Subscribe

Eurocell plc (ECEL.L)

GBp110.45 -0.55 (-0.50%)
GB LSE Industrials Construction
Address Eurocell Head Office & Distribution Ctr DE55 2DT
Alfreton, GB
CEO William John Truman
Website eurocell.co.uk
IPO 2015-03-04
ISIN GB00BVV2KN49

Explore sections of this company profile

Also trades on London Stock Exchange · ECEL.L (GBp) Other OTC · ECELF (USD)
Description

Founded in 1974 and based in Alfreton, UK, Eurocell plc specializes in the manufacturing, distribution, and recycling of polyvinyl chloride (PVC) products for the building industry, specifically windows, doors, and roofline components, throughout the United Kingdom. The company's operations are divided into two primary segments: Profiles and Building Plastics. The Profiles division produces and supplies extruded PVC materials, both rigid and foam, to third-party fabricators and other clients. Concurrently, the Building Plastics segment distributes an extensive array of products, including PVC foam roofline systems, Vista-branded doors, various locks and hardware, general plastic building materials, and complementary items from external suppliers such as sealants, tools, and rainwater drainage solutions. This segment also provides windows for both new construction and renovation markets. Eurocell serves a diverse client base, encompassing professional installers, small and independent construction firms, residential developers, and maintenance companies, with its roofline products also reaching independent wholesalers. The company facilitates sales through multiple channels, including its online platform.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp110.45 -0.55 (-0.50%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
125.2K
Beta
0.60
Float Shares
89.56M
Free Float %
90.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.95% -3.26% -0.48% -18.43% -15.45% -20.31% -34.80% -9.17% -62.18% -44.09% -44.27%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
110.45
DCF (Unlevered) 692.84 +527.3%
DCF (Levered) 1,070.01 +868.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.96
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Construction: +2.5%
    +12.7% ★ Q4'25: +16.8% (vs Q4'23)
  • ✗
    EPS growth Construction: +11.1%
    -3.2% Q4'25: +12.2% (vs Q4'23)
  • ✓
    FCF margin FCF growth · Construction: +30.9%
    +8.9% ★ Q4'25: +11.2% (vs Q4'23)
  • ✗
    EBIT margin Construction: +8.5%
    +6.0% Q4'25: +6.7% (vs Q4'23)
  • ✗
    ROIC Construction: +6.4%
    +9.4% ★ Q4'25: +22.1% (vs Q4'23)
  • ✓
    Share dilution Construction: +0.4%
    -5.5% ★ Q4'25: -10.9% (vs Q4'23)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Construction: 0.05×
    2.02× Q4'25: 0.92× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.61) × ERP
WACC = 51% × Ke + 50% × Kd (4.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 692.84 Current price: 110.45
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
2 Rev. Ana.
2 EPS Ana. 		Dec 2027
2 Rev. Ana.
2 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
175.95M
est: 175.90M (+0.0%)
204.82M
est: 205.80M (-0.5%)
224.91M
est: 226.30M (-0.6%)
253.70M
est: 251.98M (+0.7%)
279.10M
est: 279.19M (0.0%)
257.90M
est: 257.00M (+0.4%)
339.80M
est: 343.01M (-0.9%)
381.20M
est: 384.00M (-0.7%)
364.50M
est: 355.80M (+2.4%)
357.90M
est: 358.00M (0.0%)
403.50M
est: 403.60M (0.0%)
425.15M
420.30M – 430.00M
+5.3% YoY
451.00M
441.90M – 460.10M
+6.1% YoY
468.15M
460.70M – 475.60M
+3.8% YoY
EBITDA
26.38M
est: 21.14M (+24.8%)
30.87M
est: 27.70M (+11.4%)
30.89M
est: 32.44M (-4.8%)
30.10M
est: 33.16M (-9.2%)
42.40M
est: 31.64M (+34.0%)
21.10M
est: 33.75M (-37.5%)
52.40M
est: 38.05M (+37.7%)
53.00M
est: 43.03M (+23.2%)
39.60M
est: 46.01M (-13.9%)
41.90M
est: 46.30M (-9.5%)
51.50M
est: 52.19M (-1.3%)
54.98M
54.35M – 55.61M
+5.3% YoY
58.32M
57.15M – 59.50M
+6.1% YoY
60.54M
59.58M – 61.50M
+3.8% YoY
EBIT
20.94M
est: 8.87M (+136.1%)
24.50M
est: 24.35M (+0.6%)
24.21M
est: 26.92M (-10.0%)
22.75M
est: 26.96M (-15.6%)
24.60M
est: 25.28M (-2.7%)
300.0K
est: 21.51M (-98.6%)
29.70M
est: 24.25M (+22.5%)
29.10M
est: 27.42M (+6.1%)
14.90M
est: 22.11M (-32.6%)
16.60M
est: 22.25M (-25.4%)
24.10M
est: 25.08M (-3.9%)
26.42M
26.12M – 26.72M
+5.3% YoY
28.03M
27.46M – 28.59M
+6.1% YoY
29.09M
28.63M – 29.56M
+3.8% YoY
Net Income
15.48M
est: 20.54M (-24.6%)
19.60M
est: 17.98M (+9.0%)
19.64M
est: 21.54M (-8.8%)
19.62M
est: 21.87M (-10.3%)
19.30M
est: 21.76M (-11.3%)
-2.20M
est: 16.87M (-113.0%)
21.10M
est: 19.02M (+10.9%)
19.70M
est: 12.00M (+64.2%)
9.60M
est: 11.50M (-16.5%)
10.50M
est: 15.46M (-32.1%)
9.60M
est: 15.53M (-38.2%)
17.57M
17.31M – 17.82M
+13.1% YoY
21.28M
20.67M – 21.89M
+21.2% YoY
23.63M
23.14M – 24.11M
+11.0% YoY
SGA
66.67M
est: 76.30M (-12.6%)
81.61M
est: 77.46M (+5.4%)
89.57M
est: 89.68M (-0.1%)
102.40M
est: 99.73M (+2.7%)
116.50M
est: 113.52M (+2.6%)
113.40M
est: 103.43M (+9.6%)
142.40M
est: 116.61M (+22.1%)
156.50M
est: 131.88M (+18.7%)
159.30M
est: 154.77M (+2.9%)
165.50M
est: 160.81M (+2.9%)
179.90M
est: 175.56M (+2.5%)
184.93M
182.82M – 187.04M
+5.3% YoY
196.18M
192.22M – 200.14M
+6.1% YoY
203.64M
200.40M – 206.88M
+3.8% YoY
EPS
0.16
est: 0.19 (-16.0%)
0.20
est: 0.20 (+0.1%)
0.20
est: 0.22 (-7.8%)
0.20
est: 0.20 (+0.5%)
0.19
est: 0.19 (-1.9%)
-0.02
est: 0.07 (-130.0%)
0.19
est: 0.20 (-4.1%)
0.18
est: 0.23 (-20.6%)
0.09
est: 0.11 (-24.0%)
0.10
est: 0.15 (-35.0%)
0.10
est: 0.15 (-37.5%)
0.17
0.17 – 0.18
+13.1% YoY
0.21
0.20 – 0.22
+21.2% YoY
0.23
0.23 – 0.24
+11.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-28 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-27 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-26 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-22 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-21 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-20 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-19 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-18 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-15 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-05-14 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-05-13 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-05-12 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-05-11 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-05-08 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-05-07 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-05-06 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-05-05 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-05-01 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-30 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-29 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-27 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-24 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-23 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-22 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-21 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-20 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-17 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-16 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
74.05M
OE per share TTM
0.72
Owner's Yield
71.31%
Maintenance CapEx ratio
66.37%
Maint CapEx / Avg PPE
32.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 4 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.04% 178.9K 0.48%
2 WisdomTree International SmallCap Dividend Fund DLS 0.02% 238.7K 0.58%
3 WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L 0.02% 20.9K 0.38%
4 WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE 0.02% 20.9K 0.38%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
13.0K
Shares Outstanding
98.58M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
William John Truman Chief Executive Officer & Director 357.5K male
Michael Scott Chief Financial Officer & Director 347.0K male
Gary Driscoll Sales & Commercial Director — male
Jon Lawrence Head of Safety, Health & Environment — —
Beth Boulton Marketing Director — female
Stuart Livingstone Chief Operating Officer — male
Victoria Elizabeth Williams Group Company Secretary — female
Catherine Hambleton-Gray People Director — female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Construction