Subscribe

Dabur India Limited (DABUR.NS)

INR431.30 -3.15 (-0.73%)
IN NSE Consumer Defensive Household & Personal Products
Address Kaushambi 201010
Ghaziabad, IN
CEO Mohit Malhotra
Website dabur.com
IPO 2002-07-01
ISIN INE016A01026

Explore sections of this company profile

Also trades on Bombay Stock Exchange · DABUR.BO (INR) National Stock Exchange of India · DABUR.NS (INR)
Description

Dabur India Limited functions as a leading global fast-moving consumer goods (FMCG) enterprise, conducting its operations through distinct Consumer Care Business, Foods Business, Retail Business, and Other segments. Its comprehensive product portfolio encompasses a diverse array of health supplements, such as Dabur Chyawanprash, Dabur Vita, Dabur Honey, Dabur Immunity Kit, Dabur Vedic Suraksha Tea, and Dabur Glucose. The company also offers digestive aids including Dabur Hajmola, Pudin Hara, Hingoli, Dabur Nature Care, and Sat Isabgol. In the realm of personal care, Dabur provides shampoos like Dabur Almond and Vatika, alongside hair oils marketed under the Dabur Amla, Vatika, Dabur Almond, and Anmol brands. Its skincare collection features Dabur Gulabari, Oxylife, and Dabur Fem, while its oral hygiene solutions include Dabur Red Paste, Dabur Meswak, Dabur Babool, Dabur Lal Dant Manjan, Dabur Red Pulling Oil, and Dabur Dant Rakshak Ayurvedic Paste. The company’s food and beverage division supplies fruit juices (Real, Real Activ), cooking pastes (Hommade), and milk-based beverages (Real Milk Power). Furthermore, Dabur's health and wellness offerings extend to energizers and rejuvenators such as Shilajit, Shilajit Gold, Shilajit Double Gold, and Dabur Musli Gold. It addresses cough and cold symptoms with Dabur Honitus and Dabur Tulsi Drops, produces various health juices, and offers women's health products like Dabur Dashmularishta and Dabur Ashokarishta. An Ayurvedic baby massage oil, Dabur Lal Tail, and other ethical Ayurvedic products are also part of its range. Beyond health and personal care, Dabur provides household essentials, including Odomos mosquito repellent, Odonil air freshener, Sanifresh Shine toilet cleaner, Odopic dish wash, and DABISCO natural gum products. Additionally, Dabur operates specialized beauty retail stores under the NewU brand, which feature a curated selection of cosmetics, fragrances, skincare, personal care items, and fashion accessories. Dabur India Limited was established in 1884 and maintains its headquarters in Ghaziabad, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR431.30 -3.15 (-0.73%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.39
Float Shares
589.49M
Free Float %
33.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.27% +1.11% +8.92% -8.66% -9.14% -5.77% -0.11% -8.45% -10.33% +62.85% +6,347.69%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
431.30
DCF (Unlevered) 548.20 +27.1%
DCF (Levered) 797.30 +84.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 44% Bullish
Rating 2026-05 Change
Strong Buy 7 0
Buy 10 0
Hold 16 0
Sell 3 -1
Strong Sell 3 +1
Quality scores
Altman Z-Score
10.29
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Household & Personal Products: +3.3%
    +5.0% Q1'26: +7.3% (vs Q1'25)
  • EPS growth Household & Personal Products: +8.8%
    +7.1% Q1'26: +15.0% (vs Q1'25)
  • FCF margin FCF growth · Household & Personal Products: +44.8%
    +12.6% Q1'26: +19.4% (vs Q1'25)
  • EBIT margin Household & Personal Products: +9.9%
    +15.0% Q1'26: +11.2% (vs Q1'25)
  • ROIC Household & Personal Products: +8.2%
    +19.3% Q1'26: +13.1% (vs Q1'25)
  • Share dilution Household & Personal Products: +0.2%
    +0.1% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×
    0.53× Q1'26: 0.70× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.41) × ERP
WACC = 99% × Ke + 1% × Kd (11.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 548.18 Current price: 431.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
36 Rev. Ana.
30 EPS Ana.
Mar 2027
36 Rev. Ana.
30 EPS Ana.
Mar 2028
37 Rev. Ana.
29 EPS Ana.
Mar 2029
17 Rev. Ana.
13 EPS Ana.
Mar 2030
8 Rev. Ana.
11 EPS Ana.
Revenue
40.37B
est: 41.08B (-1.7%)
52.84B
est: 53.00B (-0.3%)
61.56B
est: 63.01B (-2.3%)
78.11B
est: 71.97B (+8.5%)
78.11B
est: 79.37B (-1.6%)
77.80B
est: 84.13B (-7.5%)
76.14B
est: 81.90B (-7.0%)
77.22B
est: 79.75B (-3.2%)
85.15B
est: 86.85B (-2.0%)
86.85B
est: 90.84B (-4.4%)
95.62B
est: 96.43B (-0.8%)
108.89B
est: 109.16B (-0.3%)
115.30B
est: 116.21B (-0.8%)
124.04B
est: 126.23B (-1.7%)
125.63B
est: 126.64B (-0.8%)
131.98B
130.14B – 141.49B
+4.2% YoY
143.73B
141.09B – 146.28B
+8.9% YoY
156.18B
151.44B – 162.56B
+8.7% YoY
168.85B
168.32B – 169.38B
+8.1% YoY
189.20B
184.54B – 194.83B
+12.1% YoY
EBITDA
7.75B
est: 7.75B (-0.1%)
9.19B
est: 9.54B (-3.7%)
10.08B
est: 10.27B (-1.8%)
13.39B
est: 12.18B (+10.0%)
13.39B
est: 14.48B (-7.5%)
15.31B
est: 16.32B (-6.2%)
15.12B
est: 18.05B (-16.2%)
16.28B
est: 19.96B (-18.4%)
17.46B
est: 22.73B (-23.2%)
17.58B
est: 22.04B (-20.2%)
19.78B
est: 21.50B (-8.0%)
22.25B
est: 23.93B (-7.0%)
21.47B
est: 26.52B (-19.1%)
23.83B
est: 23.99B (-0.7%)
22.86B
est: 24.31B (-6.0%)
25.09B
24.74B – 26.89B
+3.2% YoY
27.32B
26.82B – 27.81B
+8.9% YoY
29.69B
28.79B – 30.90B
+8.7% YoY
32.10B
31.99B – 32.20B
+8.1% YoY
35.96B
35.08B – 37.04B
+12.1% YoY
EBIT
7.33B
est: 6.83B (+7.3%)
8.21B
est: 8.70B (-5.6%)
9.24B
est: 9.38B (-1.5%)
12.24B
est: 10.58B (+15.7%)
12.24B
est: 11.88B (+3.0%)
14.03B
est: 12.93B (+8.5%)
13.75B
est: 13.64B (+0.8%)
14.71B
est: 13.80B (+6.6%)
15.74B
est: 15.94B (-1.2%)
15.80B
est: 15.71B (+0.6%)
17.78B
est: 14.68B (+21.1%)
20.15B
est: 16.34B (+23.3%)
18.79B
est: 18.11B (+3.8%)
20.31B
est: 20.52B (-1.0%)
18.94B
est: 20.79B (-8.9%)
21.45B
21.16B – 23.00B
+3.2% YoY
23.36B
22.93B – 23.78B
+8.9% YoY
25.39B
24.62B – 26.42B
+8.7% YoY
27.45B
27.36B – 27.53B
+8.1% YoY
30.76B
30.00B – 31.67B
+12.1% YoY
Net Income
5.61B
est: 5.96B (-5.9%)
6.45B
est: 7.23B (-10.8%)
7.63B
est: 7.66B (-0.3%)
10.66B
est: 8.80B (+21.1%)
10.66B
est: 10.25B (+4.0%)
12.51B
est: 11.34B (+10.3%)
12.77B
est: 12.21B (+4.5%)
13.54B
est: 12.78B (+6.0%)
14.42B
est: 14.75B (-2.2%)
14.45B
est: 15.08B (-4.2%)
16.93B
est: 14.27B (+18.6%)
17.39B
est: 15.88B (+9.5%)
17.07B
est: 17.61B (-3.1%)
18.43B
est: 18.79B (-1.9%)
17.68B
est: 17.81B (-0.8%)
18.95B
18.62B – 20.60B
+6.4% YoY
20.84B
19.81B – 22.22B
+10.0% YoY
23.30B
22.15B – 25.17B
+11.8% YoY
26.11B
25.05B – 28.52B
+12.0% YoY
30.22B
29.25B – 31.39B
+15.7% YoY
SGA
8.52B
est: 13.14B (-35.2%)
9.81B
est: 14.09B (-30.4%)
19.47B
est: 19.45B (+0.1%)
18.91B
est: 23.31B (-18.9%)
18.91B
est: 19.09B (-0.9%)
16.46B
est: 29.36B (-43.9%)
15.17B
est: 25.23B (-39.8%)
14.78B
est: 24.34B (-39.2%)
16.32B
est: 22.61B (-27.8%)
16.45B
est: 24.26B (-32.2%)
18.61B
est: 23.57B (-21.1%)
19.10B
est: 26.23B (-27.2%)
18.38B
est: 29.08B (-36.8%)
21.47B
est: 22.14B (-3.0%)
22.18B
est: 36.67B (-39.5%)
23.15B
22.83B – 24.82B
-36.9% YoY
25.21B
24.75B – 25.66B
+8.9% YoY
27.40B
26.56B – 28.51B
+8.7% YoY
29.62B
29.52B – 29.71B
+8.1% YoY
33.19B
32.37B – 34.18B
+12.1% YoY
EPS
3.27
est: 3.40 (-3.9%)
3.70
est: 3.81 (-2.8%)
4.38
est: 4.52 (-3.2%)
6.08
est: 5.38 (+13.0%)
6.08
est: 6.10 (-0.4%)
7.12
est: 7.08 (+0.6%)
7.25
est: 7.34 (-1.2%)
7.69
est: 7.76 (-0.9%)
8.17
est: 8.65 (-5.5%)
8.18
est: 9.20 (-11.1%)
9.58
est: 10.01 (-4.3%)
9.84
est: 10.57 (-6.9%)
9.64
est: 10.38 (-7.2%)
10.40
est: 10.60 (-1.9%)
9.97
est: 10.28 (-3.0%)
10.76
10.47 – 11.59
+4.7% YoY
11.80
11.14 – 12.50
+9.6% YoY
13.16
12.46 – 14.16
+11.6% YoY
15.02
14.09 – 16.04
+14.1% YoY
17.00
16.46 – 17.66
+13.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
653.15M
OE per share TTM
0.37
Owner's Yield
0.08%
Maintenance CapEx ratio
2.35%
Maint CapEx / Avg PPE
21.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 12 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.69M
Shares Outstanding
1.77B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Pritam Das Narang AICWA MIIA Group Director of Corporation Affairs & Whole Time Director 175M male
Mohit Malhotra Global CEO & Whole Time Director 158M male
Ashok Kumar Jain EVP of Finance, Joint Chief Risk Officer & Chief Compliance Officer male
Biplab Baksi Chief Human Resource Officer male
Byas Anand Head of Corporate Communications and CSR male
Isha Lamba Head of Investor Relations and M&A female
Rehan Hasan Head of Sales male
A. Sudhakar Head of Corporate Social Responsibility male
Saurabhkumar Narendra Lal Executive Director of Operations male
Ankush Jain Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits