Experience Co Limited (EXP.AX)
Sydney, NSW, AU
Experience Co Limited, headquartered in Sydney, Australia, is an adventure tourism and leisure enterprise operating across Australia and New Zealand. Established in 1998, it structures its operations into Skydiving, Adventure Experiences, and Corporate divisions. The company is a prominent provider of tandem skydiving and related activities, managing 14 drop zones in Australia and 3 in New Zealand. Beyond aerial adventures, its diverse offerings encompass marine excursions like reef diving and snorkeling, as well as rainforest explorations, island getaways, multi-day tours, and thrilling tree ropes and ziplining adventures. Additionally, it provides aircraft maintenance services.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +3.53% | +3.53% | -4.35% | -10.20% | -34.81% | -32.31% | -20.00% | -64.08% | -66.77% | -80.35% | -76.12% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Leisure: +7.6%+5.7% Q4'25: +8.0% (vs Q4'23)
-
EPS growth Leisure: +13.2%-1,200.0% Q4'25: +238.9% (vs Q4'23)
-
FCF margin FCF growth · Leisure: +30.4%+0.9% Q4'25: +1.6% (vs Q4'23)
-
EBIT margin Leisure: +11.0%+1.3% Q4'25: +4.5% (vs Q4'23)
-
ROIC Leisure: +6.9%+1.1% Q4'25: +5.4% (vs Q4'23)
-
Share dilution Leisure: +0.0%-1.9% ★ Q4'25: -0.2% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×2.63× Q4'25: 1.42× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2016 actual |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 3 Rev. Ana. 3 EPS Ana. |
Jun 2027 3 Rev. Ana. 3 EPS Ana. |
Jun 2028 2 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
58.47M
est: 51.30M (+14.0%)
|
89.57M
est: 92.85M (-3.5%)
|
135.30M
est: 135.30M (+0.0%)
|
130.01M
est: 151.00M (-13.9%)
|
87.40M
est: 85.67M (+2.0%)
|
44.45M
est: 44.90M (-1.0%)
|
55.82M
est: 54.40M (+2.6%)
|
108.60M
est: 108.50M (+0.1%)
|
127.04M
est: 127.00M (+0.0%)
|
134.32M
est: 134.30M (+0.0%)
|
132.60M
129.07M – 136.48M
-1.3% YoY
|
142.10M
140.82M – 142.78M
+7.2% YoY
|
153.57M
153.40M – 153.73M
+8.1% YoY
|
| EBITDA |
13.46M
est: 3.46M (+289.3%)
|
20.99M
est: 6.26M (+235.4%)
|
25.67M
est: 9.12M (+181.5%)
|
-46.86M
est: 10.18M (-560.5%)
|
-31.52M
est: -34.99M (+9.9%)
|
6.22M
est: -41.20M (+115.1%)
|
-6.90M
est: -59.60M (+88.4%)
|
12.79M
est: -70.17M (+118.2%)
|
12.10M
est: -92.45M (+113.1%)
|
14.47M
est: -121.28M (+111.9%)
|
8.94M
8.70M – 9.20M
+107.4% YoY
|
9.58M
9.49M – 9.62M
+7.2% YoY
|
10.35M
10.34M – 10.36M
+8.1% YoY
|
| EBIT |
9.86M
est: -3.29M (+399.9%)
|
14.82M
est: -5.95M (+349.1%)
|
12.17M
est: -8.67M (+240.4%)
|
-57.05M
est: -9.68M (-489.6%)
|
-41.47M
est: -32.95M (-25.8%)
|
-1.66M
est: -29.76M (+94.4%)
|
-18.36M
est: -43.04M (+57.3%)
|
1.08M
est: -50.68M (+102.1%)
|
-822.0K
est: -66.77M (+98.8%)
|
1.76M
est: -87.60M (+102.0%)
|
-8.50M
-8.75M – -8.27M
+90.3% YoY
|
-9.11M
-9.15M – -9.02M
-7.2% YoY
|
-9.84M
-9.85M – -9.83M
-8.1% YoY
|
| Net Income |
7.16M
est: 17.26M (-58.5%)
|
9.48M
est: 19.04M (-50.2%)
|
6.79M
est: 9.78M (-30.6%)
|
5.36M
est: 11.20M (-52.1%)
|
-51.41M
est: -27.87M (-84.5%)
|
-4.30M
est: -37.88M (+88.6%)
|
-13.58M
est: -54.79M (+75.2%)
|
-542.0K
est: -542.0K (+0.0%)
|
-71.0K
est: -71.0K (+0.0%)
|
-975.0K
est: -975.0K (+0.0%)
|
2.21M
1.50M – 3.12M
+327.0% YoY
|
5.28M
4.32M – 5.85M
+138.4% YoY
|
8.04M
7.48M – 8.65M
+52.4% YoY
|
| SGA |
14.33M
est: 12.38M (+15.7%)
|
17.55M
est: 22.42M (-21.7%)
|
29.04M
est: 32.66M (-11.1%)
|
36.24M
est: 36.45M (-0.6%)
|
19.15M
est: 21.67M (-11.6%)
|
15.16M
est: 14.92M (+1.6%)
|
18.93M
est: 21.58M (-12.3%)
|
21.73M
est: 25.40M (-14.5%)
|
20.98M
est: 33.47M (-37.3%)
|
21.72M
est: 32.73M (-33.6%)
|
32.01M
31.16M – 32.95M
-2.2% YoY
|
34.31M
34.00M – 34.47M
+7.2% YoY
|
37.07M
37.03M – 37.11M
+8.1% YoY
|
| EPS |
0.02
est: 0.02 (-7.4%)
|
0.02
est: 0.03 (-10.4%)
|
0.01
est: 0.01 (+2.0%)
|
0.01
est: 0.01 (-35.4%)
|
-0.09
est: -0.01 (-1,337.4%)
|
-0.01
est: -0.01 (-39.0%)
|
-0.02
est: -0.01 (-44.2%)
|
0.00
est: 0.00 (+72.0%)
|
0.00
est: 0.00 (-110.0%)
|
0.00
est: 0.00 (-129.5%)
|
0.00
0.00 – 0.00
-34.8% YoY
|
0.01
0.01 – 0.01
+129.1% YoY
|
0.01
0.01 – 0.01
+60.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-28 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-27 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-26 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-25 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-22 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-21 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-18 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-15 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-12 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-11 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-08 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-06 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-01 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-30 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-29 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-28 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-27 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-24 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-23 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-22 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-21 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-20 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-17 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-16 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| John O'Sullivan | Chief Executive Officer & Executive Director | 741.1K | male |
| Gavin Yates | Group Chief Financial Officer | 439.9K | male |
| Anthony Boucaut | Founder & Non-Executive Director | 189.6K | male |
| Vanessa Anderson | General Manager Human Resources | — | female |
| Fiona van Wyk | Company Secretary | — | female |
| Christopher Fernandes | Company Secretary | — | male |
| Fiona Stillwell | Chief Commercial Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for EXP.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
