Subscribe

Endurance Technologies Limited (ENDURANCE.NS)

INR2,746.20 +65.10 (+2.43%)
IN NSE Consumer Cyclical Auto - Parts
Address E-92, MIDC Industrial Area 431136
Aurangabad, IN
CEO Massimo Venuti
IPO 2016-10-19
ISIN INE913H01037

Explore sections of this company profile

Also trades on Bombay Stock Exchange · ENDURANCE.BO (INR) National Stock Exchange of India · ENDURANCE.NS (INR)
Description

Endurance Technologies Limited, an Indian enterprise established in Aurangabad in 1985, is a prominent manufacturer and supplier of automotive components for original equipment manufacturers throughout India and Europe. The company's diverse product portfolio encompasses a wide range of critical vehicle systems. ETL specializes in various die-casting methods, including high, low pressure, and gravity die castings, alongside precision-machined engine, gearbox, and transmission parts. It also offers assembly services for metallic components crafted from aluminum alloys, cast iron, and steel. Its suspension offerings include the design, development, and production of advanced adjustable and non-adjustable damping force inverted front forks, as well as mono-shock absorbers. For transmission systems, Endurance supplies clutch assemblies, cork and paper-based friction plates, continuous variable transmission (CVT) assemblies, and specialized modules for electric vehicles, such as transmission, gearbox, torque converter, and oil housings. Furthermore, the company provides plastic components, notably engine covers for automotive use, and various engine parts. Its comprehensive brake system solutions feature disc brakes, hydraulic drum brakes, tandem master cylinders, asbestos-free brake shoes, and complete disc and drum brake assemblies, along with rotary discs. Beyond manufacturing, Endurance Technologies offers aftermarket sales and spare parts to dealers. Its components are integral to a broad spectrum of vehicles, including two, three, and four-wheelers, scooters, and quadricycles.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR2,746.20 +65.10 (+2.43%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
136.1K
Beta
0.67
Float Shares
35.17M
Free Float %
25.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.20% +0.04% +6.35% +0.42% -5.61% -2.09% +12.77% +76.87% +92.80% +292.01% +292.01%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,746.20
DCF (Unlevered) 1,046.19 -61.9%
DCF (Levered) 1,313.57 -52.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 86% Bullish
Rating 2026-05 Change
Strong Buy 3 -1
Buy 9 0
Hold 0 0
Sell 0 0
Strong Sell 2 0
Quality scores
Altman Z-Score
6.32
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    +28.4% Q1'26: +47.3% (vs Q1'25)
  • EPS growth Auto - Parts: +18.0%
    +13.8% Q1'26: +12.7% (vs Q1'25)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    +6.3% Q1'26: -0.8% (vs Q1'25)
  • EBIT margin Auto - Parts: +7.5%
    +8.4% Q1'26: +8.7% (vs Q1'25)
  • ROIC Auto - Parts: +6.4%
    +14.6% Q1'26: +16.9% (vs Q1'25)
  • Share dilution Auto - Parts: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    0.67× Q1'26: 0.58× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.94) × ERP
WACC = 96% × Ke + 4% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,046.19 Current price: 2,746.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
12 Rev. Ana.
9 EPS Ana.
Mar 2027
6 Rev. Ana.
4 EPS Ana.
Mar 2028
10 Rev. Ana.
8 EPS Ana.
Mar 2029
3 Rev. Ana.
4 EPS Ana.
Revenue
51.43B
est: 52.66B (-2.3%)
54.87B
est: 55.74B (-1.5%)
62.95B
est: 65.40B (-3.7%)
74.11B
est: 74.95B (-1.1%)
67.75B
est: 70.16B (-3.4%)
64.05B
est: 63.48B (+0.9%)
74.24B
est: 75.62B (-1.8%)
86.76B
est: 88.05B (-1.5%)
100.82B
est: 106.16B (-5.0%)
113.71B
est: 116.83B (-2.7%)
142.00B
140.28B – 143.12B
+21.5% YoY
163.24B
139.20B – 187.28B
+15.0% YoY
184.76B
149.19B – 199.69B
+13.2% YoY
215.17B
211.33B – 219.02B
+16.5% YoY
EBITDA
7.05B
est: 7.27B (-3.1%)
7.84B
est: 7.70B (+1.8%)
