Subscribe

Elior Group S.A. (ELIOR.PA)

EUR2.02 +0.03 (+1.30%)
FR PAR Consumer Cyclical Restaurants
Address 9-11 allée de l'Arche 92032
Paris, FR
CEO Daniel Derichebourg
IPO 2014-06-11
ISIN FR0011950732

Explore sections of this company profile

Also trades on Euronext Paris · ELIOR.PA (EUR) Other OTC · ELORY (USD) Other OTC · ELROF (USD)
Description

Elior Group SA provides contract catering and support services in France, Europe, North America, and India. The company offers contract catering services to business and industry, education, healthcare, and event planning sectors under the Elior brand. It also provides various services, including cleaning services, facility management, electrical and climate engineering, multi-technology maintenance, hosting and reception services, remote surveillance, energy efficiency, public lighting, green spaces, temporary employment agencies, and subcontracting under the DERICHEBOURG Multiservices and Elior Services brand names. The company was founded in 1991 and is headquartered in Paris, France.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR2.02 +0.03 (+1.30%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
1.87
Float Shares
131.05M
Free Float %
51.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-5.08% -15.84% -24.94% -31.31% -26.08% -29.05% -31.55% -32.17% -71.07% -90.15% -86.95%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.02
DCF (Unlevered) 27.82 +1,277.2%
DCF (Levered) 21.42 +960.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 27% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 5 +1
Sell 1 0
Strong Sell 2 0
Quality scores
Altman Z-Score
3.67
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Restaurants: +7.4%
    +1.6% Q1'26: +1.8% (vs Q1'24)
  • EPS growth Restaurants: +14.8%
    +318.8% Q1'26: +1,900.0% (vs Q1'24)
  • FCF margin FCF growth · Restaurants: +21.6%
    +4.0% Q1'26: -0.3% (vs Q1'24)
  • EBIT margin Restaurants: +6.1%
    +3.4% Q1'26: +2.6% (vs Q1'24)
  • ROIC Restaurants: +6.2%
    +10.6% Q1'26: +11.1% (vs Q1'24)
  • Share dilution Restaurants: +0.0%
    -0.7% Q1'26: +3.9% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×
    3.51× Q1'26: 1.74× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.91) × ERP
WACC = 27% × Ke + 73% × Kd (10.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 27.91 Current price: 2.02
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
9 Rev. Ana.
5 EPS Ana.
Sep 2027
9 Rev. Ana.
6 EPS Ana.
Sep 2028
7 Rev. Ana.
4 EPS Ana.
Sep 2029
3 Rev. Ana.
1 EPS Ana.
Revenue
5.22B
est: 5.87B (-11.0%)
6.05B
est: 6.06B (-0.1%)
6.15B
est: 6.18B (-0.5%)
6.21B
6.13B – 6.31B
+0.5% YoY
6.40B
6.30B – 6.53B
+3.0% YoY
6.60B
6.58B – 6.62B
+3.1% YoY
6.83B
6.73B – 6.95B
+3.4% YoY
EBITDA
126.00M
est: 749.45M (-83.2%)
306.00M
est: 772.85M (-60.4%)
371.00M
est: 789.71M (-53.0%)
793.48M
783.13M – 806.26M
+0.5% YoY
817.61M
804.79M – 834.52M
+3.0% YoY
843.12M
840.27M – 845.97M
+3.1% YoY
872.06M
859.52M – 888.13M
+3.4% YoY
EBIT
-44.00M
est: 745.61M (-105.9%)
105.00M
est: 768.89M (-86.3%)
206.00M
est: 785.66M (-73.8%)
789.41M
779.11M – 802.13M
+0.5% YoY
813.42M
800.67M – 830.24M
+3.0% YoY
838.80M
835.97M – 841.63M
+3.1% YoY
867.59M
855.12M – 883.58M
+3.4% YoY
Net Income
-93.00M
est: -69.00M (-34.8%)
-41.00M
est: 46.46M (-188.2%)
88.00M
est: 66.00M (+33.3%)
60.00M
39.45M – 80.55M
-9.1% YoY
85.13M
68.27M – 101.99M
+41.9% YoY
82.88M
81.33M – 125.12M
-2.6% YoY
134.06M
131.55M – 137.27M
+61.7% YoY
SGA
est: 357.84M (-100.0%)
est: 2.82B (-100.0%)
568.00M
est: 377.06M (+50.6%)
378.86M
373.92M – 384.96M
+0.5% YoY
390.38M
384.26M – 398.45M
+3.0% YoY
402.56M
401.20M – 403.92M
+3.1% YoY
416.38M
410.39M – 424.05M
+3.4% YoY
EPS
-0.45
est: -0.27 (-64.8%)
-0.16
est: 0.18 (-187.3%)
0.35
est: 0.26 (+37.1%)
0.22
0.16 – 0.32
-12.6% YoY
0.34
0.27 – 0.40
+53.0% YoY
0.39
0.32 – 0.49
+14.7% YoY
0.53
0.52 – 0.54
+35.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 B 3/5 1/5 3/5 3/5 1/5 4/5 4/5
2026-05-25 B 3/5 1/5 3/5 3/5 1/5 4/5 4/5
2026-05-22 B 3/5 1/5 3/5 3/5 1/5 4/5 4/5
2026-05-21 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-20 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-19 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-18 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-15 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-14 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-13 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-12 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-11 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-08 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-07 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-06 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-05 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-04 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-30 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-29 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-28 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-27 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-24 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-23 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-22 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-21 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-20 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-17 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-16 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
391.71M
OE per share TTM
1.55
Owner's Yield
76.92%
Maintenance CapEx ratio
375.16%
Maint CapEx / Avg PPE
9.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 72 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE 0.06% 457.5K 0.30%
2 UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE 0.04% 322.9K 0.33%
3 iShares International Developed Small Cap Value Factor ETF ISVL 0.04% 138.0K 0.31%
4 iShares MSCI EMU Small Cap UCITS ETF CES1.L 0.04% 435.3K 0.58%
5 Dimensional - International Small Cap Value ETF DISV 0.04% 1.94M 0.42%
6 Amundi MSCI EMU Small Cap ESG Broad Transition UCITS ETF Dist MMS.PA 0.02% 148.2K 0.40%
7 iShares MSCI Europe Small-Cap ETF IEUS 0.02% 30.5K 0.41%
8 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.02% 516.0K 0.30%
9 Dimensional - International Small Cap ETF DFIS 0.01% 744.7K 0.39%
10 Schwab International Small-Cap Equity ETF SCHC 0.01% 607.5K 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.6K
Shares Outstanding
253.27M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Daniel Derichebourg Chairman & Chief Executive Officer 1M male
Delphine Esculier Chief CSR Officer female
Didier Grandpre Group Chief Financial Officer male
Eric Cuziat Group Chief Information & Digital Officer male
Malika Bouchehioua Group Chief Human Resources Officer female
Mathias Massaria CEO of Derichebourg Energie, Derichebourg Energie EP and Derichebourg VRD Espaces Verts male
Silvine Thoma Group Chief Communications Officer female
Thierry Thonnier Group Chief Legal, Compliance Officer & Board Secretary male
Boris Derichebourg Group COO, CEO of Elior France, Elior North America & Derichebourg Multiservices male
Vito Rodrigues Chief Executive Officer of Derichebourg Facility Services male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits