Subscribe

Eurocell plc (ECELF)

USD1.63 +0.00 (+0.00%)
GB OTC Industrials Construction
Address Eurocell Head Office & Distribution Ctr DE55 2DT
Alfreton, GB
CEO William John Truman
IPO 2022-01-27
ISIN GB00BVV2KN49

Explore sections of this company profile

Also trades on London Stock Exchange · ECEL.L (GBp) Other OTC · ECELF (USD)
Description

Eurocell plc is a United Kingdom-based company that specializes in the production, distribution, and recycling of polyvinyl chloride (PVC) building materials, encompassing windows, doors, and roofline components. The company operates through two primary divisions: Profiles and Building Plastics. The Profiles segment is responsible for manufacturing and supplying extruded rigid and foam PVC profiles to both independent fabricators and direct clients. Meanwhile, the Building Plastics segment distributes a comprehensive selection of items, including PVC foam roofline systems, Vista-branded doors, various locks and hardware, general plastic building materials, and supplementary products from other manufacturers such as sealants, tools, and rainwater management solutions. This segment also provides windows for both new construction and renovation projects. Eurocell's customer base includes professional installers, small and independent construction firms, major house builders, and property maintenance companies; its roofline products are additionally supplied to independent wholesalers. The company also offers its products via online platforms. Established in 1974, Eurocell plc's headquarters are located in Alfreton, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD1.63 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
64
Beta
0.60
Float Shares
89.56M
Free Float %
90.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +35.51% -20.33% -20.33% -20.33% -29.27% -57.60% -58.69% -58.69% -58.69%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.63
DCF (Unlevered) 20.16 +1,136.7%
DCF (Levered) 27.19 +1,568.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
3.97
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Operational MOAT
✗ Below peers
  • Revenue growth Construction: +2.5%
    +12.7% Q4'25: +16.7% (vs Q4'23)
  • EPS growth Construction: +11.1%
    +0.5% Q4'25: +12.2% (vs Q4'23)
  • FCF margin FCF growth · Construction: +30.9%
    +8.9% Q4'25: +11.2% (vs Q4'23)
  • EBIT margin Construction: +8.5%
    +6.0% Q4'25: +6.7% (vs Q4'23)
  • ROIC Construction: +6.4%
    +9.4% Q4'25: +22.1% (vs Q4'23)
  • Share dilution Construction: +0.4%
    -7.2% Q4'25: -10.9% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Construction: 0.05×
    2.02× Q4'25: 0.92× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.61) × ERP
WACC = 51% × Ke + 49% × Kd (4.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 20.16 Current price: 1.63
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
175.95M
est: 259.26M (-32.1%)
204.82M
est: 254.30M (-19.5%)
224.91M
est: 306.13M (-26.5%)
253.70M
est: 320.92M (-20.9%)
279.10M
est: 369.86M (-24.5%)
257.90M
est: 351.31M (-26.6%)
339.80M
est: 463.68M (-26.7%)
381.20M
est: 464.41M (-17.9%)
364.50M
est: 464.65M (-21.6%)
357.90M
est: 357.91M (0.0%)
403.43M
est: 403.53M (0.0%)
423.44M
418.61M – 428.27M
+4.9% YoY
449.19M
440.12M – 458.25M
+6.1% YoY
466.27M
458.84M – 473.69M
+3.8% YoY
EBITDA
26.38M
est: 27.32M (-3.4%)
30.87M
est: 26.79M (+15.2%)
30.89M
est: 32.25M (-4.2%)
30.10M
est: 33.81M (-11.0%)
42.40M
est: 38.97M (+8.8%)
11.50M
est: 37.02M (-68.9%)
52.40M
est: 48.85M (+7.3%)
39.00M
est: 48.93M (-20.3%)
39.60M
est: 48.96M (-19.1%)
41.90M
est: 43.65M (-4.0%)
51.49M
est: 49.22M (+4.6%)
51.65M
51.06M – 52.24M
+4.9% YoY
54.79M
53.68M – 55.89M
+6.1% YoY
56.87M
55.97M – 57.78M
+3.8% YoY
EBIT
20.94M
est: 13.66M (+53.3%)
24.50M
est: 13.40M (+82.9%)
24.21M
est: 16.13M (+50.1%)
22.75M
est: 16.91M (+34.6%)
24.60M
est: 19.48M (+26.3%)
3.40M
est: 18.51M (-81.6%)
29.70M
est: 24.43M (+21.6%)
28.80M
est: 24.46M (+17.7%)
14.90M
est: 24.48M (-39.1%)
16.60M
est: 22.19M (-25.2%)
24.10M
est: 25.01M (-3.7%)
26.25M
25.95M – 26.55M
+4.9% YoY
27.84M
27.28M – 28.41M
+6.1% YoY
28.90M
28.44M – 29.36M
+3.8% YoY
Net Income
15.48M
est: 20.86M (-25.8%)
19.60M
est: 22.07M (-11.2%)
19.64M
est: 24.29M (-19.1%)
19.62M
est: 20.71M (-5.3%)
19.30M
est: 21.93M (-12.0%)
-2.20M
est: 7.46M (-129.5%)
21.10M
est: 21.80M (-3.2%)
19.70M
est: 24.53M (-19.7%)
9.60M
est: 12.83M (-25.2%)
10.50M
est: 15.45M (-32.1%)
9.60M
est: 15.53M (-38.2%)
17.50M
17.13M – 17.86M
+12.7% YoY
21.20M
20.76M – 21.64M
+21.2% YoY
23.53M
23.04M – 24.02M
+11.0% YoY
SGA
66.67M
est: 112.46M (-40.7%)
81.61M
est: 110.30M (-26.0%)
89.57M
est: 132.78M (-32.5%)
102.40M
est: 139.20M (-26.4%)
116.50M
est: 160.43M (-27.4%)
113.40M
est: 152.38M (-25.6%)
142.40M
est: 201.12M (-29.2%)
156.50M
est: 201.44M (-22.3%)
159.30M
est: 201.54M (-21.0%)
165.50M
est: 155.68M (+6.3%)
179.87M
est: 175.53M (+2.5%)
184.19M
182.09M – 186.29M
+4.9% YoY
195.39M
191.45M – 199.33M
+6.1% YoY
202.82M
199.59M – 206.05M
+3.8% YoY
EPS
0.16
est: 0.19 (-15.8%)
0.20
est: 0.20 (-0.5%)
0.20
est: 0.22 (-9.6%)
0.20
est: 0.19 (+6.0%)
0.19
est: 0.20 (-4.9%)
-0.02
est: 0.07 (-129.9%)
0.19
est: 0.20 (-4.3%)
0.18
est: 0.22 (-19.5%)
0.09
est: 0.12 (-26.6%)
0.10
est: 0.15 (-36.7%)
0.10
est: 0.15 (-36.7%)
0.17
0.17 – 0.18
+12.7% YoY
0.21
0.20 – 0.21
+21.2% YoY
0.23
0.23 – 0.24
+11.0% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
74.74M
OE per share TTM
0.73
Owner's Yield
51.62%
Maintenance CapEx ratio
66.23%
Maint CapEx / Avg PPE
32.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
13.0K
Shares Outstanding
98.55M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
William John Truman Chief Executive Officer & Director 481.0K male
Michael Scott Chief Financial Officer & Director 466.9K male
Gary Driscoll Sales & Commercial Director male
Jon Lawrence Head of Safety, Health & Environment
Beth Boulton Marketing Director female
Stuart Livingstone Chief Operating Officer male
Victoria Elizabeth Williams Group Company Secretary female
Catherine Hambleton-Gray People Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits