Subscribe

Delhivery Limited (DELHIVERY.NS)

INR512.10 -0.20 (-0.04%)
IN NSE Industrials Integrated Freight & Logistics
Address Plot 5 122002
Gurugram, HA, IN
CEO Sahil Barua
IPO 2022-05-24
ISIN INE148O01028

Explore sections of this company profile

Also trades on Bombay Stock Exchange · DELHIVERY.BO (INR) National Stock Exchange of India · DELHIVERY.NS (INR)
Description

Gurugram, India-based Delhivery Limited, founded in 2011, provides a comprehensive suite of supply chain and logistics services throughout India. Their diverse client base includes e-commerce platforms, direct-to-consumer brands, various enterprises, and businesses within the FMCG, consumer durables, electronics, lifestyle, retail, automotive, and manufacturing sectors. The company's extensive offerings cover core logistics, such as rapid parcel and heavy cargo transport, less-than-truckload (LTL) and full-truckload (FTL) freight services, warehousing solutions, and international express and freight forwarding. Beyond physical movement, Delhivery also delivers specialized supply chain software, e-commerce-specific solutions like returns processing, payment collection and handling, product installation and assembly, and advanced fraud detection. Shipping services are flexible, featuring on-demand, same-day/next-day, and scheduled slot-based deliveries, alongside efficient returns management. They also cater to unique requirements, facilitating product replacements/exchanges, delivering large or oversized items, handling high-value shipments, and transporting hazardous materials. These operations are supported by cutting-edge technology, offering real-time monitoring and control, precise consignee address validation, additional fraud detection features, and adaptable payment-on-delivery options.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR512.10 -0.20 (-0.04%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.18
Float Shares
464.76M
Free Float %
62.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.20% -1.93% -1.57% +5.45% +4.57% +12.85% +29.75% +24.66% -15.03% -15.03% -15.03%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
512.10
Ratings Trend (MoM) 86% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 16 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.75
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Integrated Freight & Logistics: +6.5%
    +17.7% Q1'26: +30.0% (vs Q1'25)
  • EPS growth Integrated Freight & Logistics: +7.1%
    -6.5% Q1'26: -1.0% (vs Q1'25)
  • FCF margin FCF growth · Integrated Freight & Logistics: +60.0%
    +1.2% Q1'26: -0.2% (vs Q1'25)
  • EBIT margin Integrated Freight & Logistics: +6.9%
    -0.5% Q1'26: +1.1% (vs Q1'25)
  • ROIC Integrated Freight & Logistics: +6.4%
    -0.6% Q1'26: +1.4% (vs Q1'25)
  • Share dilution Integrated Freight & Logistics: +0.1%
    +0.8% Q1'26: +0.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Integrated Freight & Logistics: 0.95×
    2.29× Q1'26: 1.71× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.22) × ERP
WACC = 96% × Ke + 4% × Kd (9.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 512.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
21 Rev. Ana.
6 EPS Ana.
Mar 2027
15 Rev. Ana.
10 EPS Ana.
Mar 2028
18 Rev. Ana.
13 EPS Ana.
Mar 2029
3 Rev. Ana.
2 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
68.82B
est: 68.82B (+0.0%)
72.25B
est: 72.71B (-0.6%)
81.42B
est: 83.84B (-2.9%)
89.32B
est: 90.47B (-1.3%)
103.48B
100.06B – 105.41B
+14.4% YoY
121.71B
113.10B – 134.49B
+17.6% YoY
141.47B
141.43B – 141.51B
+16.2% YoY
170.32B
166.91B – 173.74B
+20.4% YoY
198.04B
184.02B – 218.83B
+16.3% YoY
EBITDA
-3.20B
est: 274.27M (-1,267.3%)
-1.34B
est: 289.78M (-561.0%)
5.65B
est: 2.63B (+114.9%)
8.17B
est: 2.84B (+188.1%)
3.24B
3.14B – 3.31B
+14.4% YoY
3.82B
3.55B – 4.22B
+17.6% YoY
4.44B
4.43B – 4.44B
+16.2% YoY
5.34B
5.23B – 5.45B
+20.4% YoY
6.21B
5.77B – 6.86B
+16.3% YoY
EBIT
-9.31B
est: -5.46B (-70.5%)
-9.65B
est: -5.77B (-67.2%)
-1.57B
est: -4.39B (+64.3%)
2.82B
est: -4.73B (+159.7%)
-5.42B
-5.52B – -5.24B
-14.4% YoY
-6.37B
-7.04B – -5.92B
-17.6% YoY
-7.40B
-7.41B – -7.40B
-16.2% YoY
-8.91B
-9.09B – -8.74B
-20.4% YoY
-10.36B
-11.45B – -9.63B
-16.3% YoY
Net Income
-10.11B
est: -8.60B (-17.5%)
-10.08B
est: -10.28B (+2.0%)
-2.49B
est: -1.05B (-136.5%)
1.62B
est: 1.46B (+10.8%)
1.53B
1.22B – 3.99B
+4.3% YoY
5.58B
3.94B – 7.95B
+265.7% YoY
8.39B
5.73B – 11.63B
+50.4% YoY
14.55B
14.34B – 14.77B
+73.4% YoY
12.52B
11.37B – 14.23B
-14.0% YoY
SGA
49.92B
est: 10.57B (+372.2%)
56.91B
est: 11.17B (+409.5%)
60.06B
est: 51.34B (+17.0%)
65.66B
est: 55.40B (+18.5%)
63.37B
61.27B – 64.55B
+14.4% YoY
74.53B
69.25B – 82.35B
+17.6% YoY
86.63B
86.60B – 86.65B
+16.2% YoY
104.30B
102.21B – 106.39B
+20.4% YoY
121.27B
112.68B – 134.00B
+16.3% YoY
EPS
-13.95
est: -11.36 (-22.8%)
-14.09
est: -13.37 (-5.4%)
-3.40
est: -1.43 (-137.1%)
2.19
est: 1.88 (+16.8%)
2.70
1.60 – 5.23
+43.8% YoY
7.60
5.16 – 10.42
+181.7% YoY
11.21
7.51 – 15.23
+47.6% YoY
19.06
18.78 – 19.34
+70.0% YoY
16.40
14.89 – 18.64
-14.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 C+ 2/5 1/5 2/5 3/5 3/5 1/5 2/5
2026-05-15 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-15 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.65B
OE per share TTM
2.16
Owner's Yield
0.49%
Maintenance CapEx ratio
33.66%
Maint CapEx / Avg PPE
25.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-23.7K
Shares Outstanding
748.72M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sahil Barua Co-Founder, Chief Executive Officer, MD & Director 300M male
Kapil Bharati Co-Founder, Chief Technology Officer & Executive Director 187M male
Mohit Tandon Co-Founder & Chief Strategy Officer 6M male
Madhulika Vipin Rawat Company Secretary & Compliance Officer 950.0K female
Prashant Gazipur Senior VP of last-mile operations male
Suraj Saharan Co-Founder, Chief People Officer, Head of New Ventures & Whole-time Director male
Surajit Das Head of OS1 Platform
Varun Bakshi Head of Business Development - PTL male
Ajith Pai Mangalore Chief Operating Officer male
Vivek Pabari Chief Financial Officer male
Bhavesh Kishor Manglani Co-Founder male
Firoze Zia Hussain Chief Security Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits