Freightways Group Limited (FRW.NZ)
Penrose, NZ
Established in 1964 and headquartered in Penrose, New Zealand, Freightways Group Limited (rebranded from Freightways Limited in March 2023) is a comprehensive provider of express logistics and information management services. Its extensive operations cover New Zealand, Australia, and various international markets, structured across three main segments: Express Package & Business Mail, Information Management, and Corporate and Other. The company's core Express Package & Business Mail division encompasses a broad spectrum of courier and mail services. This includes network courier brands like New Zealand Couriers, Post Haste Couriers, Castle Parcels, and NOW Couriers, alongside rapid point-to-point delivery solutions such as SUB60, Kiwi Express, Stuck, and Security Express. Freightways also handles business mail distribution through DX Mail, offers advanced mailhouse-print services and digital mail platforms under the Dataprint brand, and operates line-haul transport via Parceline Express on major arterial routes. Within its Information Management segment, Freightways delivers a diverse range of physical and digital solutions. These include traditional physical storage and information management, as well as digital processing services like digitalisation, business process outsourcing, online backup, and eDiscovery. Additionally, the company provides specialised document destruction services through Shred-X and medical waste management under the Med-X brand. Beyond these primary offerings, Freightways Group Limited further provides general and aviation engineering services, aviation-related support, IT infrastructure assistance, treasury management, and property management services.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.45% | +0.67% | +3.98% | +4.62% | -2.51% | -5.88% | +24.66% | +59.06% | +11.29% | +100.59% | +672.73% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-06 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 2 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Integrated Freight & Logistics: +6.5%+6.7% ★ Q4'25: +15.7% (vs Q4'23)
-
EPS growth Integrated Freight & Logistics: +7.1%+12.5% ★ Q4'25: +26.1% (vs Q4'23)
-
FCF margin FCF growth · Integrated Freight & Logistics: +60.0%+10.1% Q4'25: +11.1% (vs Q4'23)
-
EBIT margin Integrated Freight & Logistics: +6.9%+10.0% ★ Q4'25: +12.6% (vs Q4'23)
-
ROIC Integrated Freight & Logistics: +6.4%+8.5% ★ Q4'25: +17.7% (vs Q4'23)
-
Share dilution Integrated Freight & Logistics: +0.1%+0.2% Q4'25: +0.3% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Integrated Freight & Logistics: 0.95×2.72× Q4'25: 1.63× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2015 actual |
Jun 2016 actual |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 5 Rev. Ana. 3 EPS Ana. |
Jun 2027 5 Rev. Ana. 4 EPS Ana. |
Jun 2028 5 Rev. Ana. 5 EPS Ana. |
Jun 2029 2 Rev. Ana. 1 EPS Ana. |
Jun 2030 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
479.46M
est: 477.49M (+0.4%)
|
505.36M
est: 505.70M (-0.1%)
|
545.26M
est: 539.02M (+1.2%)
|
580.89M
est: 583.89M (-0.5%)
|
615.69M
est: 619.91M (-0.7%)
|
630.94M
est: 620.89M (+1.6%)
|
800.53M
est: 787.64M (+1.6%)
|
873.09M
est: 857.13M (+1.9%)
|
1.12B
est: 1.12B (0.0%)
|
1.21B
est: 1.20B (+0.8%)
|
1.29B
est: 1.29B (-0.4%)
|
1.44B
1.42B – 1.47B
+10.9% YoY
|
1.57B
1.54B – 1.61B
+9.5% YoY
|
1.66B
1.66B – 1.66B
+5.6% YoY
|
1.67B
1.65B – 1.71B
+0.8% YoY
|
1.73B
1.71B – 1.77B
+3.6% YoY
|
| EBITDA |
85.81M
est: 90.76M (-5.5%)
|
92.12M
est: 96.13M (-4.2%)
|
104.68M
est: 102.46M (+2.2%)
|
110.29M
est: 110.99M (-0.6%)
|
114.57M
est: 117.84M (-2.8%)
|
135.07M
est: 118.02M (+14.4%)
|
153.47M
est: 149.72M (+2.5%)
|
184.88M
est: 162.93M (+13.5%)
|
214.46M
est: 213.31M (+0.5%)
|
212.63M
est: 228.12M (-6.8%)
|
232.00M
est: 246.06M (-5.7%)
|
272.90M
270.26M – 278.83M
+10.9% YoY
|
298.92M
292.07M – 305.53M
+9.5% YoY
|
315.72M
315.55M – 315.90M
+5.6% YoY
|
318.28M
313.00M – 325.26M
+0.8% YoY
|
329.76M
324.29M – 336.99M
+3.6% YoY
|
| EBIT |
72.36M
est: 54.05M (+33.9%)
|
79.84M
est: 57.24M (+39.5%)
|
91.77M
est: 61.01M (+50.4%)
|
94.49M
est: 66.09M (+43.0%)
|
97.06M
est: 70.16M (+38.3%)
|
84.72M
est: 70.28M (+20.6%)
|
88.78M
est: 89.15M (-0.4%)
|
108.21M
est: 97.01M (+11.5%)
|
121.34M
est: 127.01M (-4.5%)
|
119.88M
est: 135.83M (-11.7%)
|
129.51M
est: 146.51M (-11.6%)
|
162.50M
160.92M – 166.03M
+10.9% YoY
|
177.99M
173.91M – 181.93M
+9.5% YoY
|
188.00M
187.89M – 188.10M
+5.6% YoY
|
189.52M
186.37M – 193.67M
+0.8% YoY
|
196.35M
193.10M – 200.66M
+3.6% YoY
|
| Net Income |
43.28M
est: 59.60M (-27.4%)
|
49.77M
est: 63.78M (-22.0%)
|
60.86M
est: 66.51M (-8.5%)
|
62.16M
est: 70.76M (-12.1%)
|
63.37M
est: 71.54M (-11.4%)
|
47.33M
est: 60.47M (-21.7%)
|
49.56M
est: 83.74M (-40.8%)
|
70.10M
est: 89.71M (-21.9%)
|
75.14M
est: 85.35M (-12.0%)
|
70.76M
est: 78.23M (-9.6%)
|
79.92M
est: 90.47M (-11.7%)
|
99.95M
95.93M – 103.97M
+10.5% YoY
|
117.41M
116.94M – 130.28M
+17.5% YoY
|
133.25M
131.78M – 144.16M
+13.5% YoY
|
150.52M
147.27M – 154.81M
+13.0% YoY
|
159.48M
156.04M – 164.03M
+6.0% YoY
|
| SGA |
383.98M
est: 204.76M (+87.5%)
|
406.90M
est: 216.85M (+87.6%)
|
444.27M
est: 231.14M (+92.2%)
|
473.16M
est: 250.38M (+89.0%)
|
503.48M
est: 265.83M (+89.4%)
|
486.27M
est: 266.25M (+82.6%)
|
612.91M
est: 337.76M (+81.5%)
|
684.51M
est: 367.55M (+86.2%)
|
117.69M
est: 481.20M (-75.5%)
|
117.47M
est: 514.63M (-77.2%)
|
505.98M
est: 555.09M (-8.8%)
|
615.64M
609.68M – 629.01M
+10.9% YoY
|
674.34M
658.89M – 689.25M
+9.5% YoY
|
712.25M
711.86M – 712.64M
+5.6% YoY
|
718.01M
706.10M – 733.76M
+0.8% YoY
|
743.91M
731.57M – 760.23M
+3.6% YoY
|
| EPS |
0.28
est: 0.33 (-15.8%)
|
0.32
est: 0.36 (-10.1%)
|
0.39
est: 0.37 (+5.1%)
|
0.40
est: 0.39 (+1.3%)
|
0.41
est: 0.40 (+2.7%)
|
0.30
est: 0.34 (-11.1%)
|
0.29
est: 0.47 (-37.9%)
|
0.42
est: 0.50 (-16.1%)
|
0.43
est: 0.48 (-9.8%)
|
0.40
est: 0.43 (-7.3%)
|
0.45
est: 0.50 (-10.7%)
|
0.56
0.54 – 0.58
+11.7% YoY
|
0.69
0.65 – 0.73
+21.8% YoY
|
0.77
0.74 – 0.80
+13.0% YoY
|
0.84
0.82 – 0.86
+8.4% YoY
|
0.89
0.87 – 0.92
+6.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-12 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-06-11 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-06-10 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-06-09 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-06-08 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-06-05 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-06-04 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-06-03 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-06-02 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-29 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-28 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-27 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-26 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-25 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-22 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-21 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-20 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-19 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-18 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-15 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-14 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-13 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-12 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-11 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-06 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-05 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-04 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-01 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-29 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares MSCI New Zealand ETF ENZL | 2.65% | 1.78M | 0.50% |
| 2 | Avantis International Small Cap Equity ETF AVDS | 0.11% | 344.1K | 0.30% |
| 3 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.03% | 4.82M | 0.06% |
| 4 | Dimensional - International Small Cap ETF DFIS | 0.03% | 1.51M | 0.39% |
| 5 | Hartford Multifactor Developed Markets (ex-US) ETF RODM | 0.02% | 322.0K | 0.29% |
| 6 | Dimensional International Sustainability Core 1 ETF DFSI | 0.01% | 144.8K | 0.24% |
| 7 | Dimensional - International Core Equity 2 ETF DFIC | 0.01% | 1.78M | 0.22% |
| 8 | State Street SPDR Morningstar Multi-Asset Global Infrastructure UCITS ETF (Dist) MAGI.L | 0.01% | 116.8K | 0.40% |
| 9 | Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO | 0.01% | 23.9K | 0.22% |
| 10 | Vanguard FTSE Pacific ETF VPL | 0.01% | 1.39M | 0.07% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Mark Troughear | Chief Executive Officer | 2M | male |
| Ami Van Gils | Head of People & Culture | — | female |
| Aaron Stubbing | General Manager of Express Package | — | male |
| Neil Wilson | General Manager of Freightways | — | male |
| Nicola Silke | General Counsel & Company Secretary | — | female |
| Stephan Deschamps | Chief Financial Officer | — | male |
| Matthew Cocker | Chief Information Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for FRW.NZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
