Subscribe

Gabriel Holding A/S (GABR.CO)

DKK270.00 +2.00 (+0.75%)
DK CPH Consumer Cyclical Apparel - Manufacturers
Address Hjulmagervej 55 9000
Aalborg, DK
CEO Anders Hedegaard Petersen
Website gabriel.dk
IPO 2000-01-02
ISIN DK0060124691

Explore sections of this company profile

Description

Gabriel Holding A/S, founded in 1851 and headquartered in Aalborg, Denmark, operates globally in the development, manufacturing, and sale of specialized upholstery textiles, components, pre-upholstered products, and complementary services. The company's business is structured into two primary divisions. Its core Fabrics segment provides furniture fabrics and related textile solutions to manufacturers and customers involved with upholstered furniture, seating, and various upholstered surface applications. Additionally, the "Letting of office facilities" segment manages the leasing of office premises within Aalborg.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
DKK270.00 +2.00 (+0.75%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1.4K
Beta
0.31
Float Shares
1.85M
Free Float %
97.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.24% +5.38% +22.32% +35.64% +19.13% +11.38% +53.07% -34.13% -61.41% -16.97% +407.41%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
270.00
DCF (Unlevered) 11,267.51 +4,073.2%
DCF (Levered) 5,703.74 +2,012.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.23
Grey zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Manufacturers: +3.9%
    +6.7% Q1'26: -2.9% (vs Q1'25)
  • EPS growth Apparel - Manufacturers: +10.5%
    +147.6% Q1'26: -39.0% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Manufacturers: +37.5%
    +21.5% Q1'26: -0.1% (vs Q1'25)
  • EBIT margin Apparel - Manufacturers: +8.0%
    +8.9% Q1'26: +9.9% (vs Q1'25)
  • ROIC Apparel - Manufacturers: +6.0%
    +5.8% Q1'26: +8.0% (vs Q1'25)
  • Share dilution Apparel - Manufacturers: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×
    3.49× Q1'26: 3.52× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.31) × ERP
WACC = 59% × Ke + 41% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 11,267.51 Current price: 270.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2017
actual
Sep 2018
actual
Sep 2019
actual
Sep 2020
actual
Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
1 Rev. Ana.
1 EPS Ana.
Sep 2027
1 Rev. Ana.
1 EPS Ana.
Sep 2028
1 Rev. Ana.
1 EPS Ana.
Sep 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
492.83M
est: 485.00M (+1.6%)
598.71M
est: 598.00M (+0.1%)
708.20M
est: 717.00M (-1.2%)
727.30M
est: 719.00M (+1.2%)
809.71M
est: 800.00M (+1.2%)
1.07B
est: 920.00M (+15.8%)
931.15M
est: 1.06B (-12.0%)
483.48M
est: 915.00M (-47.2%)
515.97M
est: 918.81M (-43.8%)
820.99M
820.99M – 820.99M
-10.6% YoY
872.68M
872.68M – 872.68M
+6.3% YoY
930.76M
930.76M – 930.76M
+6.7% YoY
985.05M
985.05M – 985.05M
+5.8% YoY
EBITDA
55.94M
est: 64.78M (-13.6%)
73.70M
est: 79.87M (-7.7%)
84.19M
est: 95.76M (-12.1%)
74.27M
est: 96.03M (-22.7%)
100.92M
est: 106.85M (-5.5%)
128.38M
est: 122.88M (+4.5%)
66.23M
est: 141.31M (-53.1%)
73.72M
est: 122.21M (-39.7%)
102.69M
est: 122.72M (-16.3%)
109.65M
109.65M – 109.65M
-10.6% YoY
116.56M
116.56M – 116.56M
+6.3% YoY
124.31M
124.31M – 124.31M
+6.7% YoY
131.56M
131.56M – 131.56M
+5.8% YoY
EBIT
45.48M
est: 29.96M (+51.8%)
57.93M
est: 36.94M (+56.8%)
65.00M
est: 44.29M (+46.7%)
35.88M
est: 44.42M (-19.2%)
63.02M
est: 49.42M (+27.5%)
85.80M
est: 56.83M (+51.0%)
16.81M
est: 65.36M (-74.3%)
20.78M
est: 56.53M (-63.2%)
46.15M
est: 56.76M (-18.7%)
50.72M
50.72M – 50.72M
-10.6% YoY
53.91M
53.91M – 53.91M
+6.3% YoY
57.50M
57.50M – 57.50M
+6.7% YoY
60.85M
60.85M – 60.85M
+5.8% YoY
Net Income
35.25M
est: 37.29M (-5.5%)
45.18M
est: 44.49M (+1.5%)
48.98M
est: 50.39M (-2.8%)
25.00M
est: 22.17M (+12.8%)
46.18M
est: 43.90M (+5.2%)
58.16M
est: 55.21M (+5.3%)
-4.33M
est: 67.11M (-106.5%)
-15.69M
est: -5.18M (-202.9%)
7.47M
est: 14.95M (-50.0%)
21.91M
21.91M – 21.91M
+46.6% YoY
46.31M
46.31M – 46.31M
+111.4% YoY
64.75M
64.75M – 64.75M
+39.8% YoY
72.28M
72.28M – 72.28M
+11.6% YoY
SGA
66.65M
est: 80.84M (-17.6%)
71.54M
est: 99.68M (-28.2%)
89.65M
est: 119.51M (-25.0%)
72.04M
est: 119.84M (-39.9%)
69.06M
est: 133.35M (-48.2%)
86.94M
est: 153.35M (-43.3%)
246.03M
est: 176.35M (+39.5%)
194.49M
est: 152.51M (+27.5%)
est: 153.15M (-100.0%)
136.84M
136.84M – 136.84M
-10.6% YoY
145.46M
145.46M – 145.46M
+6.3% YoY
155.14M
155.14M – 155.14M
+6.7% YoY
164.19M
164.19M – 164.19M
+5.8% YoY
EPS
18.70
est: 19.73 (-5.2%)
23.90
est: 23.54 (+1.5%)
25.92
est: 26.66 (-2.8%)
13.23
est: 11.73 (+12.8%)
24.43
est: 23.23 (+5.2%)
30.77
est: 29.21 (+5.3%)
-2.29
est: 35.51 (-106.4%)
-8.30
est: -2.74 (-202.9%)
3.95
est: 7.91 (-50.0%)
11.59
11.59 – 11.59
+46.6% YoY
24.50
24.50 – 24.50
+111.4% YoY
34.26
34.26 – 34.26
+39.8% YoY
38.24
38.24 – 38.24
+11.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-08 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-07 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-06 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-05 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-04 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-30 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-29 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-28 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-27 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-24 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-23 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-22 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-21 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-20 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-17 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-16 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
148.63M
OE per share TTM
84.16
Owner's Yield
28.32%
Maintenance CapEx ratio
28.27%
Maint CapEx / Avg PPE
26.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
118.6K
Shares Outstanding
1.89M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Anders Hedegaard Petersen Chief Executive Officer & Member of the Executive Board 4M male
Claus Moller Chief Commercial Officer & Member of the Executive Board 4M male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits