Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Dalrymple Bay Infrastructure Limited (DBI.AX)
AUD5.77
+0.08 (+1.41%)
AU ASX Industrials Integrated Freight & Logistics
Address
Waterfront Place 4000
Brisbane, QLD, AU
Brisbane, QLD, AU
CEO
Michael Robert Riches
Website
dbinfrastructure.com.au
IPO
2020-12-07
ISIN AU0000120628
Description
Dalrymple Bay Infrastructure Limited holds the lease and operating rights for the Dalrymple Bay terminal, a crucial facility in Queensland's Bowen Basin dedicated to exporting metallurgical coal. The company delivers essential infrastructure and services to facilitate Australian coal exports for both producers and international buyers. Founded in 2020, its corporate headquarters are situated in Brisbane, Australia.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
AUD5.77
+0.08 (+1.41%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.30
Float Shares
302.18M
Free Float %
61.0%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.54% | -1.07% | +2.21% | +7.36% | +22.84% | +10.58% | +36.79% | +113.08% | +158.88% | +156.48% | +156.48% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
5.77
DCF (Unlevered)
13.07
+126.6%
DCF (Levered)
7.92
+37.3%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
70% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 7 | 0 |
| Hold | 2 | +1 |
| Sell | 0 | 0 |
| Strong Sell | 1 | +1 |
Quality scores
Altman Z-Score
1.60
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Integrated Freight & Logistics: +6.5%+10.2% ★ Q4'25: +33.8% (vs Q4'23)
-
EPS growth Integrated Freight & Logistics: +7.1%-65.3% Q4'25: -134.7% (vs Q4'23)
-
FCF margin FCF growth · Integrated Freight & Logistics: +60.0%+3.7% Q4'25: -1.1% (vs Q4'23)
-
EBIT margin Integrated Freight & Logistics: +6.9%+30.3% ★ Q4'25: +28.8% (vs Q4'23)
-
ROIC Integrated Freight & Logistics: +6.4%+5.0% Q4'25: +13.7% (vs Q4'23)
-
Share dilution Integrated Freight & Logistics: +0.1%+0.0% Q4'25: +0.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Integrated Freight & Logistics: 0.95×7.29× Q4'25: 3.59× (vs Q4'23)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 7 Rev. Ana. 7 EPS Ana. |
Dec 2027 7 Rev. Ana. 7 EPS Ana. |
Dec 2028 7 Rev. Ana. 6 EPS Ana. |
Dec 2029 3 Rev. Ana. 4 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
23.45M
est: 389.80M (-94.0%)
|
453.95M
est: 457.40M (-0.8%)
|
626.36M
est: 531.00M (+18.0%)
|
642.12M
est: 715.37M (-10.2%)
|
766.54M
est: 767.10M (-0.1%)
|
844.60M
est: 776.98M (+8.7%)
|
838.26M
734.14M – 897.06M
+7.9% YoY
|
873.61M
785.58M – 939.32M
+4.2% YoY
|
918.10M
903.55M – 932.65M
+5.1% YoY
|
837.70M
743.65M – 898.63M
-8.8% YoY
|
| EBITDA |
-116.85M
est: 67.70M (-272.6%)
|
296.25M
est: 79.44M (+272.9%)
|
266.08M
est: 92.22M (+188.5%)
|
273.97M
est: 317.59M (-13.7%)
|
279.29M
est: 340.56M (-18.0%)
|
296.78M
est: 344.95M (-14.0%)
|
372.15M
325.93M – 398.26M
+7.9% YoY
|
387.85M
348.76M – 417.02M
+4.2% YoY
|
407.60M
401.14M – 414.06M
+5.1% YoY
|
371.90M
330.15M – 398.95M
-8.8% YoY
|
| EBIT |
-119.33M
est: 47.03M (-353.7%)
|
256.89M
est: 55.19M (+365.5%)
|
227.23M
est: 64.07M (+254.7%)
|
233.93M
est: 272.75M (-14.2%)
|
238.76M
est: 292.47M (-18.4%)
|
255.95M
est: 296.24M (-13.6%)
|
319.60M
279.90M – 342.02M
+7.9% YoY
|
333.08M
299.52M – 358.13M
+4.2% YoY
|
350.04M
344.49M – 355.59M
+5.1% YoY
|
319.39M
283.53M – 342.62M
-8.8% YoY
|
| Net Income |
-113.21M
est: 28.02M (-504.0%)
|
129.08M
est: 40.65M (+217.5%)
|
68.97M
est: 63.19M (+9.2%)
|
73.93M
est: 76.75M (-3.7%)
|
81.80M
est: 88.11M (-7.2%)
|
29.26M
est: 74.68M (-60.8%)
|
111.88M
92.22M – 135.90M
+49.8% YoY
|
126.38M
102.92M – 152.43M
+13.0% YoY
|
150.62M
111.76M – 184.38M
+19.2% YoY
|
135.73M
115.92M – 148.56M
-9.9% YoY
|
| SGA |
1.49M
est: 9.11M (-83.7%)
|
6.86M
est: 10.69M (-35.9%)
|
7.33M
est: 12.41M (-41.0%)
|
9.71M
est: 8.45M (+14.9%)
|
8.91M
est: 9.06M (-1.7%)
|
4.66M
est: 9.18M (-49.3%)
|
9.90M
8.67M – 10.60M
+7.9% YoY
|
10.32M
9.28M – 11.09M
+4.2% YoY
|
10.84M
10.67M – 11.02M
+5.1% YoY
|
9.89M
8.78M – 10.61M
-8.8% YoY
|
| EPS |
-0.23
est: 0.06 (-506.9%)
|
0.26
est: 0.08 (+217.1%)
|
0.14
est: 0.13 (+9.4%)
|
0.15
est: 0.15 (+0.8%)
|
0.17
est: 0.18 (-3.4%)
|
0.06
est: 0.15 (-60.6%)
|
0.22
0.19 – 0.27
+44.6% YoY
|
0.24
0.21 – 0.31
+11.3% YoY
|
0.28
0.23 – 0.37
+18.1% YoY
|
0.27
0.23 – 0.30
-3.9% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-28 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-27 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-26 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-25 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-22 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-21 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-20 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-19 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-18 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-15 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-14 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-13 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-12 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-11 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-08 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-07 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-06 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-05 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-04 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-01 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-30 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-29 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-28 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-27 | B- | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-24 | B- | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-23 | B- | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-22 | B- | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-21 | B- | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-20 | B- | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-17 | B- | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-16 | B- | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
230.77M
OE per share TTM
0.46
Owner's Yield
8.40%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
0.2%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 35 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | BetaShares - Australian Small Companies Select ETF SMLL.AX | 2.87% | 6.69M | 0.39% |
| 2 | TD Active Global Infrastructure Equity ETF TINF.TO | 1.45% | 4.56M | 0.73% |
| 3 | iShares S&P/ASX Small Ordinaries ETF ISO.AX | 0.97% | 854.1K | 0.55% |
| 4 | State Street SPDR S&P Global Infrastructure ETF GII | 0.75% | 7.23M | 0.40% |
| 5 | iShares Global Infrastructure ETF IGF | 0.73% | 79.43M | 0.39% |
| 6 | iShares S&P/ASX Dividend Opportunities ESG Screened ETF IHD.AX | 0.55% | 1.53M | 0.23% |
| 7 | iShares International Small-Cap Equity Factor ETF ISCF | 0.40% | 2.59M | 0.24% |
| 8 | Global X S&P/ASX 200 High Dividend ETF ZYAU.AX | 0.36% | 234.3K | 0.24% |
| 9 | BetaShares - Australian Ex-20 Portfolio Diversifier ETF EX20.AX | 0.29% | 1.31M | 0.25% |
| 10 | Vanguard Australian Shares High Yield ETF VHY.AX | 0.26% | 13.92M | 0.25% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
731.3K
Shares Outstanding
495.76M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Michael Robert Riches | Chief Executive Officer, MD & Executive Director | 1M | male |
| Stephanie Commons | Chief Financial Officer | 790.3K | female |
| Jesse Knight | Chief Operating Officer | — | male |
| Jonathan Blakey | Chief Commercial & Sustainability Officer | — | male |
| Liesl Burman | Company Secretary and Group Chief Legal & Risk Officer | — | female |
| Rosalind Jones | Director of People & Culture | — | female |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for DBI.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
