freenet AG (FNTN.DE)
Büdelsdorf, DE
freenet AG, established in 2005 and headquartered in Büdelsdorf, Germany, operates as a prominent provider of telecommunications, mobile internet, digital lifestyle, radio, and multimedia services within Germany. The company primarily specializes in offering a wide range of mobile voice and data products and services. Its operations are structured across several key divisions: 1. Mobile Communications: This segment is dedicated to marketing mobile communication services, encompassing voice and data plans from various network operators. It also handles the retail and distribution of mobile devices, in addition to providing supplementary services for mobile data access and digital lifestyle. Furthermore, this division is responsible for the design, deployment, and ongoing maintenance of WiFi networks. 2. TV and Media: Catering to both individual consumers and corporate clients, this division delivers DVB-T2 and IPTV services to end-users. For businesses in the radio and media industries, it offers comprehensive solutions covering the planning, project management, installation, operational oversight, servicing, and marketing of broadcast-related systems. 3. Other/Holding: This segment encompasses a diverse portfolio, including the management of online portals offering e-commerce and advertising, payment processing services, and the distribution of various digital products and entertainment content accessible via download or mobile devices. It also provides communication development, IT solutions, and additional voice and data services. freenet AG reaches its customer base through an extensive network of physical stores, which includes approximately 520 mobilcom-debitel shops and 40 GRAVIS outlets. Its products are also distributed through around 400 electronics retailers and numerous online platforms. The company markets its offerings under a multitude of well-known brands, such as mobilcom debitel, GRAVIS, MEDIA BROADCAST, klarmobile.de, freenet ENERGY, vitrado.de, FUNK, freenet BASICS, freenet MOBILE, freenet VIDEO, freenet.de, freenet FLEX, freenet TV, waipu.tv, CARMADA, The Cloud, and freenet Business.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +3.89% | -4.53% | -5.01% | -22.33% | -6.17% | -12.04% | -24.70% | +4.06% | +19.02% | +4.85% | -72.46% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 3 | -1 |
| Hold | 5 | 0 |
| Sell | 2 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Telecommunications Services: +7.0%-1.5% Q1'26: +26.1% (vs Q1'25)
-
EPS growth Telecommunications Services: +15.8%+10.6% Q1'26: -16.7% (vs Q1'25)
-
FCF margin FCF growth · Telecommunications Services: +29.4%+14.4% Q1'26: +9.6% (vs Q1'25)
-
EBIT margin Telecommunications Services: +14.7%+16.9% ★ Q1'26: +11.6% (vs Q1'25)
-
ROIC Telecommunications Services: +6.4%+13.1% ★ Q1'26: +10.8% (vs Q1'25)
-
Share dilution Telecommunications Services: +0.0%-0.8% ★ Q1'26: -0.8% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×1.83× Q1'26: 1.37× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 1 EPS Ana. |
Dec 2027 9 Rev. Ana. 7 EPS Ana. |
Dec 2028 7 Rev. Ana. 6 EPS Ana. |
Dec 2029 3 Rev. Ana. 4 EPS Ana. |
Dec 2030 6 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.22B
est: 3.22B (+0.1%)
|
3.09B
est: 3.07B (+0.6%)
|
3.19B
est: 3.28B (-2.7%)
|
3.04B
est: 3.02B (+0.6%)
|
3.12B
est: 3.11B (+0.4%)
|
3.36B
est: 3.36B (+0.2%)
|
3.51B
est: 3.48B (+0.7%)
|
2.90B
est: 2.88B (+0.5%)
|
2.93B
est: 2.90B (+1.3%)
|
2.58B
est: 2.60B (-0.9%)
|
2.56B
est: 2.56B (+0.0%)
|
2.56B
est: 2.57B (-0.5%)
|
2.63B
est: 2.69B (-2.3%)
|
2.48B
est: 2.46B (+0.6%)
|
2.44B
est: 2.48B (-1.5%)
|
3.02B
2.98B – 3.07B
+22.1% YoY
|
3.07B
2.59B – 3.39B
+1.5% YoY
|
3.18B
3.18B – 3.19B
+3.8% YoY
|
3.30B
3.03B – 3.49B
+3.6% YoY
|
3.34B
3.07B – 3.54B
+1.3% YoY
|
| EBITDA |
341.40M
est: 226.08M (+51.0%)
|
359.67M
est: 229.37M (+56.8%)
|
352.17M
est: 299.62M (+17.5%)
|
366.67M
est: 251.86M (+45.6%)
|
369.78M
est: 300.88M (+22.9%)
|
389.57M
est: 305.05M (+27.7%)
|
393.92M
est: 367.89M (+7.1%)
|
392.31M
est: 450.50M (-12.9%)
|
435.18M
est: 359.25M (+21.1%)
|
426.43M
est: 335.07M (+27.3%)
|
404.24M
est: 336.69M (+20.1%)
|
487.79M
est: 334.49M (+45.8%)
|
500.74M
est: 524.58M (-4.5%)
|
521.46M
est: 481.85M (+8.2%)
|
550.40M
est: 483.19M (+13.9%)
|
589.99M
581.57M – 598.42M
+22.1% YoY
|
598.77M
505.32M – 662.23M
+1.5% YoY
|
621.31M
619.64M – 622.98M
+3.8% YoY
|
643.94M
590.62M – 681.68M
+3.6% YoY
|
652.40M
598.38M – 690.64M
+1.3% YoY
|
| EBIT |
172.50M
est: 136.23M (+26.6%)
|
211.08M
est: 160.93M (+31.2%)
|
302.87M
est: 216.51M (+39.9%)
|
302.26M
est: 276.87M (+9.2%)
|
298.37M
est: 315.65M (-5.5%)
|
265.26M
est: 320.35M (-17.2%)
|
245.90M
est: 291.16M (-15.5%)
|
287.99M
est: 213.91M (+34.6%)
|
279.16M
est: 317.12M (-12.0%)
|
265.14M
est: 243.33M (+9.0%)
|
248.80M
est: 244.51M (+1.8%)
|
137.68M
est: 242.91M (-43.3%)
|
251.45M
est: 305.56M (-17.7%)
|
376.49M
est: 244.65M (+53.9%)
|
411.50M
est: 281.45M (+46.2%)
|
343.67M
338.76M – 348.57M
+22.1% YoY
|
348.78M
294.34M – 385.74M
+1.5% YoY
|
361.91M
360.94M – 362.88M
+3.8% YoY
|
375.09M
344.03M – 397.07M
+3.6% YoY
|
380.02M
348.55M – 402.29M
+1.3% YoY
|
| Net Income |
143.99M
est: 106.19M (+35.6%)
|
173.10M
est: 138.24M (+25.2%)
|
238.94M
est: 184.44M (+29.6%)
|
247.47M
est: 219.67M (+12.7%)
|
220.97M
est: 259.57M (-14.9%)
|
228.42M
est: 237.06M (-3.6%)
|
286.67M
est: 239.41M (+19.7%)
|
223.14M
est: 235.10M (-5.1%)
|
190.90M
est: 226.81M (-15.8%)
|
190.51M
est: 172.07M (+10.7%)
|
198.17M
est: 172.91M (+14.6%)
|
79.30M
est: 65.69M (+20.7%)
|
154.60M
est: 268.60M (-42.4%)
|
246.80M
est: 256.00M (-3.6%)
|
271.20M
est: 258.70M (+4.8%)
|
262.27M
226.84M – 273.56M
+1.4% YoY
|
281.03M
201.60M – 348.19M
+7.2% YoY
|
303.72M
247.84M – 353.59M
+8.1% YoY
|
335.93M
299.77M – 361.52M
+10.6% YoY
|
358.46M
319.87M – 385.76M
+6.7% YoY
|
| SGA |
—
est: 141.05M (-100.0%)
|
138.07M
est: 156.60M (-11.8%)
|
125.00M
est: 352.04M (-64.5%)
|
128.86M
est: 306.20M (-57.9%)
|
287.91M
est: 384.21M (-25.1%)
|
333.35M
est: 396.55M (-15.9%)
|
135.23M
est: 456.24M (-70.4%)
|
117.38M
est: 364.32M (-67.8%)
|
108.25M
est: 374.71M (-71.1%)
|
91.46M
est: 310.70M (-70.6%)
|
237.43M
est: 312.21M (-24.0%)
|
231.79M
est: 310.17M (-25.3%)
|
119.30M
est: 209.71M (-43.1%)
|
114.60M
est: 192.63M (-40.5%)
|
280.10M
est: 193.16M (+45.0%)
|
235.86M
232.50M – 239.23M
+22.1% YoY
|
239.37M
202.01M – 264.74M
+1.5% YoY
|
248.38M
247.71M – 249.05M
+3.8% YoY
|
257.43M
236.11M – 272.51M
+3.6% YoY
|
260.81M
239.22M – 276.10M
+1.3% YoY
|
| EPS |
1.12
est: 0.86 (+30.0%)
|
1.35
est: 1.45 (-7.0%)
|
1.87
est: 1.90 (-1.4%)
|
1.93
est: 1.90 (+1.4%)
|
1.73
est: 1.73 (+0.2%)
|
1.78
est: 1.63 (+8.9%)
|
2.24
est: 2.08 (+7.7%)
|
1.74
est: 1.65 (+5.6%)
|
1.49
est: 1.67 (-10.9%)
|
1.49
est: 2.48 (-39.9%)
|
1.62
est: 1.59 (+2.2%)
|
0.67
est: 1.54 (-56.5%)
|
1.30
est: 2.26 (-42.5%)
|
2.08
est: 2.40 (-13.2%)
|
2.30
est: 2.44 (-5.7%)
|
2.16
1.92 – 2.32
-11.6% YoY
|
2.39
1.71 – 2.95
+10.8% YoY
|
2.58
2.10 – 3.00
+8.0% YoY
|
2.85
2.54 – 3.07
+10.4% YoY
|
3.04
2.71 – 3.27
+6.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-04 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-15 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Stephan A. Esch | Chief Technology Officer | 2M | male |
| Antonius Reiner Fromme | Chief Customer Experience Officer | 1M | male |
| Robin John Andres Harries | Chief Executive Officer & Chairman of the Executive Board | 1M | male |
| Ingo Arnold | Deputy Chairman of Executive Board & Chief Financial Officer | 1M | male |
| Rickmann von Platen | Chief Commercial Officer & Member of Executive Board | 956.0K | male |
| Nicole Engenhardt-Gille | CHRO & Head of ESG | 510.0K | female |
| Nadline Mette | Head of PR | — | female |
| Tim-Frederik Oehr | Head of Investor Relations | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for FNTN.DE
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
