Subscribe

PT Map Aktif Adiperkasa Tbk (MAPA.JK)

IDR595.00 -5.00 (-0.83%)
ID JKT Consumer Cyclical Specialty Retail
Address Sahid Sudirman Center 10220
Jakarta Pusat, ID
CEO Nicholas Jones
Website mapactive.id
IPO 2018-07-05
ISIN ID1000144108

Explore sections of this company profile

Description

PT Map Aktif Adiperkasa Tbk (MAPA.JK) operates as a prominent Indonesian retailer, primarily focusing on sporting goods and related lifestyle items. The company's diverse product selection encompasses athletic footwear and apparel, golf equipment, general lifestyle products, children's merchandise, various toys, rackets, timepieces, eyewear, and a broad range of accessories. Its portfolio boasts recognized brands such as Planet Sports, Sports Station, Kidz Station, Golf House, and Planet Kids. The firm reaches its customer base through an expansive network of approximately 1,000 physical retail stores spread across around 76 cities, complemented by 6 dedicated online sales channels. Established in 2015, PT Map Aktif Adiperkasa Tbk is headquartered in Central Jakarta, Indonesia, and functions as a subsidiary of PT Mitra Adiperkasa Tbk.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR595.00 -5.00 (-0.83%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
26M
Beta
0.38
Float Shares
8.75B
Free Float %
30.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.79% +8.47% +4.92% -8.57% -14.67% -7.25% -14.67% +4.92% +194.93% +103.17% +103.17%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
595.00
DCF (Unlevered) 3,241.44 +444.8%
DCF (Levered) 3,124.32 +425.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 5 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.02
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Specialty Retail: +6.4%
    +12.2% ★ Q1'26: +14.7% (vs Q1'25)
  • ✓
    EPS growth Specialty Retail: +20.6%
    +27.1% ★ Q1'26: +38.4% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Specialty Retail: +29.3%
    +11.4% ★ Q1'26: +7.4% (vs Q1'25)
  • ✗
    EBIT margin Specialty Retail: +5.4%
    +12.6% ★ Q1'26: +12.3% (vs Q1'25)
  • ✓
    ROIC Specialty Retail: +6.5%
    +19.6% ★ Q1'26: +20.3% (vs Q1'25)
  • ✓
    Share dilution Specialty Retail: +0.1%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    0.48× ★ Q1'26: 0.48× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.37) × ERP
WACC = 91% × Ke + 9% × Kd (8.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 3,241.44 Current price: 595.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
2 Rev. Ana.
2 EPS Ana. 		Dec 2027
7 Rev. Ana.
7 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
5.08T
est: 5.54T (-8.4%)
6.25T
est: 6.51T (-4.0%)
7.45T
est: 7.39T (+0.7%)
4.78T
est: 4.66T (+2.6%)
6.04T
est: 5.81T (+4.1%)
9.80T
est: 9.30T (+5.4%)
13.56T
est: 15.48T (-12.4%)
17.18T
est: 17.30T (-0.6%)
19.28T
est: 19.43T (-0.8%)
21.29T
20.21T – 22.37T
+9.6% YoY
23.58T
21.33T – 25.22T
+10.8% YoY
24.25T
24.25T – 24.25T
+2.8% YoY
EBITDA
678.28B
est: 1.06T (-35.9%)
1.05T
est: 1.24T (-15.8%)
1.15T
est: 1.41T (-18.2%)
708.81B
est: 889.70B (-20.3%)
1.04T
est: 1.11T (-6.0%)
2.28T
est: 1.77T (+28.4%)
2.89T
est: 3.22T (-10.2%)
3.24T
est: 3.60T (-10.0%)
3.89T
est: 4.04T (-3.8%)
4.43T
4.20T – 4.65T
+9.6% YoY
4.90T
4.43T – 5.24T
+10.8% YoY
5.04T
5.04T – 5.04T
+2.8% YoY
EBIT
552.45B
est: 572.82B (-3.6%)
586.43B
est: 672.23B (-12.8%)
972.19B
est: 764.16B (+27.2%)
80.58B
est: 481.55B (-83.3%)
411.84B
est: 599.98B (-31.4%)
1.60T
est: 960.62B (+66.2%)
1.98T
est: 2.43T (-18.5%)
2.04T
est: 2.71T (-24.7%)
2.43T
est: 3.05T (-20.4%)
3.34T
3.17T – 3.51T
+9.6% YoY
3.70T
3.35T – 3.95T
+10.8% YoY
3.80T
3.80T – 3.80T
+2.8% YoY
Net Income
292.59B
353.41B
693.18B
est: 754.88B (-8.2%)
4.34B
est: -89.20B (+104.9%)
250.75B
est: 196.33B (+27.7%)
1.18T
est: 1.06T (+10.4%)
1.39T
est: 1.33T (+4.6%)
1.35T
est: 1.43T (-5.3%)
1.72T
est: 1.53T (+12.6%)
1.82T
1.82T – 1.82T
+18.9% YoY
2.17T
1.81T – 2.23T
+19.2% YoY
2.10T
1.90T – 2.27T
-2.9% YoY
SGA
437.56B
est: 541.86B (-19.2%)
499.40B
est: 635.90B (-21.5%)
606.62B
est: 722.86B (-16.1%)
497.56B
est: 455.52B (+9.2%)
624.68B
est: 567.55B (+10.1%)
856.19B
est: 908.70B (-5.8%)
1.34T
est: 1.49T (-10.0%)
1.64T
est: 1.66T (-1.4%)
1.84T
est: 1.87T (-1.4%)
2.04T
1.94T – 2.15T
+9.6% YoY
2.26T
2.05T – 2.42T
+10.8% YoY
2.33T
2.33T – 2.33T
+2.8% YoY
EPS
12.30
13.53
24.09
est: 26.48 (-9.0%)
0.15
est: -3.13 (+104.8%)
87.97
est: 6.89 (+1,177.2%)
41.24
est: 37.35 (+10.4%)
48.71
est: 46.55 (+4.6%)
47.50
est: 53.00 (-10.4%)
60.37
est: 54.11 (+11.6%)
63.77
63.70 – 63.83
+17.9% YoY
71.39
63.65 – 78.25
+12.0% YoY
73.78
66.64 – 79.60
+3.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-26 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-25 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-22 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-21 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-20 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-19 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-18 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-13 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-12 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-11 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-08 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-07 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-06 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-05 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-04 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-30 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-29 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-28 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-27 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-24 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-23 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-22 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-21 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-20 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-17 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-16 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-15 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.09T
OE per share TTM
108.44
Owner's Yield
16.94%
Maintenance CapEx ratio
15.21%
Maint CapEx / Avg PPE
25.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
173.36M
Shares Outstanding
28.50B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ardhiantie Sadina Corporate Secretary — —
Nicholas Jones President Director — male
Ratih Darmawan Gianda Head of Investor Relations — female
Teddy Setiadi Head of Internal Audit — male
Yully Purwanti Corporate Secretary — female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Specialty Retail