Subscribe

Fourlis Holdings S.A. (FOYRK.AT)

EUR4.22 -0.09 (-1.97%)
GR ATH Consumer Cyclical Specialty Retail
Address Building A 151 25
Marousi, GR
CEO Ioannis Dimitrios Vasilakos
Website fourlis.gr
IPO 1988-04-21
ISIN GRS096003009

Explore sections of this company profile

Description

Fourlis Holdings S.A., established in 1950 and headquartered in Marousi, Greece, operates as a diversified retail group through its various subsidiaries. The company primarily engages in the sale of home furnishings and household items via IKEA stores, as well as sporting goods through its INTERSPORT and TAF (The Athlete's Foot) outlets. As of December 31, 2021, its retail network included 17 TAF stores (14 in Greece and 3 in Turkey). The INTERSPORT brand boasted a much larger presence with 116 stores, distributed across Greece (54), Romania (32), Turkey (13), Bulgaria (10), and Cyprus (7). For home goods, Fourlis operated 9 IKEA stores, supplemented by 9 pick-up and order points, alongside 3 dedicated e-commerce platforms, serving customers in Greece, Bulgaria, and Cyprus. Its online retail operations also extended to INTERSPORT and TAF, with e-commerce stores available in Greece, Romania, Turkey, Bulgaria, and Cyprus. Beyond retail, Fourlis Holdings S.A. also provides catering and warehousing services. The company adopted its current name in March 2000, having previously been known as Fourlis Bros S.A.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR4.22 -0.09 (-1.97%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
70.1K
Beta
0.66
Float Shares
40.43M
Free Float %
78.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.38% +0.11% -2.97% -3.61% +9.03% +3.40% +10.96% -2.97% +0.11% +26.58% +987.65%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.22
DCF (Unlevered) 27.73 +557.1%
DCF (Levered) 21.81 +416.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 80% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 4 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.78
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    +12.1% Q4'25: +19.1% (vs Q4'23)
  • EPS growth Specialty Retail: +20.6%
    +46.2% Q4'25: +14.3% (vs Q4'23)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    -7.6% Q4'25: +10.0% (vs Q4'23)
  • EBIT margin Specialty Retail: +5.4%
    +2.0% Q4'25: +1.9% (vs Q4'23)
  • ROIC Specialty Retail: +6.5%
    +1.3% Q4'25: +2.7% (vs Q4'23)
  • Share dilution Specialty Retail: +0.1%
    +5.1% Q4'25: +4.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    45.57× Q4'25: -7.81× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.66) × ERP
WACC = 30% × Ke + 70% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 27.73 Current price: 4.22
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
413.30M
est: 409.35M (+1.0%)
427.83M
est: 430.85M (-0.7%)
434.06M
est: 436.27M (-0.5%)
448.49M
est: 449.09M (-0.1%)
466.32M
est: 470.05M (-0.8%)
370.58M
est: 372.31M (-0.5%)
439.77M
est: 431.54M (+1.9%)
501.38M
est: 489.32M (+2.5%)
535.11M
est: 545.38M (-1.9%)
529.69M
est: 552.65M (-4.2%)
593.67M
est: 590.30M (+0.6%)
642.60M
622.56M – 673.94M
+8.9% YoY
697.90M
683.72M – 712.08M
+8.6% YoY
763.10M
743.54M – 789.22M
+9.3% YoY
786.60M
766.44M – 813.52M
+3.1% YoY
EBITDA
35.66M
est: 44.89M (-20.6%)
38.80M
est: 47.25M (-17.9%)
41.52M
est: 47.84M (-13.2%)
44.09M
est: 49.25M (-10.5%)
62.42M
est: 51.55M (+21.1%)
42.31M
est: 40.83M (+3.6%)
55.67M
est: 47.33M (+17.6%)
67.09M
est: 53.66M (+25.0%)
65.82M
est: 49.58M (+32.7%)
26.89M
est: 50.24M (-46.5%)
12.10M
est: 53.66M (-77.5%)
58.42M
56.60M – 61.27M
+8.9% YoY
63.45M
62.16M – 64.74M
+8.6% YoY
69.37M
67.59M – 71.75M
+9.3% YoY
71.51M
69.68M – 73.96M
+3.1% YoY
EBIT
21.07M
est: 22.50M (-6.4%)
25.00M
est: 23.68M (+5.6%)
21.40M
est: 23.98M (-10.7%)
30.04M
est: 24.68M (+21.7%)
31.67M
est: 25.83M (+22.6%)
8.83M
est: 20.46M (-56.9%)
26.35M
est: 23.72M (+11.1%)
33.31M
est: 26.89M (+23.9%)
52.73M
est: 29.60M (+78.2%)
26.89M
est: 29.99M (-10.3%)
12.10M
est: 32.04M (-62.2%)
34.87M
33.79M – 36.57M
+8.9% YoY
37.87M
37.10M – 38.64M
+8.6% YoY
41.41M
40.35M – 42.83M
+9.3% YoY
42.69M
41.59M – 44.15M
+3.1% YoY
Net Income
253.0K
est: 1.26M (-80.0%)
6.01M
est: 7.07M (-15.0%)
10.04M
est: 11.16M (-10.1%)
14.29M
est: 13.69M (+4.4%)
11.93M
est: 15.03M (-20.6%)
-8.66M
est: -3.04M (-184.9%)
11.53M
est: 8.36M (+37.9%)
19.17M
est: 12.83M (+49.3%)
19.24M
19.96M
est: 15.70M (+27.1%)
30.30M
est: 25.55M (+18.6%)
23.55M
22.64M – 24.46M