9.22B
est: 8.34B (+10.6%)
11.33B
est: 10.83B (+4.5%)
11.78B
est: 10.38B (+13.5%)
10.59B
est: 10.21B (+3.8%)
9.74B
est: 12.16B (-19.9%)
10.70B
est: 13.98B (-23.4%)
14.13B
est: 14.37B (-1.7%)
16.79B
est: 15.85B (+6.0%)
19.23B
18.99B – 19.38B
+21.3% YoY
22.10B
18.85B – 25.36B
+15.0% YoY
25.02B
20.20B – 27.04B
+13.2% YoY
29.13B
28.61B – 29.65B
+16.5% YoY
EBIT
4.62B
est: 4.59B (+0.6%)
4.94B
est: 4.86B (+1.5%)
6.01B
est: 5.27B (+14.1%)
7.56B
est: 7.02B (+7.8%)
7.63B
est: 6.88B (+11.0%)
6.60B
est: 6.29B (+5.0%)
5.92B
est: 7.49B (-21.0%)
6.49B
est: 8.61B (-24.7%)
9.39B
est: 9.18B (+2.3%)
11.41B
est: 10.12B (+12.7%)
12.28B
12.13B – 12.37B
+21.3% YoY
14.11B
12.03B – 16.19B
+15.0% YoY
15.97B
12.90B – 17.26B
+13.2% YoY
18.60B
18.27B – 18.94B
+16.5% YoY
Net Income
2.99B
est: 4.16B (-28.1%)
3.30B
est: 3.30B (+0.1%)
3.91B
est: 3.70B (+5.6%)
4.95B
est: 4.72B (+5.0%)
5.66B
est: 4.64B (+21.9%)
5.20B
est: 4.95B (+5.0%)
4.61B
est: 5.90B (-21.9%)
4.80B
est: 5.40B (-11.1%)
6.80B
est: 7.21B (-5.6%)
8.36B
est: 8.59B (-2.6%)
9.52B
8.05B – 9.92B
+10.8% YoY
11.67B
10.55B – 11.85B
+22.6% YoY
14.32B
12.78B – 15.38B
+22.7% YoY
18.08B
17.49B – 18.67B
+26.2% YoY
SGA
4.89B
est: 3.34B (+46.4%)
5.52B
est: 3.54B (+56.1%)
5.91B
est: 12.59B (-53.1%)
6.53B
est: 14.92B (-56.2%)
6.77B
est: 13.32B (-49.1%)
6.76B
est: 12.82B (-47.2%)
6.94B
est: 15.26B (-54.5%)
7.64B
est: 17.56B (-56.5%)
8.80B
est: 11.96B (-26.4%)
10.07B
est: 23.67B (-57.4%)
16.00B
15.80B – 16.12B
-32.4% YoY
18.39B
15.68B – 21.10B
+15.0% YoY
20.81B
16.81B – 22.49B
+13.2% YoY
24.24B
23.80B – 24.67B
+16.5% YoY
EPS
21.28
est: 29.60 (-28.1%)
23.48
est: 23.46 (+0.1%)
27.78
est: 28.08 (-1.1%)
35.19
est: 36.44 (-3.4%)
40.20
est: 40.53 (-0.8%)
36.95
est: 34.38 (+7.5%)
32.75
est: 34.79 (-5.9%)
34.09
est: 34.99 (-2.6%)
48.38
est: 51.25 (-5.6%)
59.46
est: 57.34 (+3.7%)
67.09
57.23 – 70.53
+17.0% YoY
80.76
74.97 – 84.22
+20.4% YoY
98.16
90.88 – 109.31
+21.6% YoY
127.74
124.31 – 132.72
+30.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-14 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-13 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-12 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.59B
OE per share TTM
39.77
Owner's Yield
1.56%
Maintenance CapEx ratio
200.05%
Maint CapEx / Avg PPE
34.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 24 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard Emerging Markets Ex-China ETF VEXC 0.01% 30.2K 0.07%
2 Vanguard FTSE Emerging Markets UCITS ETF (USD) Distributing VDEM.L 0.01% 553.4K 0.17%
3 Vanguard FTSE Emerging Markets UCITS ETF (USD) Accumulating VFEA.L 0.01% 553.4K 0.17%
4 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.01% 271.9K 0.26%
5 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.01% 120.5K 0.48%
6 Schwab Emerging Markets Equity ETF SCHE 0.01% 1.05M 0.06%
7 Vanguard FTSE Asia ex Japan Shares Index ETF VAE.AX 0.01% 51.0K 0.40%
8 Vanguard FTSE Emerging Markets ETF VWO 0.01% 13.42M 0.06%
9 Vanguard ESG International Stock ETF VSGX 0.00% 225.0K 0.10%
10 Vanguard All-World ex-US Shares Index ETF VEU.AX 0.00% 107.5K 0.04%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.03M
Shares Outstanding
140.66M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Anurang Jain MD & Director 75M male
Rajendra Abhange Chief Operating Officer & Whole-time Director 21M male
Varsha Jain Head of CSR & Facility Management and Whole-time Director 18M female
Sunil Lalai Head of Legal, Compliance Officer & Company Secretary 7M male
R. S. Raja Gopal Sastry Group Chief Financial Officer male
Raj Kumar Mundra Head of Investor Relations & Treasurer male
Massimo Venuti Chief Executive Officer of Endurance Overseas S.p.A & Non-Executive Director male
Sunil Vitthalrao Kolhe Chief Sourcing Officer male
Jignesh Gandhi President of Marketing & Business Development male
K. Srinivasan Cluster Business Head of Plant Operations
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits