Subscribe

China Yongda Automobiles Services Holdings Limited (CYYHF)

USD0.27 +0.00 (+0.00%)
CN OTC Consumer Cyclical Auto - Dealerships
Address 299 Ruijin Nan Road 200023
Shanghai, AB, CN
CEO Ryan Jackson
IPO 2017-09-07
ISIN KYG2162W1024

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 3669.HK (HKD) Other OTC · CYYHF (USD)
Description

China Yongda Automobiles Services Holdings Limited, an investment holding company, operates as a passenger vehicle retailer and service provider for luxury and ultra-luxury brands in the People's Republic of China. It operates through Passenger Vehicle Sales and Services; and Automobile Operating Lease Services segments. The company offers automobiles; and after-sales, automobile operating lease, and repair and maintenance services. It also distributes automobile insurance and financial products. In addition, the company provides pre-owned vehicles and automobile rental services, as well as offers services through its 4S dealerships, including sales, spare parts, service, and survey. China Yongda Automobiles Services Holdings Limited was founded in 1991 and is headquartered in Shanghai, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.27 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
44.5K
Beta
0.66
Float Shares
1.19B
Free Float %
65.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% +0.00% +0.00% +0.00% +0.00% -50.62% -84.66% -81.14% -81.14%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.27
DCF (Levered) 1.54 +467.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
4.80
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Dealerships: +9.1%
    -13.9% Q4'25: -27.0% (vs Q4'23)
  • EPS growth Auto - Dealerships: +17.3%
    -2,563.6% Q4'25: -1,186.4% (vs Q4'23)
  • FCF margin FCF growth · Auto - Dealerships: +64.5%
    -14.8% Q4'25: +1.1% (vs Q4'23)
  • EBIT margin Auto - Dealerships: +4.6%
    -9.4% Q4'25: -19.1% (vs Q4'23)
  • ROIC Auto - Dealerships: +6.5%
    -47.9% Q4'25: -192.7% (vs Q4'23)
  • Share dilution Auto - Dealerships: +0.0%
    -2.0% Q4'25: -3.5% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Auto - Dealerships: 2.06×
    -1.11× Q4'25: -0.25× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.69) × ERP
WACC = 44% × Ke + 56% × Kd (5.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.27
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
8 Rev. Ana.
1 EPS Ana.
Dec 2027
7 Rev. Ana.
1 EPS Ana.
Dec 2028
4 Rev. Ana.
1 EPS Ana.
Dec 2029
3 Rev. Ana.
1 EPS Ana.
Revenue
35.66B
est: 35.22B (+1.2%)
43.03B
est: 40.89B (+5.2%)
50.70B
est: 52.14B (-2.8%)
55.32B
est: 53.93B (+2.6%)
62.71B
est: 60.74B (+3.2%)
68.20B
est: 67.45B (+1.1%)
77.92B
est: 80.98B (-3.8%)
72.02B
est: 71.65B (+0.5%)
72.60B
est: 74.65B (-2.7%)
63.42B
est: 65.84B (-3.7%)
54.60B
est: 55.83B (-2.2%)
56.42B
52.68B – 61.18B
+1.1% YoY
58.53B
51.73B – 65.34B
+3.7% YoY
43.85B
39.85B – 48.26B
-25.1% YoY
42.14B
