Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
PT Erajaya Swasembada Tbk (ERAA.JK)
Jakarta Barat, JK, ID
PT Erajaya Swasembada Tbk is an Indonesian company primarily engaged in the importation, distribution, and retail of mobile telecommunications products. Their diverse inventory includes mobile phones, tablets, subscriber identity module cards, operator vouchers, various accessories, Internet of Things devices, Google Play gift cards, computers, and other electronic equipment. Beyond consumer electronics, the company also participates in the trade of medical supplies. Additionally, it provides value-added services such as mobile phone protection plans and device leasing. Erajaya Swasembada extends its operations into information technology systems, management consulting, outsourcing solutions, real estate investments, and customer relationship management services. Established in 1996, the firm is headquartered in West Jakarta, Indonesia, and operates as a subsidiary of PT Eralink International.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.53% | +0.54% | -8.78% | -15.00% | -9.66% | -9.22% | -33.21% | -24.29% | -37.67% | +189.92% | +88.89% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 6 | -1 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Specialty Retail: +6.4%+17.4% ★ Q1'26: +41.1% (vs Q1'25)
-
EPS growth Specialty Retail: +20.6%+15.8% Q1'26: +123.3% (vs Q1'25)
-
FCF margin FCF growth · Specialty Retail: +29.3%+2.4% Q1'26: -4.7% (vs Q1'25)
-
EBIT margin Specialty Retail: +5.4%+3.2% Q1'26: +3.5% (vs Q1'25)
-
ROIC Specialty Retail: +6.5%+10.0% ★ Q1'26: +12.3% (vs Q1'25)
-
Share dilution Specialty Retail: +0.1%+0.0% Q1'26: -0.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×2.44× Q1'26: 2.30× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 6 Rev. Ana. 5 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
20.01T
est: 18.45T (+8.4%)
|
20.55T
est: 21.63T (-5.0%)
|
24.23T
est: 22.50T (+7.7%)
|
34.74T
est: 35.86T (-3.1%)
|
32.94T
est: 32.30T (+2.0%)
|
34.11T
est: 32.49T (+5.0%)
|
43.47T
est: 42.80T (+1.6%)
|
49.47T
est: 47.97T (+3.1%)
|
60.14T
est: 64.36T (-6.6%)
|
65.28T
est: 64.79T (+0.8%)
|
76.61T
est: 72.81T (+5.2%)
|
79.36T
77.56T – 81.15T
+9.0% YoY
|
85.70T
77.44T – 92.78T
+8.0% YoY
|
97.10T
91.25T – 102.26T
+13.3% YoY
|
| EBITDA |
530.68B
est: 878.80B (-39.6%)
|
603.36B
est: 1.03T (-41.4%)
|
691.10B
est: 1.07T (-35.5%)
|
1.64T
est: 1.71T (-3.7%)
|
912.80B
est: 1.54T (-40.7%)
|
1.50T
est: 1.55T (-2.9%)
|
2.16T
est: 2.04T (+5.7%)
|
2.42T
est: 2.28T (+5.7%)
|
2.73T
est: 3.33T (-17.9%)
|
3.28T
est: 3.35T (-2.0%)
|
3.85T
est: 3.76T (+2.4%)
|
4.10T
4.01T – 4.19T
+9.0% YoY
|
4.43T
4.00T – 4.79T
+8.0% YoY
|
5.02T
4.72T – 5.28T
+13.3% YoY
|
| EBIT |
477.55B
est: 626.80B (-23.8%)
|
532.39B
est: 734.66B (-27.5%)
|
615.46B
est: 764.38B (-19.5%)
|
1.54T
est: 1.22T (+26.2%)
|
785.42B
est: 1.10T (-28.4%)
|
1.10T
est: 1.10T (-0.5%)
|
1.68T
est: 1.45T (+15.5%)
|
1.77T
est: 1.63T (+8.6%)
|
1.82T
est: 2.19T (-16.8%)
|
2.14T
est: 2.20T (-2.8%)
|
2.46T
est: 2.47T (-0.4%)
|
2.69T
2.63T – 2.76T
+9.0% YoY
|
2.91T
2.63T – 3.15T
+8.0% YoY
|
3.30T
3.10T – 3.47T
+13.3% YoY
|
| Net Income |
226.02B
est: 237.80B (-5.0%)
|
263.76B
est: 282.52B (-6.6%)
|
339.46B
est: 324.82B (+4.5%)
|
850.09B
est: 851.36B (-0.1%)
|
295.07B
est: 331.52B (-11.0%)
|
612.00B
est: 459.88B (+33.1%)
|
1.01T
est: 963.48B (+5.1%)
|
1.01T
est: 1.02T (-0.6%)
|
826.05B
est: 890.95B (-7.3%)
|
1.03T
est: 904.65B (+14.1%)
|
1.20T
est: 1.12T (+7.1%)
|
1.23T
1.16T – 1.29T
+10.3% YoY
|
1.44T
1.30T – 1.56T
+17.0% YoY
|
1.63T
1.63T – 1.64T
+13.3% YoY
|
| SGA |
415.41B
est: 504.90B (-17.7%)
|
490.77B
est: 591.78B (-17.1%)
|
1.04T
est: 615.72B (+69.6%)
|
660.71B
est: 981.10B (-32.7%)
|
784.54B
est: 883.91B (-11.2%)
|
859.78B
est: 889.14B (-3.3%)
|
1.44T
est: 1.17T (+23.3%)
|
1.31T
est: 1.31T (-0.3%)
|
1.56T
est: 1.79T (-12.8%)
|
1.69T
est: 1.81T (-6.2%)
|
2.13T
est: 2.03T (+4.8%)
|
2.21T
2.16T – 2.26T
+9.0% YoY
|
2.39T
2.16T – 2.59T
+8.0% YoY
|
2.71T
2.54T – 2.85T
+13.3% YoY
|
| EPS |
15.60
est: 15.07 (+3.5%)
|
18.20
est: 17.90 (+1.7%)
|
23.40
est: 20.58 (+13.7%)
|
54.85
est: 53.94 (+1.7%)
|
18.50
est: 21.00 (-11.9%)
|
38.48
est: 29.14 (+32.1%)
|
63.68
est: 61.04 (+4.3%)
|
63.87
est: 64.54 (-1.0%)
|
52.34
est: 56.45 (-7.3%)
|
65.42
est: 57.58 (+13.6%)
|
75.77
est: 71.10 (+6.6%)
|
77.70
73.52 – 81.88
+9.3% YoY
|
88.64
82.33 – 99.07
+14.1% YoY
|
103.50
103.02 – 103.98
+16.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-26 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-25 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-04 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-15 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Amelia Allen | Head of Legal Department & Corporate Secretary | — | female |
| Budiarto Halim | President Director | — | male |
| Chee Ping Sim | Director of Business Development & Director | — | male |
| Djohan Sutanto | Director of Sales & Director | — | male |
| Hasan Aula | Vice President Director & Chief Executive Officer | — | male |
| Hendra Wijaya | Head of Internal Audit | — | male |
| Sintawati Halim | Director of Finance & Director | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for ERAA.JK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
