Subscribe

D'Ieteren Group S.A. (DIE.BR)

EUR170.00 -1.40 (-0.82%)
BE BRU Consumer Cyclical Auto - Dealerships
Address Rue du Mail, 50 1050
Brussels, BE
CEO Francis Deprez
Website dieterengroup.com
IPO 2000-01-04
ISIN BE0974259880

Explore sections of this company profile

Also trades on Euronext Brussels · DIE.BR (EUR) Other OTC · SIETY (USD) Other OTC · SIEVF (USD)
Description

D'Ieteren Group S.A. functions as a global investment holding company, headquartered in Brussels, Belgium, since its establishment in 1805. Its diverse portfolio is structured around four primary segments: D'Ieteren Automotive, Belron, Moleskine, and TVH Parts. Within its D'Ieteren Automotive division, the company serves as a distributor for a wide array of Volkswagen Group brands, encompassing Volkswagen, Audi, SEAT, SKODA, Cupra, Bentley, Lamborghini, Bugatti, and Porsche vehicles. This segment also handles sales of their respective spare parts and accessories, trades in pre-owned cars, and delivers essential services such as maintenance, vehicle financing, and leasing solutions. Belron specializes in automotive glass services, providing expert repair, replacement, and recalibration under prominent brand names like Carglass, Safelite, and Autoglass. A key component of its operations involves managing vehicle glass and other related insurance claims on behalf of insurance providers. Moleskine focuses on premium lifestyle and stationery products, offering items such as notebooks, planners, writing instruments, bags, and reading accessories. This segment also ventures into digital innovation with smart writing systems and dedicated mobile applications. The TVH Parts segment is responsible for supplying an extensive range of aftermarket components tailored for material handling, construction, agricultural, and industrial machinery. Beyond these core businesses, D'Ieteren Group actively manages a substantial real estate portfolio. This includes a variety of assets such as office spaces, workshops, retail concessions, logistics centers, residential properties, parking facilities, and landbanks. The company also undertakes site reconversion and redevelopment projects, in addition to offering real estate advisory services.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR170.00 -1.40 (-0.82%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
68.6K
Beta
0.92
Float Shares
25.90M
Free Float %
49.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.23% +1.00% -2.39% -6.54% +14.27% +11.37% -5.25% +4.19% +77.80% +294.93% +339.37%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
170.00
DCF (Unlevered) 100.61 -40.8%
DCF (Levered) 377.00 +121.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 8 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.88
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Auto - Dealerships: +9.1%
    -1.5% Q4'25: +2.1% (vs Q4'23)
  • ✓
    EPS growth Auto - Dealerships: +17.3%
    +14.6% Q4'25: -19.5% (vs Q4'23)
  • ✓
    FCF margin FCF growth · Auto - Dealerships: +64.5%
    +3.7% Q4'25: +9.6% (vs Q4'23)
  • ✗
    EBIT margin Auto - Dealerships: +4.6%
    +4.9% ★ Q4'25: +4.6% (vs Q4'23)
  • ✓
    ROIC Auto - Dealerships: +6.5%
    +16.7% ★ Q4'25: +32.0% (vs Q4'23)
  • ✓
    Share dilution Auto - Dealerships: +0.0%
    -0.5% ★ Q4'25: -0.4% (vs Q4'23)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Auto - Dealerships: 2.06×
    3.60× Q4'25: 1.85× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.92) × ERP
WACC = 80% × Ke + 20% × Kd (6.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 100.61 Current price: 170.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2001
actual 		Dec 2002
actual 		Dec 2003
actual 		Dec 2004
actual 		Dec 2005
actual 		Dec 2006
actual 		Dec 2007
actual 		Dec 2008
actual 		Dec 2009
actual 		Dec 2010
actual 		Dec 2011
actual 		Dec 2012
actual 		Dec 2013
actual 		Dec 2014
actual 		Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
7 Rev. Ana.
5 EPS Ana. 		Dec 2027
6 Rev. Ana.
4 EPS Ana. 		Dec 2028
5 Rev. Ana.
3 EPS Ana. 		Dec 2029
2 Rev. Ana.
1 EPS Ana. 		Dec 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
3.38B
est.
3.13B
est.
3.01B
est.
4.46B
est: 3.31B (+34.7%)
4.76B
est: 4.82B (-1.3%)
5.25B
est: 5.40B (-2.8%)
5.97B
est: 6.04B (-1.3%)
6.50B
est: 6.23B (+4.4%)
6.27B
est: 6.15B (+1.9%)
7.05B
est: 7.00B (+0.7%)
5.98B
est: 5.96B (+0.3%)
5.51B
est: 5.48B (+0.6%)
5.47B
est: 5.54B (-1.2%)
5.54B
est: 5.65B (-2.0%)
6.04B
est: 5.96B (+1.3%)
6.47B
est: 6.43B (+0.7%)
3.46B
est: 6.79B (-49.1%)
3.58B
est: 5.47B (-34.6%)
3.80B
est: 3.49B (+9.0%)
3.32B
est: 3.10B (+7.1%)
3.36B
est: 3.27B (+2.9%)
4.71B
est: 4.71B (+0.1%)
7.98B
est: 8.20B (-2.7%)
8.15B
est: 11.87B (-31.3%)
8.03B
est: 7.85B (+2.4%)
8.09B
7.98B – 8.21B
+3.1% YoY
8.42B
8.29B – 8.58B
+4.1% YoY
8.71B
8.69B – 8.73B
+3.4% YoY
14.20B
13.99B – 14.44B
+63.0% YoY
14.85B
14.63B – 15.09B
+4.5% YoY
EBITDA
444.37M
est.
383.71M
est.
357.66M
est.
414.30M
est: 347.63M (+19.2%)
477.90M
est: 506.05M (-5.6%)
534.40M
est: 318.00M (+68.1%)
622.30M
est: 345.57M (+80.1%)
396.10M
est: 341.46M (+16.0%)
639.20M
est: 142.98M (+347.1%)
725.50M
est: 440.95M (+64.5%)
525.30M
est: 417.23M (+25.9%)
398.70M
est: 434.53M (-8.2%)
327.30M
est: 300.99M (+8.7%)
205.50M
est: 231.07M (-11.1%)
375.00M
est: 105.08M (+256.9%)
109.30M
est: 277.50M (-60.6%)
125.20M
est: 76.02M (+64.7%)
116.00M
est: 86.75M (+33.7%)
213.70M
est: 1.09B (-80.4%)
55.20M
est: 193.82M (-71.5%)
334.70M
est: 213.17M (+57.0%)
310.60M
est: 227.16M (+36.7%)
555.10M
est: 606.53M (-8.5%)
465.90M
est: 878.06M (-46.9%)
623.70M
est: 580.32M (+7.5%)
598.28M
589.88M – 606.83M
+3.1% YoY
623.01M
613.34M – 634.60M
+4.1% YoY
644.37M
642.85M – 645.90M
+3.4% YoY
1.05B
1.03B – 1.07B
+63.0% YoY
1.10B
1.08B – 1.12B
+4.5% YoY
EBIT
281.05M
est.
241.12M
est.
183.15M
est.
167.30M
est: 54.84M (+205.1%)
218.20M
est: 194.56M (+12.2%)
229.40M
est: 235.86M (-2.7%)
318.50M
est: 268.07M (+18.8%)
91.80M
est: 326.61M (-71.9%)
329.80M
est: 91.08M (+262.1%)
328.00M
est: 375.48M (-12.6%)
355.50M
est: 357.41M (-0.5%)
280.00M
est: 323.46M (-13.4%)
197.70M
est: 286.66M (-31.0%)
76.40M
est: 204.11M (-62.6%)
234.70M
est: 66.89M (+250.9%)
96.20M
est: 254.52M (-62.2%)
105.00M
est: 97.65M (+7.5%)
92.80M
est: 49.11M (+89.0%)
8.50M
est: 117.33M (-92.8%)
10.70M
est: 22.87M (-53.2%)
101.80M
est: 25.15M (+304.7%)
218.10M
est: 26.80M (+713.7%)
368.40M
est: 424.40M (-13.2%)
258.20M
est: 614.40M (-58.0%)
391.50M
est: 406.07M (-3.6%)
418.64M
412.76M – 424.62M
+3.1% YoY
435.94M
429.17M – 444.05M
+4.1% YoY
450.88M
449.82M – 451.95M
+3.4% YoY
734.89M
724.01M – 747.01M
+63.0% YoY
768.29M
756.92M – 780.95M
+4.5% YoY
Net Income
91.71M
est.
87.96M
est.
69.25M
est.
43.20M
est: 5.62M (+669.3%)
76.20M
est: 66.41M (+14.7%)
97.90M
est: 89.98M (+8.8%)
127.70M
est: 111.84M (+14.2%)
-28.20M
est: 131.65M (-121.4%)
183.00M
est: 31.95M (+472.8%)
236.20M
est: 180.45M (+30.9%)
376.00M
est: 186.19M (+101.9%)
192.30M
est: 287.66M (-33.2%)
114.00M
est: 194.10M (-41.3%)
-11.10M
est: 116.40M (-109.5%)
130.70M
est: -11.84M (+1,203.8%)
49.90M
est: 141.68M (-64.8%)
112.60M
est: 52.91M (+112.8%)
1.05B
est: 57.42M (+1,725.0%)
64.50M
est: 1.07B (-94.0%)
138.80M
est: 60.45M (+129.6%)
252.40M
est: 66.49M (+279.6%)
332.70M
est: 437.40M (-23.9%)
504.70M
est: 379.50M (+33.0%)
372.10M
est: 750.11M (-50.4%)
424.50M
est: 581.72M (-27.0%)
689.84M
619.29M – 760.38M
+18.6% YoY
812.03M
737.08M – 886.97M
+17.7% YoY
920.26M
832.20M – 1.01B
+13.3% YoY
1.17B
1.15B – 1.20B
+27.6% YoY
1.29B
1.27B – 1.32B
+10.0% YoY
SGA
542.85M
est.
512.97M
est.
541.57M
est.
1.09B
est: 642.19M (+70.0%)
1.15B
est: 880.46M (+30.4%)
1.29B
est: 881.49M (+46.5%)
1.47B
est: 1.03B (+43.5%)
1.52B
est: 1.26B (+20.2%)
1.64B
est: 1.22B (+35.1%)
1.78B
est: 1.49B (+19.5%)
1.37B
est: 1.21B (+13.5%)
1.37B
est: 1.05B (+30.9%)
1.46B
est: 1.15B (+27.2%)
1.53B
est: 1.50B (+2.4%)
1.62B
est: 1.63B (-0.3%)
1.75B
est: 1.76B (-0.6%)
374.30M
est: 307.38M (+21.8%)
376.90M
est: 190.88M (+97.4%)
382.20M
est: 385.53M (-0.9%)
370.00M
est: 355.86M (+4.0%)
376.80M
est: 391.40M (-3.7%)
775.40M
est: 417.08M (+85.9%)
1.40B
est: 1.39B (+1.1%)
1.57B
est: 2.01B (-22.0%)
1.62B
est: 1.33B (+22.2%)
1.37B
1.35B – 1.39B
+3.1% YoY
1.43B
1.40B – 1.45B
+4.1% YoY
1.48B
1.47B – 1.48B
+3.4% YoY
2.41B
2.37B – 2.45B
+63.0% YoY
2.51B
2.48B – 2.56B
+4.5% YoY
EPS
1.94
est.
1.33
est.
0.93
est.
0.78
est: 1.28 (-39.1%)
1.38
est: 1.88 (-26.8%)
1.77
est: 2.04 (-13.2%)
2.32
est: 2.67 (-13.0%)
-0.52
est: 2.71 (-119.2%)
2.89
est: 3.02 (-4.4%)
3.97
est: 4.35 (-8.7%)
5.66
est: 4.61 (+22.8%)
3.45
est: 3.27 (+5.3%)
2.07
est: 2.63 (-21.3%)
-0.20
est: 2.05 (-109.8%)
2.38
est: 1.92 (+23.7%)
0.91
est: 2.23 (-59.1%)
2.05
est: 2.84 (-27.7%)
19.34
est: 1.60 (+1,108.5%)
1.18
est: 2.18 (-45.8%)
2.56
est: 2.99 (-14.4%)
4.73
est: 6.08 (-22.2%)
6.36
est: 7.19 (-11.6%)
9.34
est: 7.16 (+30.5%)
6.94
est: 14.06 (-50.6%)
7.94
est: 11.82 (-32.8%)
13.44
11.62 – 14.27
+13.8% YoY
15.63
13.83 – 16.64
+16.3% YoY
17.72
15.62 – 18.92
+13.3% YoY
22.04
21.62 – 22.51
+24.4% YoY
24.24
23.77 – 24.76
+10.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-28 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-27 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-26 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-25 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-22 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-21 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-20 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-19 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-18 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-15 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-14 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-13 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-12 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-11 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-08 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-07 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-06 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-05 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-04 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-30 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-29 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-28 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-27 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-15 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.35B
OE per share TTM
25.23
Owner's Yield
14.92%
Maintenance CapEx ratio
27.44%
Maint CapEx / Avg PPE
9.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 286 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi BEL 20 UCITS ETF Dist BEL.BR 2.69% 2.15M 0.50%
2 Amundi Nasdaq-100 Daily (2x) Leveraged UCITS ETF Acc LQQ.PA 2.67% 38.68M 0.60%
3 Invesco STOXX Europe 600 Optimised Automobiles & Parts UCITS ETF SC0P.DE 2.43% 415.3K 0.20%
4 iShares STOXX Europe 600 Automobiles & Parts UCITS ETF (DE) EXV5.DE 2.37% 4.84M 0.46%
5 iShares STOXX Europe 600 Automobiles & Parts UCITS ETF (DE) SAOT.AS 2.37% 237.9K 0.46%
6 iShares MSCI Belgium ETF EWK 1.84% 2.93M 0.49%
7 iShares EURO STOXX Small UCITS ETF DJSC.L 1.34% 6.53M 0.40%
8 iShares STOXX Europe Small 200 UCITS ETF (DE) EXSE.DE 0.59% 4.00M 0.20%
9 iShares MSCI Europe Mid-Cap Equal Weight UCITS ETF IEFS.L 0.48% 185.6K 0.25%
10 State Street SPDR MSCI Europe Consumer Discretionary UCITS ETF CDIS.L 0.47% 607.9K 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
31.7K
Shares Outstanding
52.59M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Amélie Coens Chief Legal Officer — female
Anne-Catherine Zoller Head of ESG, Sustainability & Corporate Communication — female
Bram Geeroms Investor Relations & Treasury Manager — male
Edouard Janssen Group Chief Financial Officer — male
Francis Deprez Chief Executive Officer — male
Jean-Francois Bourguignon Head of Group Financial Reporting, Financial Control &Tax — male
Michael Grandfils Managing Director of Lab Box — male
Stephanie Voisin Head of Financial Communication — female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Auto - Dealerships