Subscribe

Donear Industries Limited (DONEAR.NS)

INR85.29 -1.00 (-1.16%)
IN NSE Consumer Cyclical Apparel - Manufacturers
Address Donear House 400093
Mumbai, IN
CEO Rajendra Vishwanath Agarwal
Website donear.com
IPO 2006-12-20
ISIN INE668D01028

Explore sections of this company profile

Also trades on Bombay Stock Exchange · DONEAR.BO (INR) National Stock Exchange of India · DONEAR.NS (INR)
Description

Donear Industries Limited, established in 1977 and headquartered in Mumbai, India, is a prominent textile firm engaged in the manufacturing and distribution of a wide array of fabrics. The company produces suitings, trouser materials, and shirting for both men and women, serving markets in India and abroad. Its operations are segmented into two core areas: textile production and trade, and rental property services. Donear's extensive product line features various fabric compositions, including polyester-viscose blends, polyester-cotton blends, pure polyester, and a range of wool materials like polyester-wool, wool-rich, and all-wool fabrics. It also provides cotton fabrics, both plain and yarn-dyed, for shirting, along with specialized bottomwear textiles. The company markets its fabric collections under the "Donear" brand, while its ready-to-wear garments are offered under the "Dcot" label. Domestically, Donear maintains a robust sales and distribution network spanning all 29 Indian states and 7 Union Territories. This reach is supported by 115 agents, 629 wholesalers, and access to more than 24,000 multi-brand retail outlets. On the international front, Donear is a significant exporter, supplying a diverse portfolio of fabric blends—including wool, polyester/viscose, polyester/wool, cotton, linen, and cotton modal—to a broad spectrum of clients. These global customers encompass wholesalers, distributors, garment manufacturers, retailers, buying houses, and department stores in approximately 37 countries worldwide.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR85.29 -1.00 (-1.16%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
37.7K
Beta
0.04
Float Shares
11.78M
Free Float %
22.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.68% -2.37% -0.99% +6.86% -10.76% -1.21% -17.00% -1.48% +145.37% +250.27% -57.25%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
85.29
DCF (Unlevered) 192.41 +125.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.09
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Manufacturers: +3.9%
    -0.1% Q1'26: -3.3% (vs Q4'24)
  • EPS growth Apparel - Manufacturers: +10.5%
    +36.0% Q1'26: -52.9% (vs Q4'24)
  • FCF margin FCF growth · Apparel - Manufacturers: +37.5%
    -5.2% Q1'26: +4.0% (vs Q4'24)
  • EBIT margin Apparel - Manufacturers: +8.0%
    +8.1% Q1'26: +1.8% (vs Q4'24)
  • ROIC Apparel - Manufacturers: +6.0%
    +7.8% Q1'26: +1.8% (vs Q4'24)
  • Share dilution Apparel - Manufacturers: +0.0%
    +0.2% Q1'26: 0.0% (vs Q4'24)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×
    4.87× Q1'26: 13.10× (vs Q4'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.07) × ERP
WACC = 53% × Ke + 47% × Kd (7.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 192.41 Current price: 85.29
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2018
actual
Mar 2019
actual
Revenue
5.09B
est: 5.37B (-5.3%)
5.90B
est: 6.07B (-2.8%)
EBITDA
527.04M
est: 461.05M (+14.3%)
583.14M
est: 139.42M (+318.3%)
EBIT
409.43M
est: 371.11M (+10.3%)
487.54M
est: 439.76M (+10.9%)
Net Income
132.05M
141.84M
est: 147.73M (-4.0%)
SGA
193.70M
est: 440.45M (-56.0%)
208.42M
est: 706.34M (-70.5%)
EPS
2.54
2.73
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-03 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-06-02 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-06-01 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-29 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-27 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-26 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-25 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-22 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-21 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-20 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-19 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-18 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-15 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-14 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-13 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-12 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-11 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-08 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-07 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-06 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-05 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-04 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-30 B 3/5 1/5 4/5 4/5 1/5 4/5 3/5
2026-04-29 B 3/5 1/5 4/5 4/5 1/5 4/5 3/5
2026-04-28 B 3/5 1/5 4/5 4/5 1/5 4/5 3/5
2026-04-27 B 3/5 1/5 4/5 4/5 1/5 4/5 3/5
2026-04-24 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-23 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-22 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-21 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-20 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-17 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-16 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
225.64M
OE per share TTM
4.34
Owner's Yield
4.74%
Maintenance CapEx ratio
15.75%
Maint CapEx / Avg PPE
12.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
293.7K
Shares Outstanding
52.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Rajendra Vishwanath Agarwal Chairman & MD 4M male
Ajay Vishwanath Agarwal Whole Time Director 2M male
Ashok Agarwal Chief Financial Officer male
Krishna Ashish Agrawal Company Secretary & Compliance Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits