Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Games Workshop Group PLC (GAW.L)
GBp20,400.00
+180.00 (+0.89%)
GB LSE Consumer Cyclical Leisure
Address
Willow Road NG7 2WS
Nottingham, GB
Nottingham, GB
CEO
Kevin Derek Rountree
Website
games-workshop.com
IPO
1994-09-30
ISIN GB0003718474
Also trades on
London Stock Exchange · GAW.L (GBp)
Other OTC · GMWKF (USD)
Description
Games Workshop Group PLC, established in Nottingham, UK in 1991, operates as a multinational company specializing in the creation, production, and worldwide distribution of miniature wargames and figures. Its operations are divided into two main segments: Core and Licensing, with its global footprint spanning the United Kingdom, Continental Europe, North America, Australia, New Zealand, and Asia. The company is widely recognized for its prominent game systems, including Warhammer: Age of Sigmar and Warhammer 40,000, alongside the related Horus Heresy series. Beyond its core tabletop offerings, Games Workshop expands its universe through its Black Library imprint, which publishes a variety of literary content from short stories and audio dramas to full-length novels and audiobooks. Furthermore, the company is involved in developing digital content for television and animated productions. In addition to its main product lines, Games Workshop supplies painting and modelling accessories, boxed game sets, and gifts. It also holds interests in newsstand and trustee businesses. Products reach consumers through a diverse network, including its 518 company-owned retail stores across 23 countries (comprising 400 single-staff and 118 multi-staff locations), its official warhammer-community.com website, social media platforms, and various third-party channels such as physical bookstores, online platforms, and specialist retailers.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
GBp20,400.00
+180.00 (+0.89%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
90.7K
Beta
0.93
Float Shares
32.44M
Free Float %
98.2%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.56% | -4.24% | +1.90% | +11.01% | +2.32% | +4.97% | +29.55% | +111.05% | +64.13% | +3,872.00% | +15,916.13% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
20,400.00
DCF (Unlevered)
14,390.09
-29.5%
DCF (Levered)
14,359.32
-29.6%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
67% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
43.06
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
-
Revenue growth Leisure: +7.6%+17.5% ★ Q4'25: +34.1% (vs Q4'23)
-
EPS growth Leisure: +13.2%+29.7% ★ Q4'25: +47.7% (vs Q4'23)
-
FCF margin FCF growth · Leisure: +30.4%+32.8% ★ Q4'25: +37.4% (vs Q4'23)
-
EBIT margin Leisure: +11.0%+42.8% ★ Q4'25: +42.6% (vs Q4'23)
-
ROIC Leisure: +6.9%+101.9% ★ Q4'25: +180.3% (vs Q4'23)
-
Share dilution Leisure: +0.0%+0.2% Q4'25: +0.1% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×0.15× Q4'25: 0.13× (vs Q4'23)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
May 1999 actual |
May 2000 actual |
May 2001 actual |
May 2002 actual |
May 2003 actual |
May 2004 actual |
May 2005 actual |
May 2006 actual |
May 2007 actual |
May 2008 actual |
May 2009 actual |
May 2010 actual |
May 2011 actual |
May 2012 actual |
May 2013 actual |
May 2014 actual |
May 2015 actual |
May 2016 actual |
May 2017 actual |
May 2018 actual |
May 2019 actual |
May 2020 actual |
May 2021 actual |
May 2022 actual |
May 2023 actual |
May 2024 actual |
May 2025 actual |
May 2026 3 Rev. Ana. 3 EPS Ana. |
May 2027 4 Rev. Ana. 3 EPS Ana. |
May 2028 3 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
72.57M
est: 74.40M (-2.5%)
|
77.99M
est: 81.16M (-3.9%)
