Subscribe

Elisa Oyj (ELISA.HE)

EUR37.00 -0.10 (-0.27%)
FI HEL Communication Services Telecommunications Services
Address Ratavartijankatu 5 61
Helsinki, FI
CEO Topi Manner
Website elisa.com
IPO 2000-01-03
ISIN FI0009007884

Explore sections of this company profile

Also trades on NASDAQ Helsinki · ELISA.HE (EUR) Other OTC · ELMUF (USD) Other OTC · ELMUY (USD)
Description

Elisa Oyj, established in 1882 and headquartered in Helsinki, Finland, offers a comprehensive range of data communication and digital solutions. The company operates through two main divisions: one serving individual consumers and the other catering to corporate and institutional clients. Its extensive service portfolio encompasses diverse telecommunications offerings, including mobile and fixed-line subscriptions, various digital platforms, cable television, entertainment content, e-reading services, and video conferencing facilities. Furthermore, Elisa provides specialized solutions such as industrial Internet of Things (IoT) for manufacturers, remote patient monitoring and healthcare systems, and dedicated business-to-business (B2B) customer support, alongside a variety of online services. Elisa serves an expansive client base of approximately 2.8 million consumers, businesses, and public administration organizations across Finland, wider Europe, and international markets.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR37.00 -0.10 (-0.27%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
275.3K
Beta
0.42
Float Shares
136.20M
Free Float %
84.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.87% -1.86% -0.53% -5.34% +9.01% +10.78% -11.38% -21.88% -14.79% +22.49% +4.37%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
37.00
DCF (Unlevered) 64.46 +74.2%
DCF (Levered) 62.98 +70.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 32% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 5 0
Hold 9 0
Sell 1 -1
Strong Sell 3 0
Quality scores
Altman Z-Score
3.47
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Telecommunications Services: +7.0%
    +3.0% Q1'26: -1.3% (vs Q1'25)
  • EPS growth Telecommunications Services: +15.8%
    -4.5% Q1'26: +1.8% (vs Q1'25)
  • FCF margin FCF growth · Telecommunications Services: +29.4%
    +18.0% Q1'26: +17.3% (vs Q1'25)
  • EBIT margin Telecommunications Services: +14.7%
    +21.0% Q1'26: +23.1% (vs Q1'25)
  • ROIC Telecommunications Services: +6.4%
    +13.8% Q1'26: +14.7% (vs Q1'25)
  • Share dilution Telecommunications Services: +0.0%
    0.0% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×
    2.20× Q1'26: 1.94× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.43) × ERP
WACC = 80% × Ke + 20% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 64.46 Current price: 37.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
17 Rev. Ana.
13 EPS Ana.
Dec 2027
17 Rev. Ana.
14 EPS Ana.
Dec 2028
14 Rev. Ana.
12 EPS Ana.
Dec 2029
9 Rev. Ana.
10 EPS Ana.
Dec 2030
13 Rev. Ana.
5 EPS Ana.
Revenue
1.57B
est: 1.56B (+0.8%)
1.64B
est: 1.63B (+0.5%)
1.79B
est: 1.78B (+0.6%)
1.83B
est: 1.84B (-0.2%)
1.84B
est: 1.84B (+0.3%)
1.89B
est: 1.88B (+0.6%)
2.00B
est: 1.98B (+0.7%)
2.13B
est: 2.13B (+0.1%)
2.18B
est: 2.18B (-0.2%)
2.19B
est: 2.19B (+0.2%)
2.26B
est: 2.26B (-0.3%)
2.28B
2.25B – 2.33B
+0.5% YoY
2.33B
2.28B – 2.40B
+2.3% YoY
2.38B
2.38B – 2.39B
+2.3% YoY
2.45B
2.41B – 2.52B
+2.9% YoY
2.49B
2.45B – 2.56B
+1.7% YoY
EBITDA
528.30M
est: 547.42M (-3.5%)
558.00M
est: 572.17M (-2.5%)
654.30M
est: 624.52M (+4.8%)
642.20M
est: 645.50M (-0.5%)
664.60M
est: 646.17M (+2.9%)
686.00M
est: 661.90M (+3.6%)
701.30M
est: 697.48M (+0.5%)
736.50M
est: 748.08M (-1.5%)
762.40M
est: 759.34M (+0.4%)
765.70M
est: 760.12M (+0.7%)
773.10M
est: 787.46M (-1.8%)
791.72M
782.05M – 809.46M
+0.5% YoY
809.93M
793.21M – 834.50M
+2.3% YoY
828.45M
826.44M – 830.45M
+2.3% YoY
852.27M
838.23M – 874.78M
+2.9% YoY
867.17M
852.88M – 890.07M
+1.7% YoY
EBIT
314.90M
est: 344.15M (-8.5%)
345.90M
est: 359.71M (-3.8%)
425.20M
est: 392.61M (+8.3%)
406.40M
est: 405.81M (+0.1%)
401.00M
est: 406.22M (-1.3%)
415.90M
est: 416.12M (-0.1%)
431.40M
est: 438.48M (-1.6%)
469.90M
est: 470.29M (-0.1%)
488.30M
est: 478.72M (+2.0%)
486.50M
est: 479.21M (+1.5%)
474.70M
est: 496.45M (-4.4%)
499.14M
493.04M – 510.32M
+0.5% YoY
510.62M
500.08M – 526.11M
+2.3% YoY
522.29M
521.03M – 523.56M
+2.3% YoY
537.31M
528.46M – 551.50M
+2.9% YoY
546.70M
537.70M – 561.14M
+1.7% YoY
Net Income
243.10M
est: 245.85M (-1.1%)
257.10M
est: 262.86M (-2.2%)
336.60M
est: 293.29M (+14.8%)
315.80M
est: 313.40M (+0.8%)
303.00M
est: 310.38M (-2.4%)
328.00M
est: 324.13M (+1.2%)
343.60M
est: 346.13M (-0.7%)
374.10M
est: 370.78M (+0.9%)
375.20M
est: 368.80M (+1.7%)
358.40M
est: 380.81M (-5.9%)
342.00M
est: 380.06M (-10.0%)
388.80M
381.28M – 410.37M
+2.3% YoY
409.34M
384.73M – 452.69M
+5.3% YoY
423.34M
384.56M – 481.40M
+3.4% YoY
452.91M
443.21M – 468.46M
+7.0% YoY
484.63M
474.25M – 501.27M
+7.0% YoY
SGA
600.0K
est: 199.48M (-99.7%)
600.0K
est: 208.49M (-99.7%)
600.0K
est: 227.57M (-99.7%)
184.00M
est: 235.22M (-21.8%)
160.40M
est: 235.46M (-31.9%)
163.30M
est: 241.19M (-32.3%)
155.90M
est: 254.15M (-38.7%)
163.90M
est: 272.59M (-39.9%)
870.90M
est: 242.16M (+259.6%)
est: 242.41M (-100.0%)
est: 251.13M (-100.0%)
252.49M
249.40M – 258.14M
+0.5% YoY
258.30M
252.96M – 266.13M
+2.3% YoY
264.20M
263.56M – 264.84M
+2.3% YoY
271.80M
267.32M – 278.98M
+2.9% YoY
276.55M
271.99M – 283.85M
+1.7% YoY
EPS
1.52
est: 1.53 (-0.7%)
1.61
est: 1.64 (-1.6%)
2.11
est: 1.83 (+15.6%)
1.98
est: 1.95 (+1.5%)
1.90
est: 1.93 (-1.6%)
2.05
est: 2.02 (+1.6%)
2.15
est: 2.15 (-0.2%)
2.33
est: 2.31 (+1.0%)
2.34
est: 2.30 (+1.8%)
2.23
est: 2.36 (-5.3%)
2.13
est: 2.35 (-9.4%)
2.46
2.37 – 2.55
+4.7% YoY
2.56
2.39 – 2.82
+4.3% YoY
2.66
2.39 – 3.00
+3.9% YoY
2.82
2.76 – 2.92
+5.8% YoY
3.02
2.95 – 3.12
+7.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-28 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-27 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-26 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-25 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-22 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-21 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-20 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-19 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-18 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-15 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-13 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-12 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-11 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-08 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-07 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-06 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-05 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-04 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-30 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-29 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-28 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-27 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-15 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
437.60M
OE per share TTM
2.72
Owner's Yield
6.63%
Maintenance CapEx ratio
71.98%
Maint CapEx / Avg PPE
43.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
77.0K
Shares Outstanding
160.57M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Topi Manner Chief Executive Officer & Member of Management Board 1M male
Henri Korpi EVP of Consumer Customer Business & Member of Executive Board male
Kati Nyman Executive VP, Corporate Chief of Staff & Member of the Corporate Executive Board female
Kristian Pullola Chief Financial Officer & Member of Corporate Executive Board male
Mikko Soirola Member of Executive Board & CEO of Elisa Industriq male
Sami Komulainen COO, EVP of Technology & Operations and Member of the Executive Board male
Sami Ylikortes Vice President & Head of Public Affairs male
Stuart Wells EVP of Marketing, Member of Executive Board & Chief Marketing Officer male
Timo Katajisto Executive Vice President of Corporate Customers & Member of the Executive Board male
Eveliina Dahl Executive VP of HR & Member of Corporate Executive Board female
Vesa Sahivirta Director of Investor Relations male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits