Subscribe

Electronics Mart India Limited (EMIL.NS)

INR131.62 -0.39 (-0.30%)
IN NSE Consumer Cyclical Specialty Retail
Address 6-3-666/A1 to 7 500082
Hyderabad, IN
CEO Karan Bajaj
IPO 2022-10-17
ISIN INE02YR01019

Explore sections of this company profile

Also trades on Bombay Stock Exchange · EMIL.BO (INR) National Stock Exchange of India · EMIL.NS (INR)
Description

Established in 1980 and headquartered in Hyderabad, India, Electronics Mart India Limited operates as a leading retailer and wholesaler of consumer electronics and durable goods across the country. The company presents a vast inventory, encompassing approximately 6,000 distinct products from around 70 prominent brands. Its extensive offerings range from major home appliances like air conditioners, televisions, washing machines, and refrigerators, to personal electronics such as mobile phones, tablets, smartwatches, fitness trackers, laptops, and personal computers. Additionally, the selection includes various peripherals (printers, cables, screen guards, headphones, Bluetooth speakers), home comfort solutions (coolers, geysers, ceiling fans), personal care devices, and a full suite of kitchen appliances, including hobs, chimneys, water purifiers, and related items. As of August 15, 2021, EMIL's retail presence consisted of 99 stores, with 88 multi-brand outlets and 11 exclusive brand outlets, spread across 31 cities and urban centers. Beyond its direct-to-consumer sales, the firm also engages in the wholesale distribution of consumer durables to independent retailers.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR131.62 -0.39 (-0.30%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.53
Float Shares
107.90M
Free Float %
28.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.85% -0.76% +14.32% +17.96% -2.74% +14.48% -4.32% +62.67% +39.76% +39.76% +39.76%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
131.62
DCF (Unlevered) 24.81 -81.2%
DCF (Levered) 46.30 -64.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 86% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 6 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.67
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    +3.1% Q1'26: +11.3% (vs Q1'25)
  • EPS growth Specialty Retail: +20.6%
    -33.2% Q1'26: +25.6% (vs Q1'25)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    +2.3% Q1'26: +9.9% (vs Q1'25)
  • EBIT margin Specialty Retail: +5.4%
    +3.9% Q1'26: +4.6% (vs Q1'25)
  • ROIC Specialty Retail: +6.5%
    +5.9% Q1'26: +7.3% (vs Q1'25)
  • Share dilution Specialty Retail: +0.1%
    +0.2% Q1'26: +0.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    4.56× Q1'26: 3.88× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.29) × ERP
WACC = 70% × Ke + 31% × Kd (7.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 25.11 Current price: 131.62
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
6 Rev. Ana.
3 EPS Ana.
Mar 2027
5 Rev. Ana.
3 EPS Ana.
Mar 2028
7 Rev. Ana.
6 EPS Ana.
Revenue
54.46B
est: 43.49B (+25.2%)
62.85B
est: 65.77B (-4.4%)
69.65B
est: 69.14B (+0.7%)
71.54B
70.80B – 72.36B
+3.5% YoY
83.35B
81.76B – 85.82B
+16.5% YoY
94.64B
91.24B – 99.49B
+13.5% YoY
EBITDA
3.47B
est: 2.94B (+18.0%)
4.57B
est: 4.34B (+5.2%)
4.51B
est: 4.56B (-1.3%)
4.72B
4.67B – 4.78B
+3.5% YoY
5.50B
5.40B – 5.67B
+16.5% YoY
6.25B
6.02B – 6.57B
+13.5% YoY
EBIT
2.62B
est: 2.19B (+19.4%)
3.51B
est: 3.17B (+10.6%)
3.24B
est: 3.34B (-2.9%)
3.45B
3.42B – 3.49B
+3.5% YoY
4.02B
3.95B – 4.14B
+16.5% YoY
4.57B
4.40B – 4.80B
+13.5% YoY
Net Income
1.23B
est: 1.35B (-8.8%)
1.84B
est: 1.96B (-6.2%)
1.60B
est: 1.70B (-5.7%)
1.07B
1.04B – 1.31B
-36.9% YoY
2.11B
2.03B – 2.18B
+96.6% YoY
2.29B
2.25B – 2.80B
+8.5% YoY
SGA
2.10B
est: 1.42B (+47.8%)
2.43B
est: 2.51B (-3.3%)
1.33B
est: 2.64B (-49.6%)
2.73B
2.70B – 2.76B
+3.5% YoY
3.18B
3.12B – 3.28B
+16.5% YoY
3.61B
3.48B – 3.80B
+13.5% YoY
EPS
3.63
est: 3.50 (+3.7%)
4.78
est: 5.09 (-6.1%)
4.16
est: 4.37 (-4.8%)
2.99
2.70 – 3.41
-31.6% YoY
5.40
5.27 – 5.66
+80.9% YoY
6.43
5.85 – 7.26
+19.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.46B
OE per share TTM
6.42
Owner's Yield
5.29%
Maintenance CapEx ratio
213.91%
Maint CapEx / Avg PPE
23.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.07M
Shares Outstanding
384.75M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Karan Bajaj Chief Executive Officer & Whole-Time Director 24M male
Astha Bajaj Whole-Time Director 15M female
Rajiv Kumar Company Secretary & Compliance Officer 627.8K male
Nammi Ravi Kiran Chief Human Resource Officer male
Premchand Devarakonda Chief Financial Officer male
Sandeep Singh Jolly Chief Operating Officer male
Annapurna Devi Kuchibhatla Chief Technical Officer female
Vishal Singh Chief Marketing Officer male
Giridhar Rao Chilamkurthi Vice President of Sales male
Himanshu Mishra Vice President of Sales
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits