Eurotel S.A. (ETL.WA)
Gdansk, PL
Eurotel S.A., established in 1996 and headquartered in Gdansk, Poland, is a prominent retail company operating across Poland. The firm specializes in managing sales outlets for telecommunications service providers and consumer electronics manufacturers. They serve as an authorized reseller for key brands such as Apple, T-Mobile, NC+, and Play. Eurotel's expansive network includes 11 iDream-branded Apple Premium Reseller stores, supported by 5 dedicated hardware repair centers. Additionally, the company manages 106 T-Mobile mobile phone showrooms, 37 retail locations for the NC+ satellite antenna service, and 94 showrooms for the Play mobile operator.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.19% | +18.64% | +5.66% | -5.08% | +3.70% | -10.54% | +23.35% | -48.34% | -48.34% | +53.34% | +75.11% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Telecommunications Services: +7.0%+8.8% ★ Q1'26: +1.0% (vs Q1'25)
-
EPS growth Telecommunications Services: +15.8%-47.7% Q1'26: -32.0% (vs Q1'25)
-
FCF margin FCF growth · Telecommunications Services: +29.4%+4.3% Q1'26: +9.8% (vs Q1'25)
-
EBIT margin Telecommunications Services: +14.7%+4.7% Q1'26: +2.8% (vs Q1'25)
-
ROIC Telecommunications Services: +6.4%+35.8% ★ Q1'26: +26.9% (vs Q1'25)
-
Share dilution Telecommunications Services: +0.0%-12.8% ★ Q1'26: -12.8% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×0.77× ★ Q1'26: 0.80× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|
| Revenue |
433.27M
est: 566.10M (-23.5%)
|
478.10M
est: 581.20M (-17.7%)
|
520.23M
est: 490.00M (+6.2%)
|
502.90M
502.90M – 502.90M
+2.6% YoY
|
516.10M
516.10M – 516.10M
+2.6% YoY
|
| EBITDA |
35.11M
est: 47.49M (-26.1%)
|
28.76M
est: 46.74M (-38.5%)
|
36.49M
est: 39.41M (-7.4%)
|
40.45M
40.45M – 40.45M
+2.6% YoY
|
41.51M
41.51M – 41.51M
+2.6% YoY
|
| EBIT |
21.48M
est: 32.39M (-33.7%)
|
17.00M
est: 32.05M (-46.9%)
|
24.35M
est: 27.02M (-9.9%)
|
27.73M
27.73M – 27.73M
+2.6% YoY
|
28.46M
28.46M – 28.46M
+2.6% YoY
|
| Net Income |
16.29M
est: 27.55M (-40.9%)
|
11.64M
est: 24.67M (-52.8%)
|
5.29M
est: 11.73M (-54.9%)
|
10.55M
10.55M – 10.55M
-10.0% YoY
|
11.11M
11.11M – 11.11M
+5.3% YoY
|
| SGA |
74.20M
est: 79.38M (-6.5%)
|
86.11M
est: 84.72M (+1.6%)
|
79.94M
est: 71.42M (+11.9%)
|
73.30M
73.30M – 73.30M
+2.6% YoY
|
75.23M
75.23M – 75.23M
+2.6% YoY
|
| EPS |
4.35
est: 7.35 (-40.8%)
|
3.10
est: 7.55 (-58.9%)
|
1.62
est: 3.59 (-54.9%)
|
3.23
3.23 – 3.23
-10.0% YoY
|
3.40
3.40 – 3.40
+5.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-26 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-25 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-22 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-21 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-20 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-19 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-18 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-04 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Tomasz Basinski | Vice President of Management Board | 929.9K | male |
| Krzysztof Stepokura | President of the Board of Directors | 739.7K | male |
| Stepokura Bartosz | Member of Management Board | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for ETL.WA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