|
92.63M
est: 84.49M (+9.6%)
|
108.56M
est: 107.89M (+0.6%)
|
129.11M
est: 124.19M (+4.0%)
|
151.78M
est: 150.25M (+1.0%)
|
136.65M
est: 139.34M (-1.9%)
|
115.15M
est: 118.95M (-3.2%)
|
109.50M
est: 110.89M (-1.3%)
|
110.35M
est: 114.35M (-3.5%)
|
125.71M
est: 125.91M (-0.2%)
|
126.51M
est: 127.52M (-0.8%)
|
123.05M
est: 123.42M (-0.3%)
|
131.01M
est: 131.95M (-0.7%)
|
134.60M
est: 136.92M (-1.7%)
|
123.50M
est: 125.86M (-1.9%)
|
119.13M
est: 119.40M (-0.2%)
|
118.07M
est: 117.20M (+0.7%)
|
158.11M
est: 157.70M (+0.3%)
|
221.30M
est: 216.60M (+2.2%)
|
256.60M
est: 254.45M (+0.8%)
|
269.70M
est: 270.40M (-0.3%)
|
369.50M
est: 359.00M (+2.9%)
|
414.80M
est: 386.09M (+7.4%)
|
470.80M
est: 451.29M (+4.3%)
|
525.70M
est: 513.09M (+2.5%)
|
617.50M
est: 596.84M (+3.5%)
|
651.58M
638.66M – 667.70M
+9.2% YoY
|
690.33M
664.02M – 723.16M
+5.9% YoY
|
737.40M
733.51M – 741.29M
+6.8% YoY
|
| EBITDA |
16.33M
est: 34.38M (-52.5%)
|
14.62M
est: 17.15M (-14.8%)
|
14.22M
est: 11.09M (+28.3%)
|
18.61M
est: 17.42M (+6.8%)
|
23.44M
est: 21.41M (+9.5%)
|
26.45M
est: 28.64M (-7.7%)
|
23.36M
est: 23.79M (-1.8%)
|
14.73M
est: 17.43M (-15.5%)
|
8.45M
est: 10.19M (-17.1%)
|
12.50M
est: 4.07M (+206.9%)
|
19.27M
est: 8.96M (+115.0%)
|
24.74M
est: 17.25M (+43.4%)
|
25.29M
est: 25.51M (-0.9%)
|
29.56M
est: 27.22M (+8.6%)
|
30.37M
est: 63.27M (-52.0%)
|
21.50M
est: 58.16M (-63.0%)
|
21.44M
est: 56.28M (-61.9%)
|
22.19M
est: 55.24M (-59.8%)
|
48.63M
est: 74.33M (-34.6%)
|
86.43M
est: 102.09M (-15.3%)
|
91.10M
est: 101.73M (-10.4%)
|
115.10M
est: 103.08M (+11.7%)
|
178.10M
est: 123.96M (+43.7%)
|
192.90M
est: 133.62M (+44.4%)
|
211.00M
est: 145.45M (+45.1%)
|
243.30M
est: 157.11M (+54.9%)
|
308.10M
est: 280.81M (+9.7%)
|
307.15M
301.06M – 314.75M
+9.4% YoY
|
325.42M
313.02M – 340.89M
+5.9% YoY
|
347.61M
345.78M – 349.44M
+6.8% YoY
|
| EBIT |
12.92M
est: 28.79M (-55.1%)
|
7.05M
est: 13.96M (-49.5%)
|
9.86M
est: 6.97M (+41.4%)
|
13.76M
est: 12.00M (+14.6%)
|
17.73M
est: 15.54M (+14.1%)
|
20.00M
est: 21.17M (-5.5%)
|
14.64M
est: 18.46M (-20.7%)
|
4.56M
est: 11.87M (-61.6%)
|
-1.72M
est: 3.89M (-144.1%)
|
2.71M
est: -2.17M (+224.9%)
|
8.66M
est: 2.85M (+203.6%)
|
16.40M
est: 9.18M (+78.7%)
|
15.35M
est: 15.49M (-0.9%)
|
19.57M
est: 16.36M (+19.7%)
|
21.43M
est: 52.98M (-59.6%)
|
16.59M
est: 48.70M (-65.9%)
|
16.44M
est: 47.12M (-65.1%)
|
16.89M
est: 46.25M (-63.5%)
|
38.41M
est: 62.24M (-38.3%)
|
74.41M
est: 85.48M (-13.0%)
|
82.10M
est: 87.53M (-6.2%)
|
90.10M
est: 86.04M (+4.7%)
|
151.90M
est: 98.04M (+54.9%)
|
158.20M
est: 105.68M (+49.7%)
|
171.50M
est: 115.03M (+49.1%)
|
204.30M
est: 124.26M (+64.4%)
|
264.20M
est: 134.91M (+95.8%)
|
257.19M
252.09M – 263.56M
+90.6% YoY
|
272.49M
262.10M – 285.45M
+5.9% YoY
|
291.07M
289.54M – 292.60M
+6.8% YoY
|
| Net Income |
8.09M
est: 8.46M (-4.4%)
|
3.56M
est: 8.84M (-59.7%)
|
5.76M
est: 3.75M (+53.6%)
|
8.59M
est: 7.41M (+15.9%)
|
10.98M
est: 9.90M (+10.9%)
|
12.33M
est: 13.31M (-7.4%)
|
9.02M
est: 11.41M (-20.9%)
|
2.00M
est: 7.34M (-72.8%)
|
-3.48M
est: 1.85M (-287.7%)
|
-740.0K
est: -3.61M (+79.5%)
|
5.47M
est: -767.9K (+812.2%)
|
15.08M
est: 5.71M (+164.0%)
|
11.24M
est: 14.62M (-23.1%)
|
14.71M
est: 12.08M (+21.8%)
|
16.32M
est: 15.33M (+6.4%)
|
8.01M
est: 13.08M (-38.8%)
|
12.26M
est: 12.55M (-2.4%)
|
13.50M
est: 12.23M (+10.4%)
|
30.55M
est: 30.33M (+0.7%)
|
59.68M
est: 60.55M (-1.4%)
|
65.82M
est: 70.02M (-6.0%)
|
71.30M
est: 69.74M (+2.2%)
|
122.00M
est: 77.67M (+57.1%)
|
128.40M
est: 83.72M (+53.4%)
|
134.70M
est: 139.60M (-3.5%)
|
151.10M
est: 151.10M (+0.0%)
|
196.10M
est: 181.93M (+7.8%)
|
192.89M
184.25M – 201.54M
+6.0% YoY
|
210.48M
196.86M – 224.10M
+9.1% YoY
|
224.70M
219.10M – 230.29M
+6.8% YoY
|
| SGA |
—
est: 23.20M (-100.0%)
|
—
est: 37.42M (-100.0%)
|
—
est: 43.62M (-100.0%)
|
—
est: 60.28M (-100.0%)
|
—
est: 62.04M (-100.0%)
|
—
est: 83.84M (-100.0%)
|
46.12M
est: 76.05M (-39.4%)
|
46.31M
est: 69.23M (-33.1%)
|
47.26M
est: 68.44M (-30.9%)
|
44.47M
est: 79.81M (-44.3%)
|
50.48M
est: 78.21M (-35.5%)
|
49.88M
est: 82.82M (-39.8%)
|
48.86M
est: 77.04M (-36.6%)
|
80.59M
est: 83.39M (-3.4%)
|
78.13M
est: 42.70M (+83.0%)
|
71.58M
est: 39.25M (+82.4%)
|
67.20M
est: 37.98M (+76.9%)
|
69.68M
est: 37.28M (+86.9%)
|
82.81M
est: 50.16M (+65.1%)
|
92.40M
est: 114.81M (-19.5%)
|
102.50M
est: 108.80M (-5.8%)
|
107.40M
est: 109.60M (-2.0%)
|
121.50M
est: 102.07M (+19.0%)
|
130.30M
est: 110.02M (+18.4%)
|
151.40M
est: 119.76M (+26.4%)
|
172.70M
est: 129.36M (+33.5%)
|
183.70M
est: 189.49M (-3.1%)
|
207.27M
203.16M – 212.40M
+9.4% YoY
|
219.60M
211.23M – 230.04M
+5.9% YoY
|
234.57M
233.34M – 235.81M
+6.8% YoY
|
| EPS |
0.26
est: 0.27 (-3.9%)
|
0.11
est: 0.18 (-38.0%)
|
0.18
est: 0.18 (-1.7%)
|
0.28
est: 0.28 (+0.3%)
|
0.37
est: 0.35 (+6.2%)
|
0.41
est: 0.40 (+1.8%)
|
0.29
est: 0.30 (-3.0%)
|
0.07
est: 0.07 (-6.8%)
|
-0.11
est: 0.02 (-655.5%)
|
-0.02
est: 0.07 (-132.9%)
|
0.18
est: 0.15 (+18.5%)
|
0.48
est: 0.37 (+28.6%)
|
0.36
est: 0.34 (+7.0%)
|
0.47
est: 0.46 (+1.6%)
|
0.52
est: 0.49 (+6.1%)
|
0.25
est: 0.40 (-37.8%)
|
0.38
est: 0.38 (+0.0%)
|
0.42
est: 0.38 (+11.1%)
|
0.95
est: 0.92 (+3.5%)
|
1.85
est: 1.83 (+0.9%)
|
2.03
est: 1.97 (+3.1%)
|
2.19
est: 2.09 (+5.0%)
|
3.73
est: 3.72 (+0.3%)
|
3.91
est: 3.79 (+3.1%)
|
4.10
est: 4.07 (+0.7%)
|
4.59
est: 4.60 (-0.2%)
|
5.95
est: 5.49 (+8.4%)
|
5.89
5.58 – 6.10
+7.4% YoY
|
6.27
5.96 – 6.78
+6.4% YoY
|
6.80
6.63 – 6.97
+8.4% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-28 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-27 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-26 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-22 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-21 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-20 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-19 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-18 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-15 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-14 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-13 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-12 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-11 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-08 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-07 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-06 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-05 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-01 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-29 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-15 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
496.12M
OE per share TTM
15.02
Owner's Yield
7.57%
Maintenance CapEx ratio
2.61%
Maint CapEx / Avg PPE
21.5%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
89.6K
Shares Outstanding
33.04M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Kevin Derek Rountree | Chief Executive Officer & Executive Director | 2M | male |
| Elizabeth Harrison | Group Finance Director & Director | 690.3K | female |
| Max Bottrill | Operational IP, Design Director & Director | — | male |
| Neil James Tomlinson | Group Operations Director & Director | — | male |
| Ross Matthews | Company Secretary | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for GAW.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
