Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Hotel Shilla Co.,Ltd (008770.KS)
KRW47,200.00
-2,550.00 (-5.13%)
KR KSC Consumer Cyclical Specialty Retail
Address
202 Jangchung-dong 2-ga 100-856
Seoul, KR
Seoul, KR
CEO
Boo Jin Lee
Website
hotelshilla.net
IPO
2000-01-04
ISIN KR7008770000
Also trades on
Korea Exchange · 008770.KS (KRW)
Korea Exchange · 008775.KS (KRW)
Description
Hotel Shilla Co.,Ltd is a prominent player in the hospitality sector. Its operations notably include The Shilla Duty Free, a chain of airport luxury retail outlets. These establishments offer an extensive array of high-end brands, encompassing fashion, jewelry, cosmetics, watches, and other premium boutique items. Complementing its physical stores, The Shilla Duty Free also provides an online shopping platform and exclusive guest lounges. Furthermore, the company manages distinguished hotel properties, namely The Shilla Seoul and The Shilla Jeju, alongside its own Hotel Shilla fitness center. The organization's headquarters are situated in Seoul, South Korea.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
KRW47,200.00
-2,550.00 (-5.13%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
441.9K
Beta
0.81
Float Shares
28.52M
Free Float %
76.9%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.36% | -4.17% | -18.61% | +14.91% | +21.10% | +20.97% | +14.79% | -31.55% | -45.71% | -14.84% | +644.59% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
47,200.00
DCF (Unlevered)
58,536.13
+24.0%
DCF (Levered)
23,569.00
-50.1%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
59% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 3 | 0 |
| Buy | 7 | +1 |
| Hold | 2 | 0 |
| Sell | 4 | -1 |
| Strong Sell | 1 | 0 |
Quality scores
Altman Z-Score
1.60
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Specialty Retail: +6.4%+3.1% Q1'26: +8.4% (vs Q1'25)
-
EPS growth Specialty Retail: +20.6%-181.0% Q1'26: +202.6% (vs Q1'25)
-
FCF margin FCF growth · Specialty Retail: +29.3%+5.1% Q1'26: +3.1% (vs Q1'25)
-
EBIT margin Specialty Retail: +5.4%+0.3% Q1'26: +1.9% (vs Q1'25)
-
ROIC Specialty Retail: +6.5%+0.6% Q1'26: +2.1% (vs Q1'25)
-
Share dilution Specialty Retail: +0.1%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×10.96× Q1'26: 7.03× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 16 Rev. Ana. 16 EPS Ana. |
Dec 2027 16 Rev. Ana. 16 EPS Ana. |
Dec 2028 14 Rev. Ana. 15 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.25T
est: 3.28T (-0.9%)
|
3.72T
est: 3.71T (+0.2%)
|
4.01T
est: 4.01T (+0.0%)
|
4.71T
est: 4.73T (-0.3%)
|
5.72T
est: 5.61T (+2.0%)
|
3.19T
est: 3.27T (-2.6%)
|
3.78T
est: 3.68T (+2.7%)
|
4.92T
est: 4.97T (-1.0%)
|
3.57T
est: 3.68T (-3.1%)
|
3.95T
est: 4.01T (-1.6%)
|
4.07T
est: 4.05T (+0.4%)
|
4.01T
3.54T – 4.36T
-1.2% YoY
|
4.16T
3.62T – 4.61T
+3.8% YoY
|
4.40T
3.86T – 4.83T
+5.8% YoY
|
| EBITDA |
152.38B
est: 124.51B (+22.4%)
|
170.49B
est: 140.77B (+21.1%)
|
138.65B
est: 152.28B (-9.0%)
|
240.16B
est: 179.46B (+33.8%)
|
484.44B
est: 212.87B (+127.6%)
|
-70.18B
est: 124.29B (-156.5%)
|
264.71B
est: 139.68B (+89.5%)
|
118.20B
est: 188.67B (-37.4%)
|
289.39B
est: 139.74B (+107.1%)
|
144.79B
est: 200.37B (-27.7%)
|
153.69B
est: 202.36B (-24.1%)
|
199.96B
176.76B – 217.46B
-1.2% YoY
|
207.52B
180.50B – 230.26B
+3.8% YoY
|
219.65B
192.57B – 241.34B
+5.8% YoY
|
| EBIT |
74.32B
est: -5.99B (+1,340.1%)
|
84.91B
est: -6.78B (+1,353.1%)
|
67.22B
est: -7.33B (+1,017.1%)
|
165.56B
est: -8.64B (+2,016.7%)
|
265.18B
est: -10.25B (+2,688.2%)
|
-294.10B
est: -5.98B (-4,816.2%)
|
137.06B
est: -6.72B (+2,138.5%)
|
-8.15B
est: -9.08B (+10.2%)
|
161.74B
est: -6.73B (+2,504.7%)
|
12.54B
est: 69.26B (-81.9%)
|
12.89B
est: 69.95B (-81.6%)
|
69.12B
61.10B – 75.17B
-1.2% YoY
|
71.73B
62.39B – 79.59B
+3.8% YoY
|
75.92B
66.57B – 83.42B
+5.8% YoY
|
| Net Income |
18.48B
est: 46.66B (-60.4%)
|
27.83B
est: 39.43B (-29.4%)
|
25.29B
est: 28.34B (-10.8%)
|
110.32B
est: 152.46B (-27.6%)
|
169.73B
est: 155.73B (+9.0%)
|
-283.35B
est: -176.91B (-60.2%)
|
27.07B
est: 27.06B (+0.0%)
|
-50.16B
est: 38.02B (-231.9%)
|
85.98B
est: 121.64B (-29.3%)
|
-61.50B
est: -5.88B (-945.6%)
|
-172.85B
est: -156.94B (-10.1%)
|
96.42B
39.52B – 163.89B
+161.4% YoY
|
129.37B
67.01B – 206.48B
+34.2% YoY
|
156.05B
131.05B – 176.08B
+20.6% YoY
|
| SGA |
2.33T
est: 2.67T (-13.0%)
|
2.71T
est: 3.02T (-10.3%)
|
2.99T
est: 3.27T (-8.4%)
|
3.22T
est: 3.85T (-16.4%)
|
4.06T
est: 4.57T (-11.1%)
|
2.72T
est: 2.67T (+1.9%)
|
3.35T
est: 3.00T (+11.8%)
|
4.42T
est: 4.05T (+9.0%)
|
2.60T
est: 3.00T (-13.3%)
|
2.80T
est: 2.97T (-5.9%)
|
1.97T
est: 3.00T (-34.4%)
|
2.97T
2.62T – 3.23T
-1.2% YoY
|
3.08T
2.68T – 3.42T
+3.8% YoY
|
3.26T
2.86T – 3.58T
+5.8% YoY
|
| EPS |
469.00
est: 1,232.70 (-62.0%)
|
729.00
est: 1,041.73 (-30.0%)
|
667.00
est: 748.78 (-10.9%)
|
2,914.42
est: 4,027.57 (-27.6%)
|
4,482.88
est: 4,113.88 (+9.0%)
|
-7,485.30
est: -4,673.53 (-60.2%)
|
714.01
est: 714.97 (-0.1%)
|
-1,325.22
est: 1,004.47 (-231.9%)
|
2,271.35
est: 3,213.33 (-29.3%)
|
-1,624.80
est: -155.37 (-945.7%)
|
-4,565.69
est: -4,145.54 (-10.1%)
|
2,546.87
1,043.86 – 4,329.09
+161.4% YoY
|
3,417.33
1,770.08 – 5,453.95
+34.2% YoY
|
4,121.93
3,461.51 – 4,651.17
+20.6% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-28 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-27 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-26 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-22 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-21 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-20 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-19 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-18 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-15 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-14 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-13 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-12 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-11 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-08 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-07 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-06 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-04 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-29 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-28 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-27 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-24 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-23 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-22 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-21 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-20 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-17 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-16 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-15 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
-28.37B
OE per share TTM
-950.35
Owner's Yield
-1.29%
Maintenance CapEx ratio
289.52%
Maint CapEx / Avg PPE
34.0%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
7.77M
Shares Outstanding
37.11M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Boo Jin Lee | Chief Executive Officer, President & Director | — | female |
| Hong-Kwan Chae | Senior MD & Director | — | male |
| In-Kyu Han | President, Head of TR Division & Director | — | male |
| Joon-Ho Hahm | Senior MD & Manager of Communication Team | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 008770.KS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