-7.8% YoY
29.43M
28.30M – 30.57M
+25.0% YoY
30.34M
29.33M – 31.69M
+3.1% YoY
34.59M
33.44M – 36.13M
+14.0% YoY
SGA
151.41M
est: 172.24M (-12.1%)
161.12M
est: 181.29M (-11.1%)
150.81M
est: 183.57M (-17.8%)
169.13M
est: 188.96M (-10.5%)
173.47M
est: 197.78M (-12.3%)
154.93M
est: 156.66M (-1.1%)
175.24M
est: 181.58M (-3.5%)
210.14M
est: 205.89M (+2.1%)
223.32M
est: 233.21M (-4.2%)
238.80M
est: 236.32M (+1.1%)
268.50M
est: 252.42M (+6.4%)
274.78M
266.21M – 288.18M
+8.9% YoY
298.43M
292.36M – 304.49M
+8.6% YoY
326.31M
317.94M – 337.48M
+9.3% YoY
336.36M
327.73M – 347.87M
+3.1% YoY
EPS
0.01
est: 0.02 (-80.0%)
0.12
est: 0.14 (-14.0%)
0.19
est: 0.22 (-13.8%)
0.28
est: 0.27 (+3.6%)
0.23
est: 0.30 (-22.5%)
-0.17
est: -0.06 (-183.3%)
0.23
est: 0.17 (+39.4%)
0.39
est: 0.25 (+53.9%)
0.38
0.39
est: 0.29 (+33.0%)
0.59
est: 0.48 (+22.9%)
0.44
0.43 – 0.46
-8.3% YoY
0.55
0.53 – 0.57
+25.0% YoY
0.57
0.55 – 0.60
+3.6% YoY
0.65
0.63 – 0.68
+14.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-28 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-27 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-26 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-25 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-22 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-21 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-20 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-19 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-18 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-15 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-14 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-13 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-12 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-11 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-08 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-07 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-06 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-05 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-04 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-04-30 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-04-29 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-04-28 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-04-27 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-04-24 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-04-23 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-04-22 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-04-21 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-04-20 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-04-17 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
102.46M
OE per share TTM
1.97
Owner's Yield
45.38%
Maintenance CapEx ratio
120.28%
Maint CapEx / Avg PPE
49.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 21 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 776.9K 0.06%
2 Dimensional - Emerging Markets Value ETF DFEV 0.00% 90.1K 0.46%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 275.7K 0.39%
4 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 13.4K 0.44%
5 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 24.1K 0.48%
6 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 54.3K 0.26%
7 Vanguard FTSE Emerging Markets ETF VWO 0.00% 2.68M 0.06%
8 Vanguard ESG International Stock ETF VSGX 0.00% 61.2K 0.10%
9 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 107.8K 0.28%
10 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 74.8K 0.29%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.4K
Shares Outstanding
51.84M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Athanasios Vlassis Managing Director of Trade Logistics
Dafni Anastasios Fourli Executive Vice Chairman of Board female
Elena Pappa Director of Investor Relations and Corporate Communications female
Haris Thomopoulos Director of Human Resources,
Ioannis Dimitrios Vasilakos Chief Executive Officer & Executive Director male
Ioannis Zakopoulos Legal Counsel & Company Secretary male
John Vasilakos Chief Executive Officer & Executive Director male
Lyda Stylianos Fourli Director of Corporate Social Responsibility & Sustainable Development and Executive Director female
Sofia Spiliotopoulou Head of Holland & Barrett Business Unit male
Sotirios I. Mitrou Chief Accountant male
Tessie Latsou Group Finance Director
Tessy Latsou Group Finance Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits