dormakaba Holding AG (DOKA.SW)
Rumlang, CH
dormakaba Holding AG, a Swiss company founded in Rumlang in 1862, offers a comprehensive range of access and security solutions globally. The firm organizes its worldwide operations through several divisions: Access Solutions for the Americas (AMER), Asia Pacific (APAC), DACH region, and EMEA, alongside its dedicated Key & Wall Solutions segment. Their diverse product lineup features essential door hardware, including door closer systems, locks, and escape route mechanisms. They also provide advanced entrance systems such as sliding, revolving, and swing doors, as well as sensor barriers and secure personal interlocks. For electronic access and data management, dormakaba supplies readers, terminals, electronic fittings, and locking cylinders. Traditional mechanical security is covered with cylinder lock and master key systems. Specialized lodging solutions incorporate electronic door locks, perimeter and facility readers, and mobile access capabilities. Additional offerings include safe locks, interior glass systems, and flexible movable walls. Through brands like Silca, Ilco, and Advanced Diagnostics, the company manufactures key blanks and key cutting machines. Furthermore, dormakaba leverages Legic SmartCard and Connect technologies to deliver cutting-edge contactless identification systems and related trusted services. These innovative products and systems are designed to enhance security and convenience across a wide array of environments, from hotels, shops, and sports venues to airports, hospitals, private residences, and corporate offices worldwide.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.19% | -2.44% | +0.19% | -9.57% | -21.33% | -19.00% | -28.96% | +24.55% | -16.20% | -20.49% | +274.37% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 5 | +1 |
| Hold | 4 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Security & Protection Services: +5.0%+1.2% Q4'25: -1.0% (vs Q4'23)
-
EPS growth Security & Protection Services: +23.5%+132.0% ★ Q4'25: +62.7% (vs Q4'23)
-
FCF margin FCF growth · Security & Protection Services: +20.2%+5.2% Q4'25: -0.2% (vs Q4'23)
-
EBIT margin Security & Protection Services: +8.9%+10.0% ★ Q4'25: +11.8% (vs Q4'23)
-
ROIC Security & Protection Services: +6.4%+28.2% ★ Q4'25: +51.8% (vs Q4'23)
-
Share dilution Security & Protection Services: +0.1%-1.0% ★ Q4'25: 0.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Security & Protection Services: -0.99×2.05× Q4'25: 0.68× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2000 actual |
Jun 2001 actual |
Jun 2002 actual |
Jun 2003 actual |
Jun 2004 actual |
Jun 2005 actual |
Jun 2006 actual |
Jun 2007 actual |
Jun 2008 actual |
Jun 2009 actual |
Jun 2010 actual |
Jun 2011 actual |
Jun 2012 actual |
Jun 2013 actual |
Jun 2014 actual |
Jun 2015 actual |
Jun 2016 actual |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 8 Rev. Ana. 6 EPS Ana. |
Jun 2027 8 Rev. Ana. 7 EPS Ana. |
Jun 2028 7 Rev. Ana. 6 EPS Ana. |
Jun 2029 3 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
519.38M
est.
|
772.12M
est.
|
1.03B
est: 1.06B (-3.6%)
|
983.80M
est: 1.02B (-3.8%)
|
998.30M
est: 999.49M (-0.1%)
|
980.10M
est: 1.02B (-3.6%)
|
1.04B
est: 1.03B (+1.5%)
|
1.25B
est: 1.26B (-1.0%)
|
1.31B
est: 1.34B (-2.0%)
|
1.17B
est: 1.21B (-3.8%)
|
1.13B
est: 1.13B (+0.3%)
|
947.10M
est: 1.01B (-6.0%)
|
947.50M
est: 972.08M (-2.5%)
|
964.30M
est: 969.25M (-0.5%)
|
1.00B
est: 1.02B (-1.5%)
|
1.09B
est: 1.11B (-2.5%)
|
2.12B
est: 2.21B (-4.4%)
|
2.52B
est: 2.50B (+0.7%)
|
2.84B
est: 2.84B (+0.0%)
|
2.82B
est: 2.84B (-0.9%)
|
2.54B
est: 2.61B (-2.7%)
|
2.50B
est: 2.50B (0.0%)
|
2.76B
est: 2.73B (+0.9%)
|
2.85B
est: 2.84B (+0.2%)
|
2.84B
est: 2.81B (+0.8%)
|
2.87B
est: 2.89B (-0.6%)
|
2.85B
2.81B – 2.89B
-1.3% YoY
|
2.94B
2.89B – 3.00B
+3.3% YoY
|
3.06B
3.06B – 3.07B
+4.1% YoY
|
3.35B
3.30B – 3.41B
+9.5% YoY
|
| EBITDA |
54.52M
est.
|
89.05M
est.
|
165.60M
est: 99.05M (+67.2%)
|
145.00M
est: 82.56M (+75.6%)
|
136.80M
est: 65.21M (+109.8%)
|
151.70M
est: 89.88M (+68.8%)
|
149.40M
est: 88.14M (+69.5%)
|
190.30M
est: 128.75M (+47.8%)
|
205.00M
est: 130.07M (+57.6%)
|
164.10M
est: 129.34M (+26.9%)
|
164.30M
est: 101.47M (+61.9%)
|
117.40M
est: 122.71M (-4.3%)
|
152.60M
est: 259.42M (-41.2%)
|
153.90M
est: 145.28M (+5.9%)
|
153.30M
est: 150.58M (+1.8%)
|
168.10M
est: 157.32M (+6.9%)
|
221.80M
est: 308.88M (-28.2%)
|
377.30M
est: 166.22M (+127.0%)
|
427.00M
est: 250.06M (+70.8%)
|
447.80M
est: 251.86M (+77.8%)
|
323.60M
est: 249.95M (+29.5%)
|
351.60M
est: 184.35M (+90.7%)
|
334.60M
est: 191.22M (+75.0%)
|
320.50M
est: 194.91M (+64.4%)
|
299.50M
est: 197.96M (+51.3%)
|
390.80M
est: 355.57M (+9.9%)
|
351.09M
346.15M – 355.63M
-1.3% YoY
|
362.66M
355.91M – 369.37M
+3.3% YoY
|
377.36M
376.95M – 377.78M
+4.1% YoY
|
413.38M
406.61M – 419.90M
+9.5% YoY
|
| EBIT |
47.50M
est.
|
78.49M
est.
|
123.00M
est: 93.95M (+30.9%)
|
108.70M
est: 118.22M (-8.1%)
|
120.90M
est: 106.27M (+13.8%)
|
120.20M
est: 122.93M (-2.2%)
|
117.80M
est: 122.67M (-4.0%)
|
176.10M
est: 146.08M (+20.5%)
|
166.80M
est: 148.34M (+12.4%)
|
130.60M
est: 148.86M (-12.3%)
|
126.00M
est: 120.26M (+4.8%)
|
89.30M
est: 125.03M (-28.6%)
|
122.20M
est: 85.54M (+42.9%)
|
120.60M
est: 122.94M (-1.9%)
|
128.80M
est: 126.41M (+1.9%)
|
143.80M
est: 135.32M (+6.3%)
|
175.80M
est: 288.02M (-39.0%)
|
316.90M
est: 195.78M (+61.9%)
|
358.90M
est: 374.06M (-4.1%)
|
374.80M
est: 364.39M (+2.9%)
|
247.90M
est: 345.74M (-28.3%)
|
269.10M
est: 249.48M (+7.9%)
|
95.60M
est: 258.77M (-63.1%)
|
183.70M
est: 263.77M (-30.4%)
|
171.40M
est: 267.90M (-36.0%)
|
287.20M
est: 297.46M (-3.4%)
|
293.71M
289.57M – 297.51M
-1.3% YoY
|
303.39M
297.74M – 309.00M
+3.3% YoY
|
315.69M
315.34M – 316.04M
+4.1% YoY
|
345.82M
340.16M – 351.27M
+9.5% YoY
|
| Net Income |
31.86M
est.
|
51.14M
est.
|
61.80M
est: 57.58M (+7.3%)
|
45.70M
est: 59.30M (-22.9%)
|
56.80M
est: 44.58M (+27.4%)
|
65.80M
est: 57.65M (+14.1%)
|
68.10M
est: 66.63M (+2.2%)
|
84.80M
est: 83.74M (+1.3%)
|
97.10M
est: 87.54M (+10.9%)
|
70.70M
est: 88.14M (-19.8%)
|
86.90M
est: 65.76M (+32.2%)
|
221.60M
est: 77.72M (+185.1%)
|
88.20M
est: 213.70M (-58.7%)
|
85.40M
est: 87.94M (-2.9%)
|
84.50M
est: 89.74M (-5.8%)
|
98.40M
est: 92.51M (+6.4%)
|
53.90M
est: 195.46M (-72.4%)
|
116.40M
est: 61.28M (+89.9%)
|
123.80M
est: 133.15M (-7.0%)
|
131.80M
est: 123.83M (+6.4%)
|
84.60M
est: 121.52M (-30.4%)
|
100.80M
est: 83.36M (+20.9%)
|
19.30M
est: 86.46M (-77.7%)
|
45.70M
est: 45.70M (+0.0%)
|
42.20M
est: 42.20M (+0.0%)
|
97.90M
est: 97.90M (+0.0%)
|
133.88M
123.38M – 144.38M
+36.8% YoY
|
131.32M
121.25M – 170.21M
-1.9% YoY
|
147.59M
133.82M – 184.21M
+12.4% YoY
|
151.01M
147.80M – 154.11M
+2.3% YoY
|
| SGA |
140.16M
est.
|
208.37M
est.
|
—
est: 287.05M (-100.0%)
|
—
est: 275.89M (-100.0%)
|
—
est: 269.72M (-100.0%)
|
33.20M
est: 274.25M (-87.9%)
|
33.40M
est: 276.89M (-87.9%)
|
37.10M
est: 569.34M (-93.5%)
|
456.10M
est: 530.29M (-14.0%)
|
—
est: 473.44M (-100.0%)
|
—
est: 304.15M (-100.0%)
|
—
est: 272.02M (-100.0%)
|
—
est: 132.02M (-100.0%)
|
54.80M
est: 135.30M (-59.5%)
|
272.90M
est: 149.11M (+83.0%)
|
284.80M
est: 304.90M (-6.6%)
|
565.30M
est: 565.72M (-0.1%)
|
662.00M
est: 642.72M (+3.0%)
|
733.10M
est: 757.28M (-3.2%)
|
724.70M
est: 733.27M (-1.2%)
|
698.40M
est: 668.16M (+4.5%)
|
677.00M
est: 688.14M (-1.6%)
|
715.30M
est: 713.77M (+0.2%)
|
767.30M
est: 727.55M (+5.5%)
|
809.20M
est: 738.95M (+9.5%)
|
759.00M
est: 778.52M (-2.5%)
|
768.72M
757.89M – 778.65M
-1.3% YoY
|
794.06M
779.27M – 808.74M
+3.3% YoY
|
826.25M
825.34M – 827.16M
+4.1% YoY
|
905.11M
890.28M – 919.37M
+9.5% YoY
|
| EPS |
15.95
est.
|
14.86
est.
|
1.73
est: 18.07 (-90.4%)
|
1.28
est: 16.88 (-92.4%)
|
1.59
est: 16.46 (-90.3%)
|
1.84
est: 20.21 (-90.9%)
|
1.90
est: 17.74 (-89.3%)
|
2.26
est: 23.08 (-90.2%)
|
2.56
est: 25.98 (-90.1%)
|
1.86
est: 19.82 (-90.6%)
|
2.29
est: 22.60 (-89.9%)
|
5.83
est: 22.73 (-74.4%)
|
2.32
est: 22.64 (-89.8%)
|
2.24
est: 21.65 (-89.7%)
|
2.40
est: 23.52 (-89.8%)
|
2.57
est: 25.27 (-89.8%)
|
1.29
est: 2.29 (-43.8%)
|
2.78
est: 2.72 (+2.2%)
|
2.96
est: 3.04 (-2.6%)
|
3.16
est: 3.33 (-5.0%)
|
2.04
est: 2.39 (-14.5%)
|
2.42
est: 2.42 (+0.1%)
|
0.46
est: 2.36 (-80.5%)
|
1.09
est: 2.21 (-50.6%)
|
1.01
est: 2.41 (-58.1%)
|
2.34
est: 2.96 (-21.0%)
|
3.21
2.95 – 3.45
+8.4% YoY
|
3.57
2.90 – 4.07
+11.0% YoY
|
3.93
3.20 – 4.40
+10.2% YoY
|
3.61
3.53 – 3.68
-8.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-28 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-27 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-26 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-22 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-21 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-20 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-19 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-18 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-15 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-13 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-12 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-11 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-08 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-07 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-06 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-05 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-04 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-30 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-29 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-28 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-27 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-24 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Aztlan Global Stock Selection Dm SMID ETF AZTD | 1.93% | 626.4K | 0.75% |
| 2 | iShares Digital Security UCITS ETF LOCK.L | 0.36% | 6.52M | 0.40% |
| 3 | iShares Digital Security UCITS ETF IS4S.DE | 0.36% | 6.51M | 0.40% |
| 4 | State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE | 0.18% | 1.36M | 0.30% |
| 5 | iShares MSCI Europe Small-Cap ETF IEUS | 0.13% | 221.8K | 0.41% |
| 6 | Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L | 0.12% | 4.20M | 0.30% |
| 7 | Avantis International Small Cap Value ETF AVDV | 0.12% | 22.47M | 0.36% |
| 8 | iShares Core SPI(R) ETF (CH) CHSPI.SW | 0.09% | 6.11M | 0.10% |
| 9 | UBS MSCI World Small Cap Socially Responsible UCITS ETF USD dis WSCR.L | 0.07% | 606.1K | 0.23% |
| 10 | UBS MSCI World Small Cap Socially Responsible UCITS ETF USD acc WSCSRI.SW | 0.07% | 606.4K | 0.23% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Till Reuter | Chief Executive Officer | 3M | — |
| Christian Baur | President of Key & Wall Solutions and OEM and Chief Transformation Officer | — | — |
| Magin Guardiola | Chief Innovation Officer | — | male |
| Nikola Faulkner | Chief Human Resources Officer | — | female |
| Carsten Franke | Chief Operations Officer | — | male |
| Rene Peter | Chief Financial Officer | — | male |
| Stephen Bewick | Chief Commercial Officer | — | male |
| Swetlana Iodko Schoordijk | Head of Investor Relations | — | female |
| Patrick Grawehr | General Counsel | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for DOKA.SW
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
