.1% Q4'25: -39.8% (vs Q4'23)
  • FCF margin FCF growth · Leisure: +30.4%
    +7.5% Q4'25: +18.1% (vs Q4'23)
  • EBIT margin Leisure: +11.0%
    +4.2% Q4'25: +5.4% (vs Q4'23)
  • ROIC Leisure: +6.9%
    +4.0% Q4'25: +10.1% (vs Q4'23)
  • Share dilution Leisure: +0.0%
    +2.9% Q4'25: +2.5% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×
    1.76× Q4'25: 0.77× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.88) × ERP
WACC = 61% × Ke + 39% × Kd (7.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.06 Current price: 0.11
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
6.95B
est: 7.50B (-7.3%)
6.24B
est: 6.25B (-0.2%)
7.14B
est: 6.70B (+6.6%)
8.63B
est: 8.76B (-1.5%)
8.78B
est: 8.95B (-1.9%)
8.30B
est: 8.17B (+1.7%)
9.69B
est: 9.57B (+1.3%)
8.29B
est: 10.07B (-17.7%)
7.93B
est: 8.41B (-5.7%)
8.77B
est: 8.79B (-0.2%)
8.66B
est: 8.68B (-0.2%)
9.11B
9.11B – 9.11B
+5.0% YoY
9.67B
9.67B – 9.67B
+6.1% YoY
EBITDA
520.23M
est: 650.80M (-20.1%)
413.63M
est: 542.74M (-23.8%)
544.06M
est: 581.70M (-6.5%)
619.10M
est: 760.64M (-18.6%)
806.20M
est: 776.70M (+3.8%)
856.49M
est: 708.85M (+20.8%)
701.49M
est: 830.15M (-15.5%)
282.11M
est: 874.40M (-67.7%)
877.01M
est: 729.83M (+20.2%)
997.49M
est: 1.38B (-27.8%)
835.66M
est: 1.36B (-38.7%)
1.43B
1.43B – 1.43B
+5.0% YoY
1.52B
1.52B – 1.52B
+6.1% YoY
EBIT
324.79M
est: 259.96M (+24.9%)
216.99M
est: 216.80M (+0.1%)
317.07M
est: 232.36M (+36.5%)
330.69M
est: 303.84M (+8.8%)
394.69M
est: 310.25M (+27.2%)
390.98M
est: 283.16M (+38.1%)
202.41M
est: 331.61M (-39.0%)
-62.16M
est: 349.28M (-117.8%)
411.98M
est: 291.53M (+41.3%)
535.06M
est: 839.96M (-36.3%)
365.31M
est: 829.42M (-56.0%)
871.29M
871.29M – 871.29M
+5.0% YoY
924.45M
924.45M – 924.45M
+6.1% YoY
Net Income
197.43M
est: 275.23M (-28.3%)
207.39M
est: 325.38M (-36.3%)
179.35M
est: 408.02M (-56.0%)
163.76M
est: 291.52M (-43.8%)
202.19M
est: 222.37M (-9.1%)
256.57M
est: 116.75M (+119.8%)
123.82M
est: 244.73M (-49.4%)
33.49M
est: 49.98M (-33.0%)
203.50M
est: 116.74M (+74.3%)
355.85M
est: 360.11M (-1.2%)
218.55M
est: 188.66M (+15.8%)
460.02M
460.02M – 460.02M
+143.8% YoY
511.15M
511.15M – 511.15M
+11.1% YoY
SGA
1.82B
est: 3.21B (-43.1%)
1.91B
est: 2.68B (-28.7%)
2.44B
est: 2.87B (-15.0%)
3.42B
est: 3.75B (-8.9%)
3.45B
est: 3.83B (-10.0%)
3.28B
est: 3.49B (-6.2%)
3.90B
est: 4.09B (-4.6%)
3.42B
est: 4.31B (-20.7%)
3.73B
est: 3.60B (+3.6%)
4.02B
est: 3.80B (+5.9%)
3.63B
est: 3.75B (-3.3%)
3.94B
3.94B – 3.94B
+5.0% YoY
4.18B
4.18B – 4.18B
+6.1% YoY
EPS
0.18
est: 0.17 (+9.1%)
0.19
est: 0.20 (-2.6%)
0.15
est: 0.24 (-38.7%)
0.10
est: 0.17 (-43.8%)
0.12
est: 0.13 (-10.0%)
0.15
est: 0.07 (+114.3%)
0.07
est: 0.15 (-49.4%)
0.02
est: 0.03 (-32.9%)
0.12
est: 0.07 (+71.5%)
0.21
est: 0.21 (+0.0%)
0.13
est: 0.11 (+18.2%)
0.27
0.27 – 0.27
+143.8% YoY
0.30
0.30 – 0.30
+11.1% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.16B
OE per share TTM
0.68
Owner's Yield
409.36%
Maintenance CapEx ratio
85.51%
Maint CapEx / Avg PPE
14.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
58.6K
Shares Outstanding
1.67B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Martin Pos Executive Director 3M male
Tongyou Liu Chief Executive Officer & Executive Director 876.3K male
Zhenghuan Song Founder & Executive Chairman 535.9K male
Nan Qu Evenflo Chairman & Chief Executive Officer 186.4K male
Xinyue Xia COO & Executive Director 81.4K male
Kurt Jovais Chief Executive Officer of Evenflo male
Wing Tsz FCIS Company Secretary female
Johannes Schlamminger Executive Vice President of Group Brand Portfolio Management & Chief Executive Officer of CYBEX male
Wang Qi Vice President of Group Legal & Compliance female
Sharon Nan Kobler Chief Executive Officer of gb & CEO of China Market business female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits