Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
ESOTIQ & Henderson S.A. (EAH.WA)
Gdansk, PL
ESOTIQ & Henderson S.A. is a company specializing in the creation, production, and sale of clothing and cosmetic goods, serving both the Polish domestic market and international customers. Under its ESOTIQ, HENDERSON, and ESOTIQ FORMULA brands, the company offers a diverse range of products for men and women, including intimate apparel, undershirts, sleepwear, robes, swimwear, and accessories. The company distributes its merchandise through a network of 270 owned and franchised retail stores, as well as via independent distributors and franchisees. Founded in 1998, ESOTIQ & Henderson S.A. has its headquarters located in Gdansk, Poland.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.71% | -5.74% | -15.45% | -13.89% | -21.63% | -15.45% | -20.74% | -11.15% | +6.49% | +66.17% | -5.81% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Apparel - Manufacturers: +3.9%+8.5% ★ Q1'26: +10.7% (vs Q1'25)
-
EPS growth Apparel - Manufacturers: +10.5%-29.4% Q1'26: -3,223.3% (vs Q1'25)
-
FCF margin FCF growth · Apparel - Manufacturers: +37.5%-0.8% Q1'26: -13.7% (vs Q1'25)
-
EBIT margin Apparel - Manufacturers: +8.0%+5.0% Q1'26: -1.0% (vs Q1'25)
-
ROIC Apparel - Manufacturers: +6.0%+9.5% ★ Q1'26: -2.1% (vs Q1'25)
-
Share dilution Apparel - Manufacturers: +0.0%+0.1% Q1'26: -12.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×2.30× Q1'26: 4.96× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|
| Revenue |
205.85M
est: 207.70M (-0.9%)
|
241.79M
est: 240.60M (+0.5%)
|
275.50M
est: 271.20M (+1.6%)
|
298.31M
est: 295.80M (+0.8%)
|
323.56M
est: 320.60M (+0.9%)
|
337.10M
337.10M – 337.10M
+5.1% YoY
|
351.80M
351.80M – 351.80M
+4.4% YoY
|
| EBITDA |
37.47M
est: 26.20M (+43.0%)
|
28.57M
est: 30.35M (-5.9%)
|
21.57M
est: 34.21M (-37.0%)
|
35.11M
est: 35.40M (-0.8%)
|
33.05M
est: 38.36M (-13.9%)
|
40.34M
40.34M – 40.34M
+5.1% YoY
|
42.10M
42.10M – 42.10M
+4.4% YoY
|
| EBIT |
22.80M
est: 13.79M (+65.3%)
|
13.32M
est: 15.97M (-16.6%)
|
16.07M
est: 18.00M (-10.7%)
|
17.62M
est: 19.70M (-10.6%)
|
16.11M
est: 21.35M (-24.6%)
|
22.45M
22.45M – 22.45M
+5.1% YoY
|
23.43M
23.43M – 23.43M
+4.4% YoY
|
| Net Income |
17.57M
|
8.08M
est: 31.03M (-74.0%)
|
7.39M
est: 23.21M (-68.2%)
|
11.00M
est: 24.35M (-54.8%)
|
7.77M
est: 27.92M (-72.2%)
|
28.37M
28.37M – 28.37M
+1.6% YoY
|
27.25M
27.25M – 27.25M
-3.9% YoY
|
| SGA |
112.83M
est: 122.06M (-7.6%)
|
144.73M
est: 141.40M (+2.4%)
|
165.00M
est: 159.38M (+3.5%)
|
185.11M
est: 177.12M (+4.5%)
|
203.14M
est: 191.97M (+5.8%)
|
201.85M
201.85M – 201.85M
+5.1% YoY
|
210.65M
210.65M – 210.65M
+4.4% YoY
|
| EPS |
8.84
|
5.56
est: 13.90 (-60.0%)
|
4.32
est: 10.40 (-58.5%)
|
7.96
est: 10.90 (-27.0%)
|
5.62
est: 12.50 (-55.0%)
|
12.70
12.70 – 12.70
+1.6% YoY
|
12.20
12.20 – 12.20
-3.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-05 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-06-03 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-06-02 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-06-01 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-29 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-28 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-27 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-26 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-25 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-04 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-29 | B | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Mariusz Jawoszek | President of Management Board | 201.0K | male |
| Diana Okular | Member of the Management Board | — | — |
| Nieckarz-Kosla Sylwia | Member of the Management Board | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for EAH.WA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
