Subscribe

Ecotel Communication Ag (E4C.DE)

EUR7.00 +0.00 (+0.00%)
DE XETRA Communication Services Telecommunications Services
Address Prinzenallee 11 40549
Düsseldorf, BY, DE
CEO Peter Zils
Website ecotel.de
IPO 2006-03-29
ISIN DE0005854343

Explore sections of this company profile

Description

ecotel communication ag engages in the marketing of information and telecommunications solutions for startups, and small and medium-sized companies in Germany and internationally. It operates through Ecotel Business Customers and Ecotel Wholesale segments. The Ecotel Business Customers segment offers voice and data services. Its Ecotel Wholesale Solutions segment provides cross-network trading services in telephone minutes; and marketing of data lines for national and international carriers. The company also offers online audio services for hosting streaming, podcasts, and service offerings; cloud telephony products, including cloud-based phone system plans and to go, and premium cloud phone systems; SIP telephony products consisting of SIP trunk tariffs, trunk to go, and trunk premium; internet products, including internet tariffs, DSL, FTTH, fiber optics and VDSL, and SD-WAN; and MPLS VPN, housing, hosting, and service call number solutions. It sells its products through its online shop. The company serves the automotive, healthcare, call center, and construction industries. ecotel communication ag was founded in 1998 and is headquartered in Düsseldorf, Germany.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR7.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
929
Beta
0.88
Float Shares
3.29M
Free Float %
92.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.35% +0.00% +5.06% -22.43% -31.97% -29.06% -36.64% -72.05% -43.54% -0.60% -51.03%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.00
DCF (Unlevered) 20.22 +188.8%
DCF (Levered) 36.49 +421.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.24
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Telecommunications Services: +7.0%
    +7.5% Q1'26: +14.4% (vs Q1'25)
  • EPS growth Telecommunications Services: +15.8%
    -100.0% Q1'26: +57.1% (vs Q1'25)
  • FCF margin FCF growth · Telecommunications Services: +29.4%
    -0.6% Q1'26: -1.2% (vs Q1'25)
  • EBIT margin Telecommunications Services: +14.7%
    -1.2% Q1'26: +1.8% (vs Q1'25)
  • ROIC Telecommunications Services: +6.4%
    -5.5%
  • Share dilution Telecommunications Services: +0.0%
    +0.0% Q1'26: +0.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×
    1.73× Q1'26: 2.13× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.90) × ERP
WACC = 86% × Ke + 14% × Kd (10.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 20.22 Current price: 7.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2006
actual
Dec 2007
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
56.34M
est: 64.45M (-12.6%)
93.18M
est: 89.73M (+3.8%)
84.48M
est: 83.13M (+1.6%)
94.30M
est: 95.71M (-1.5%)
91.37M
est: 90.03M (+1.5%)
101.50M
est: 98.96M (+2.6%)
106.31M
est: 99.00M (+7.4%)
116.62M
est: 117.00M (-0.3%)
120.62M
est: 113.00M (+6.7%)
98.86M
est: 115.50M (-14.4%)
82.75M
est: 118.00M (-29.9%)
98.30M
est: 120.50M (-18.4%)
70.89M
est: 95.90M (-26.1%)
93.33M
est: 108.40M (-13.9%)
106.29M
est: 111.92M (-5.0%)
115.54M
est: 110.70M (+4.4%)
124.21M
est: 121.70M (+2.1%)
127.80M
127.80M – 127.80M
+5.0% YoY
132.60M
132.60M – 132.60M
+3.8% YoY
138.20M
138.20M – 138.20M
+4.2% YoY
EBITDA
4.58M
est: 8.89M (-48.4%)
9.16M
est: 12.13M (-24.5%)
7.14M
est: 11.24M (-36.5%)
6.16M
est: 12.94M (-52.4%)
6.63M
est: 12.17M (-45.5%)
5.72M
est: 13.38M (-57.3%)
7.73M
est: 13.66M (-43.4%)
6.52M
est: 16.14M (-59.6%)
6.74M
est: 6.45M (+4.5%)
7.44M
est: 15.93M (-53.3%)
8.94M
est: 16.28M (-45.1%)
11.56M
est: 16.62M (-30.4%)
9.65M
est: 13.23M (-27.0%)
23.50M
est: 14.95M (+57.2%)
12.45M
est: 13.34M (-6.7%)
7.74M
est: 13.19M (-41.3%)
2.95M
est: 14.50M (-79.6%)
15.23M
15.23M – 15.23M
+5.0% YoY
15.80M
15.80M – 15.80M
+3.8% YoY
16.47M
16.47M – 16.47M
+4.2% YoY
EBIT
20.54M
est: 4.91M (+318.3%)
6.01M
est: 6.70M (-10.3%)
3.19M
est: 6.21M (-48.7%)
-535.2K
est: 7.15M (-107.5%)
3.20M
est: 6.73M (-52.4%)
3.01M
est: 7.39M (-59.3%)
3.71M
est: 7.54M (-50.8%)
2.45M
est: 8.92M (-72.6%)
2.31M
est: 2.58M (-10.6%)
2.15M
est: 8.80M (-75.5%)
1.71M
est: 8.99M (-80.9%)
4.02M
est: 9.18M (-56.2%)
3.36M
est: 7.31M (-54.1%)
17.95M
est: 8.26M (+117.3%)
7.67M
est: 7.34M (+4.4%)
3.28M
est: 7.26M (-54.9%)
-1.50M
est: 7.98M (-118.8%)
8.38M
8.38M – 8.38M
+5.0% YoY
8.70M
8.70M – 8.70M
+3.8% YoY
9.07M
9.07M – 9.07M
+4.2% YoY
Net Income
est: -5.96M (+100.0%)
est: 4.19M (-100.0%)
1.70M
est: 1.53M (+11.5%)
-2.59M
est: 1.76M (-247.4%)
1.53M
est: 1.80M (-15.1%)
1.15M
est: 1.41M (-18.2%)
1.62M
est: 1.14M (+42.9%)
833.8K
est: 563.7K (+47.9%)
465.7K
est: 916.0K (-49.2%)
450.6K
est: 943.0K (-52.2%)
890.9K
est: 1.10M (-19.3%)
1.00M
est: 1.16M (-14.2%)
4.78M
est: 3.13M (+52.9%)
67.54M
est: 25.03M (+169.8%)
7.43M
est: 1.59M (+365.7%)
2.01M
est: 2.51M (-19.8%)
500.00
est: 924.9K (-99.9%)
2.04M
2.04M – 2.04M
+120.8% YoY
2.43M
2.43M – 2.43M
+18.9% YoY
3.04M
3.04M – 3.04M
+25.4% YoY
SGA
-4.23M
est: 2.90M (-246.2%)
-4.79M
est: 3.95M (-221.1%)
est: 3.66M (-100.0%)
2.64M
est: 4.22M (-37.4%)
4.04M
est: 3.97M (+1.8%)
7.06M
est: 4.36M (+61.8%)
6.61M
est: 4.45M (+48.7%)
6.41M
est: 5.26M (+22.0%)
6.15M
est: 24.74M (-75.1%)
3.67M
est: 5.19M (-29.3%)
3.85M
est: 5.30M (-27.4%)
4.11M
est: 5.41M (-24.2%)
4.74M
est: 4.31M (+10.0%)
3.76M
est: 4.87M (-22.8%)
3.95M
est: 7.22M (-45.3%)
4.46M
est: 7.14M (-37.6%)
17.36M
est: 7.85M (+121.0%)
8.25M
8.25M – 8.25M
+5.0% YoY
8.56M
8.56M – 8.56M
+3.8% YoY
8.92M
8.92M – 8.92M
+4.2% YoY
EPS
0.64
est: -1.55 (+141.4%)
0.90
est: 1.08 (-16.7%)
0.29
est: 0.39 (-26.4%)
-0.70
est: 0.45 (-254.0%)
0.40
est: 0.46 (-13.9%)
0.33
est: 0.36 (-9.2%)
0.46
est: 0.29 (+56.1%)
0.24
est: 0.15 (+64.1%)
0.13
est: 0.19 (-29.7%)
0.13
est: 0.24 (-46.9%)
0.25
est: 0.29 (-12.7%)
0.28
est: 0.30 (-7.4%)
1.36
est: 0.81 (+67.6%)
4.24
est: 6.49 (-34.7%)
2.12
est: 0.41 (+412.3%)
0.57
est: 0.65 (-12.3%)
0.00
est: 0.24 (-100.0%)
0.53
0.53 – 0.53
+120.8% YoY
0.63
0.63 – 0.63
+18.9% YoY
0.79
0.79 – 0.79
+25.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B 3/5 5/5 2/5 3/5 3/5 1/5 3/5
2026-05-08 B 3/5 5/5 2/5 3/5 2/5 1/5 3/5
2026-05-07 B 3/5 5/5 2/5 3/5 2/5 1/5 3/5
2026-05-06 B 3/5 5/5 2/5 3/5 2/5 1/5 3/5
2026-05-05 B 3/5 5/5 2/5 3/5 3/5 1/5 3/5
2026-05-04 B 3/5 5/5 2/5 3/5 3/5 1/5 3/5
2026-04-30 B 3/5 5/5 2/5 3/5 2/5 1/5 3/5
2026-04-29 B 3/5 5/5 2/5 3/5 2/5 1/5 3/5
2026-04-28 B 3/5 5/5 2/5 3/5 2/5 1/5 3/5
2026-04-27 B 3/5 5/5 2/5 3/5 2/5 1/5 3/5
2026-04-24 B 3/5 5/5 2/5 3/5 2/5 1/5 3/5
2026-04-23 B 3/5 5/5 2/5 3/5 2/5 1/5 3/5
2026-04-22 B 3/5 5/5 2/5 3/5 2/5 1/5 3/5
2026-04-21 B 3/5 5/5 2/5 3/5 2/5 1/5 3/5
2026-04-20 B 3/5 5/5 2/5 3/5 2/5 1/5 3/5
2026-04-17 B 3/5 5/5 2/5 3/5 2/5 1/5 3/5
2026-04-16 B 3/5 5/5 2/5 3/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
120.0K
OE per share TTM
0.06
Owner's Yield
0.42%
Maintenance CapEx ratio
517.51%
Maint CapEx / Avg PPE
13.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-7.4K
Shares Outstanding
3.54M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Peter Zils CEO, Member of Management Board & Deputy Chairman of Supervisory Board 306.0K male
Andre Borusiak Chief Commercial Officer & Member of Management Board 292.0K male
Alexander Wiese Chief Technology Officer male
Christian van den Boom Chief Financial Officer & Member of Management Board male
Oliver Jansen Chief Business Officer male
Sabrina Bublitz Chief Portfolio Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits