Subscribe

PT Aspirasi Hidup Indonesia Tbk (ACES.JK)

IDR346.00 -4.00 (-1.14%)
ID JKT Consumer Cyclical Specialty Retail
Address Kawan Lama Building 11610
Jakarta, ID
CEO Prabowo Widya Krisnadi
Website ahi.id
IPO 2007-11-06
ISIN ID1000125503

Explore sections of this company profile

Also trades on Indonesia Stock Exchange · ACES.JK (IDR) Other OTC · ACEHF (USD)
Description

PT Ace Hardware Indonesia Tbk, accompanied by its subsidiaries, functions as a prominent retailer of household goods and lifestyle merchandise across Indonesia. The company's business model is organized into specific product categories: Home Improvement, Lifestyle, and Toys. As of December 31, 2021, it maintained an extensive network of 216 retail stores. These outlets are widely dispersed throughout numerous Indonesian cities and regions, including major centers like Jakarta, Tangerang, Bandung, Surabaya, Medan, Bali, Makassar, and many other strategic locations such as Yogyakarta, Palembang, and Pontianak. Originally established in 1995 as PT Ace Indoritel Perkakas, the company officially adopted its current name, PT Ace Hardware Indonesia Tbk, in August 2001. Its corporate headquarters are situated in Jakarta, Indonesia, and it operates as a subsidiary of PT Kawan Lama Sejahtera.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR346.00 -4.00 (-1.14%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
37M
Beta
0.12
Float Shares
6.85B
Free Float %
40.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.58% -0.57% -2.79% -13.00% -16.75% -15.12% -36.73% -43.87% -76.72% -61.55% +255.10%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
346.00
DCF (Unlevered) 3,128.55 +804.2%
DCF (Levered) 3,035.46 +777.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 78% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 12 0
Hold 4 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.85
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Specialty Retail: +6.4%
    +0.7% Q1'26: +10.1% (vs Q1'25)
  • ✗
    EPS growth Specialty Retail: +20.6%
    -24.8% Q1'26: +15.5% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Specialty Retail: +29.3%
    +12.2% Q1'26: +23.4% (vs Q1'25)
  • ✗
    EBIT margin Specialty Retail: +5.4%
    +10.2% ★ Q1'26: +6.2% (vs Q1'25)
  • ✗
    ROIC Specialty Retail: +6.5%
    +13.8% ★ Q1'26: +9.4% (vs Q1'25)
  • ✓
    Share dilution Specialty Retail: +0.1%
    -0.3% ★ Q1'26: +0.0% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    0.73× ★ Q1'26: 0.87× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.14) × ERP
WACC = 85% × Ke + 15% × Kd (7.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 3,128.55 Current price: 346.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
6 Rev. Ana.
7 EPS Ana. 		Dec 2027
13 Rev. Ana.
13 EPS Ana. 		Dec 2028
7 Rev. Ana.
6 EPS Ana.
Revenue
4.74T
est: 4.82T (-1.7%)
4.94T
est: 5.08T (-2.9%)
5.94T
est: 5.84T (+1.7%)
7.24T
est: 7.38T (-1.9%)
8.14T
est: 8.56T (-4.8%)
7.41T
est: 7.66T (-3.2%)
6.54T
est: 6.69T (-2.2%)
6.76T
est: 6.91T (-2.2%)
7.61T
est: 8.11T (-6.2%)
8.58T
est: 8.58T (+0.0%)
8.64T
est: 8.76T (-1.4%)
9.46T
9.31T – 9.56T
+8.0% YoY
10.35T
9.69T – 11.43T
+9.4% YoY
11.24T
11.24T – 11.25T
+8.6% YoY
EBITDA
868.02B
est: 980.34B (-11.5%)
971.34B
est: 1.03T (-6.0%)
1.07T
est: 1.19T (-9.7%)
1.33T
est: 1.50T (-11.3%)
1.78T
est: 1.74T (+2.4%)
1.49T
est: 1.56T (-4.5%)
1.39T
est: 1.36T (+2.2%)
1.37T
est: 1.40T (-2.8%)
1.51T
est: 1.60T (-5.3%)
1.74T
est: 1.69T (+3.0%)
1.46T
est: 1.72T (-15.5%)
1.86T
1.83T – 1.88T
+8.0% YoY
2.04T
1.91T – 2.25T
+9.4% YoY
2.21T
2.21T – 2.21T
+8.6% YoY
EBIT
739.67B
est: 678.87B (+9.0%)
865.07B
est: 715.31B (+20.9%)
998.27B
est: 821.59B (+21.5%)
1.25T
est: 1.04T (+20.3%)
1.39T
est: 1.20T (+15.6%)
1.05T
est: 1.08T (-2.6%)
956.84B
est: 941.56B (+1.6%)
918.31B
est: 972.87B (-5.6%)
1.03T
est: 1.08T (-4.6%)
1.25T
est: 1.14T (+9.3%)
883.78B
est: 1.16T (-24.1%)
1.26T
1.24T – 1.27T
+8.0% YoY
1.38T
1.29T – 1.52T
+9.4% YoY
1.49T
1.49T – 1.49T
+8.6% YoY
Net Income
588.32B
est: 555.96B (+5.8%)
710.58B
est: 640.13B (+11.0%)
777.73B
est: 799.94B (-2.8%)
964.55B
est: 1.01T (-4.9%)
1.03T
est: 1.05T (-1.5%)
733.20B
est: 792.34B (-7.5%)
690.77B
est: 526.22B (+31.3%)
664.34B
est: 607.15B (+9.4%)
763.51B
est: 826.85B (-7.7%)
892.04B
est: 819.15B (+8.9%)
668.73B
est: 735.44B (-9.1%)
722.26B
696.89B – 804.56B
-1.8% YoY
933.45B
621.86B – 1.08T
+29.2% YoY
951.03B
722.70B – 1.03T
+1.9% YoY
SGA
363.91B
est: 637.00B (-42.9%)
338.79B
est: 671.19B (-49.5%)
402.90B
est: 770.92B (-47.7%)
479.55B
est: 974.56B (-50.8%)
549.44B
est: 1.13T (-51.4%)
521.22B
est: 1.01T (-48.5%)
485.17B
est: 883.49B (-45.1%)
562.74B
est: 912.86B (-38.4%)
2.56T
est: 1.13T (+127.1%)
824.32B
est: 1.19T (-30.9%)
910.47B
est: 1.22T (-25.3%)
1.32T
1.29T – 1.33T
+8.0% YoY
1.44T
1.35T – 1.59T
+9.4% YoY
1.56T
1.56T – 1.56T
+8.6% YoY
EPS
34.51
est: 32.39 (+6.5%)
41.69
est: 37.29 (+11.8%)
45.62
est: 46.60 (-2.1%)
56.49
est: 59.11 (-4.4%)
59.58
est: 60.95 (-2.3%)
42.86
est: 46.16 (-7.2%)
40.38
est: 30.66 (+31.7%)
38.83
est: 35.37 (+9.8%)
44.63
est: 48.33 (-7.7%)
51.97
est: 49.12 (+5.8%)
39.06
est: 42.13 (-7.3%)
44.14
40.71 – 46.99
+4.8% YoY
48.57
36.32 – 63.00
+10.0% YoY
52.95
42.21 – 60.14
+9.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-26 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-25 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-22 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-21 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-20 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-19 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-18 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-13 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-12 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-11 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-08 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-06 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-05 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-04 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-29 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-22 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-17 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-16 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-15 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.66T
OE per share TTM
96.95
Owner's Yield
27.81%
Maintenance CapEx ratio
7.96%
Maint CapEx / Avg PPE
17.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
60.55M
Shares Outstanding
17.12B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Billy Utama Suria Corporate Secretary — —
Eko Suseni Head of Internal Audit — —
Gregory Sugyono Widjaja Director of Finance & Director — male
Prabowo Widya Krisnadi President Director — male
Ricky Djapari Head of Internal Audit — —
Sugiyanto Wibawa Business Development Director & Non-Affiliated Director — male
Suharno Tan Director of Operational & Director — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Specialty Retail