38.29B – 46.37B
-3.9% YoY
EBITDA
1.17B
est: 1.50B (-21.8%)
1.30B
est: 1.74B (-25.5%)
2.92B
est: 2.22B (+31.7%)
2.89B
est: 2.30B (+25.9%)
3.61B
est: 2.59B (+39.7%)
3.30B
est: 2.87B (+14.9%)
4.68B
est: 3.45B (+35.7%)
3.21B
est: 3.05B (+5.3%)
2.35B
est: 3.18B (-26.2%)
1.74B
est: 1.20B (+45.4%)
-4.01B
est: 1.02B (-494.8%)
1.03B
958.94M – 1.11B
+1.1% YoY
1.07B
941.72M – 1.19B
+3.7% YoY
798.27M
725.42M – 878.42M
-25.1% YoY
767.04M
697.05M – 844.06M
-3.9% YoY
EBIT
1.22B
est: 992.14M (+22.9%)
838.21M
est: 1.15B (-27.2%)
2.42B
est: 1.47B (+65.1%)
2.33B
est: 1.52B (+53.2%)
2.64B
est: 1.71B (+54.0%)
2.50B
est: 1.90B (+31.5%)
3.83B
est: 2.28B (+67.7%)
2.34B
est: 2.02B (+15.7%)
1.07B
est: 2.10B (-49.2%)
506.17M
est: 131.48M (+285.0%)
-5.14B
est: 111.48M (-4,714.7%)
112.67M
105.20M – 122.18M
+1.1% YoY
116.87M
103.31M – 130.47M
+3.7% YoY
87.57M
79.58M – 96.36M
-25.1% YoY
84.15M
76.47M – 92.59M
-3.9% YoY
Net Income
524.47M
est: 753.21M (-30.4%)
851.27M
est: 959.72M (-11.3%)
1.51B
est: 1.65B (-8.6%)
1.25B
est: 1.29B (-2.6%)
1.47B
est: 1.54B (-4.4%)
1.62B
est: 1.59B (+2.5%)
2.48B
est: 2.38B (+4.1%)
1.41B
est: 1.44B (-2.0%)
572.58M
est: 678.97M (-15.7%)
200.77M
est: 208.98M (-3.9%)
-5.07B
est: -3.16B (-60.3%)
294.62M
259.66M – 333.08M
+109.3% YoY
431.26M
380.09M – 487.55M
+46.4% YoY
462.27M
407.43M – 522.61M
+7.2% YoY
489.76M
431.67M – 553.70M
+5.9% YoY
SGA
2.23B
est: 2.62B (-14.7%)
2.97B
est: 3.04B (-2.4%)
3.49B
est: 3.87B (-9.9%)
3.86B
est: 4.01B (-3.6%)
4.22B
est: 4.51B (-6.5%)
4.53B
est: 5.01B (-9.6%)
5.35B
est: 6.02B (-11.1%)
5.64B
est: 5.33B (+5.8%)
5.89B
est: 5.55B (+6.2%)
4.89B
est: 5.15B (-5.1%)
4.70B
est: 4.37B (+7.5%)
4.41B
4.12B – 4.79B
+1.1% YoY
4.58B
4.05B – 5.11B
+3.7% YoY
3.43B
3.12B – 3.77B
-25.1% YoY
3.30B
3.00B – 3.63B
-3.9% YoY
EPS
0.35
est: 0.39 (-11.3%)
0.58
est: 0.50 (+15.4%)
0.91
est: 0.87 (+5.2%)
0.68
est: 0.67 (+0.9%)
0.80
est: 0.81 (-0.9%)
0.79
est: 0.83 (-4.9%)
1.26
est: 1.25 (+1.0%)
0.72
est: 0.75 (-4.6%)
0.29
est: 0.36 (-18.5%)
0.11
est: 0.11 (-1.5%)
-2.71
est: -1.69 (-60.3%)
0.16
0.14 – 0.18
+109.3% YoY
0.23
0.20 – 0.26
+46.4% YoY
0.25
0.22 – 0.28
+7.2% YoY
0.26
0.23 – 0.30
+5.9% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-2.03B
OE per share TTM
-1.08
Owner's Yield
-399.55%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
12.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-377.9K
Shares Outstanding
1.83B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yue Xu Chief Executive Officer, President & Vice Chairman 132.9K male
Tak On Cheung Executive Chairman of the Board of Directors 131.1K male
Liang Tang Vice President & Executive Director 119.2K male
Yi Chen Non-Executive Director 97.6K female
Zhigao Wang Executive Vice Chairman 62.7K male
Yingjie Cai Executive Vice Chairman 62.7K male
Ka Man So FCIS Joint Company Secretary female
Hong Zhang Vice President & Joint Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits