Gateway Distriparks Limited (GATEWAY.NS)
New Delhi, IN
Gateway Distriparks Limited (GDC) delivers comprehensive intermodal logistics solutions across India. The company operates a network of container freight stations (CFS) where it provides essential services such as container yard management, customs processing, general and bonded warehousing, and the efficient stuffing and de-stuffing of cargo. GDC also ensures seamless first and last-mile connectivity through its dedicated fleet of trailers, handles empty containers, conducts container repairs, and offers bespoke solutions along with various value-added services to its clients. Beyond CFS operations, their offerings encompass EXIM and domestic rail freight, road transport, refrigerated (reefer) services, and rail-based shipping solutions. Additionally, GDC maintains a specialized temperature-controlled logistics network. Its operational footprint includes 9 inland container depots and container freight stations, supported by a fleet of 31 trainsets and approximately 500 trailers. Established in 2005, initially as GatewayRail Freight Limited, the company is presently headquartered in New Delhi, India.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.09% | -5.62% | +0.62% | -3.76% | -6.80% | -5.08% | -10.20% | -8.81% | -7.21% | -18.13% | +163.52% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 6 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Integrated Freight & Logistics: +6.5%+31.6% ★ Q1'26: -0.2% (vs Q1'25)
-
EPS growth Integrated Freight & Logistics: +7.1%-31.0% Q1'26: +131.6% (vs Q1'25)
-
FCF margin FCF growth · Integrated Freight & Logistics: +60.0%+14.4% Q1'26: +33.0% (vs Q1'25)
-
EBIT margin Integrated Freight & Logistics: +6.9%+14.8% ★ Q1'26: +14.8% (vs Q1'25)
-
ROIC Integrated Freight & Logistics: +6.4%+9.8% ★ Q1'26: +9.3% (vs Q1'25)
-
Share dilution Integrated Freight & Logistics: +0.1%-0.1% ★ Q1'26: -0.6% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Integrated Freight & Logistics: 0.95×1.35× Q1'26: 1.37× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 4 Rev. Ana. 4 EPS Ana. |
Mar 2027 5 Rev. Ana. 3 EPS Ana. |
Mar 2028 5 Rev. Ana. 4 EPS Ana. |
Mar 2029 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|
| Revenue |
13.70B
est: 13.74B (-0.2%)
|
14.21B
est: 14.19B (+0.1%)
|
15.36B
est: 15.20B (+1.1%)
|
16.81B
est: 15.80B (+6.4%)
|
22.50B
22.24B – 22.76B
+42.4% YoY
|
23.84B
23.38B – 24.57B
+6.0% YoY
|
26.29B
24.91B – 27.62B
+10.3% YoY
|
27.54B
26.53B – 28.67B
+4.8% YoY
|
| EBITDA |
4.02B
est: 3.90B (+3.2%)
|
3.91B
est: 4.03B (-2.9%)
|
3.81B
est: 4.14B (-7.8%)
|
5.49B
est: 4.30B (+27.7%)
|
6.12B
6.05B – 6.19B
+42.4% YoY
|
6.49B
6.36B – 6.69B
+6.0% YoY
|
7.15B
6.78B – 7.52B
+10.3% YoY
|
7.49B
7.22B – 7.80B
+4.8% YoY
|
| EBIT |
2.75B
est: 2.78B (-1.1%)
|
2.87B
est: 2.87B (+0.1%)
|
2.86B
est: 3.02B (-5.4%)
|
4.34B
est: 3.14B (+38.0%)
|
4.48B
4.43B – 4.53B
+42.4% YoY
|
4.74B
4.65B – 4.89B
+6.0% YoY
|
5.23B
4.96B – 5.50B
+10.3% YoY
|
5.48B
5.28B – 5.70B
+4.8% YoY
|
| Net Income |
2.24B
est: 2.19B (+2.3%)
|
2.40B
est: 2.45B (-2.2%)
|
2.56B
est: 2.42B (+5.9%)
|
3.71B
est: 2.29B (+62.0%)
|
3.05B
2.80B – 3.30B
+33.2% YoY
|
3.41B
3.22B – 3.60B
+11.8% YoY
|
3.94B
3.50B – 4.37B
+15.4% YoY
|
3.40B
3.26B – 3.60B
-13.6% YoY
|
| SGA |
164.78M
est: 390.32M (-57.8%)
|
183.12M
est: 403.26M (-54.6%)
|
31.46M
est: 545.52M (-94.2%)
|
1.28B
est: 567.12M (+125.9%)
|
807.65M
798.49M – 817.14M
+42.4% YoY
|
855.92M
839.42M – 882.01M
+6.0% YoY
|
943.72M
894.46M – 991.48M
+10.3% YoY
|
988.70M
952.59M – 1.03B
+4.8% YoY
|
| EPS |
4.48
est: 4.38 (+2.4%)
|
4.80
est: 4.64 (+3.5%)
|
5.12
est: 4.82 (+6.2%)
|
7.42
est: 4.57 (+62.3%)
|
5.94
5.61 – 6.60
+29.9% YoY
|
6.87
6.45 – 7.21
+15.6% YoY
|
7.82
7.01 – 8.76
+13.9% YoY
|
6.85
6.52 – 7.22
-12.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-11 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-08 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-07 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-06 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-05 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-04 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-29 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-28 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-27 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-24 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-23 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.01% | 781.3K | 0.06% |
| 2 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 53.5K | 0.26% |
| 3 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 23.7K | 0.48% |
| 4 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 2.64M | 0.06% |
| 5 | Vanguard ESG International Stock ETF VSGX | 0.00% | 42.3K | 0.10% |
| 6 | Vanguard Total International Stock ETF VXUS | 0.00% | 2.78M | 0.05% |
| 7 | Vanguard ESG Global All Cap UCITS ETF (USD) Accumulating V3AA.L | 0.00% | 5.4K | 0.24% |
| 8 | Vanguard ESG Global All Cap UCITS ETF (USD) Distributing V3AL.L | 0.00% | 5.4K | 0.24% |
| 9 | Vanguard Total World Stock ETF VT | 0.00% | 177.8K | 0.06% |
| 10 | Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO | 0.00% | 4.2K | 0.22% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Prem Kishan Dass Gupta | Chairman & MD | 141M | male |
| Ishaan Gupta | Joint MD & Director | 71M | male |
| Samvid Gupta | Joint MD & Director | 71M | male |
| Kartik Sundaram Aiyer | Chief Financial Officer | 4M | male |
| Divyang Jain | Company Secretary & Compliance officer | 2M | male |
| Rajguru Behgal | Chief Business Officer | — | male |
| Ruchi Gera | Senior General Manager of HR & Administration | — | female |
| Atul Kumar Bansal | VP & Head of Information Technology | — | male |
| Rajan Sahore | Vice President of Operations | — | — |
| Pawan Kumar Mittal | Vice President of Legal | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for GATEWAY.NS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
