Subscribe

Cheetah Net Supply Chain Service Inc. (CTNT)

USD1.66 -0.06 (-3.49%)
US NASDAQ Consumer Cyclical Auto - Dealerships
Address 6201 Fairview Road 28210
Charlotte, NC, US
CEO Huan Liu
IPO 2023-08-01
CIK 1951667 ISIN US16307X3017

Explore sections of this company profile

Description

Cheetah Net Supply Chain Service Inc., operating alongside its various subsidiaries, specializes in the parallel-import vehicle dealership business. The company maintains operations across multiple international markets, including the People's Republic of China and the United States. Established in 2016, it adopted its current name in March 2022, having previously been known as Yuan Qiu Business Group LLC. Cheetah Net Supply Chain Service Inc. is headquartered in Charlotte, North Carolina, and functions as a subsidiary of Fairview Eastern International Holdings Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD1.66 -0.06 (-3.49%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
-0.96
Float Shares
12.9K
Free Float %
79.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-11.45% -27.17% -99.40% -99.30% -99.24% -99.15% -99.39% -99.99% -99.99% -99.99% -99.99%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Hold
Price Targets & DCF
Current price
1.66
DCF (Levered) 847.68 +50,965.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.65
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Dealerships: +9.1%
    +182.7% Q1'26: -80.7% (vs Q1'25)
  • EPS growth Auto - Dealerships: +17.3%
    +57.7% Q1'26: +94.2% (vs Q1'25)
  • FCF margin FCF growth · Auto - Dealerships: +64.5%
    -298.7% Q1'26: -2,651.5% (vs Q1'25)
  • EBIT margin Auto - Dealerships: +4.6%
    -298.4% Q1'26: +0.0% (vs Q1'25)
  • ROIC Auto - Dealerships: +6.5%
    -37.2% Q1'26: +0.0% (vs Q1'25)
  • Share dilution Auto - Dealerships: +0.0%
    +66.9% Q1'26: +1,291.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Dealerships: 2.06×
    -0.39× Q1'26: -0.35× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.64) × ERP
WACC = 3% × Ke + 97% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1.66
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
38.32M
est: 43.30M (-11.5%)
455.8K
est: 1.90M (-76.0%)
1.29M
est: 1.50M (-14.1%)
1.80M
1.80M – 1.80M
+20.0% YoY
2.20M
2.20M – 2.20M
+22.2% YoY
EBITDA
1.56M
est: -15.84M (+109.9%)
-3.05M
est: -694.9K (-339.0%)
-3.11M
est: -548.6K (-466.6%)
-658.3K
-658.3K – -658.3K
-20.0% YoY
-804.6K
-804.6K – -804.6K
-22.2% YoY
EBIT
1.42M
est: -15.91M (+108.9%)
-3.41M
est: -698.3K (-388.6%)
-3.84M
est: -551.3K (-597.4%)
-661.5K
-661.5K – -661.5K
-20.0% YoY
-808.5K
-808.5K – -808.5K
-22.2% YoY
Net Income
133.9K
est: 5.2K (+2,464.1%)
-5.19M
est: -8.49M (+38.8%)
-3.65M
est: -2.71M (-34.7%)
-489.5K
-489.5K – -489.5K
+81.9% YoY
-456.9K
-456.9K – -456.9K
+6.7% YoY
SGA
2.86M
est: 98.34M (-97.1%)
3.83M
est: 4.32M (-11.2%)
3.63M
est: 3.41M (+6.5%)
4.09M
4.09M – 4.09M
+20.0% YoY
5.00M
5.00M – 5.00M
+22.2% YoY
EPS
1.46
est: 0.32 (+356.3%)
-530.00
est: -520.00 (-1.9%)
-224.00
est: -166.00 (-34.9%)
-30.00
-30.00 – -30.00
+81.9% YoY
-28.00
-28.00 – -28.00
+6.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-14 C+ 2/5 2/5 1/5 1/5 3/5 1/5 4/5
2026-05-13 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-12 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-11 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-08 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-07 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-06 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-05 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-05-04 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-05-01 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-30 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-29 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-28 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-27 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-24 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-23 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-22 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-21 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-20 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-17 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-16 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-4.17M
OE per share TTM
-123.38
Owner's Yield
-1,526.36%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
3.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
11
Beneficial owners (>5%)
# Reporting person Amount owned % of class Sole voting Shared voting Sole dispositive Shared dispositive Type Citizenship Filing date SEC filing
1 Huan Liu 9.49M 23.65% 1.24M 8.25M 1.24M 8.25M IN China 2024-10-04
2 FAIRVIEW EASTERN INTERNATIONAL HOLDINGS LIMITED 8.25M 46.00% 8.25M 8.25M FI British Virgin Islands 2024-02-13
3 L1 Capital Global Opportunities Master Fund, Ltd. 2.48M 8.08% 2.48M FI Cayman Islands 2024-07-31
4 Xianggeng Huang 2.25M 23.30% 2.25M 2.25M IN China 2024-02-13
5 Xiaolin Tang 1.50M 15.50% 1.50M 1.50M IN China 2024-02-13
6 Yan Xiao 1.50M 15.50% 1.50M 1.50M IN China 2024-02-13
7 Juguang Zhang 1.27M 11.60% 1.27M 1.27M IN China 2024-02-12
8 Grand Bright International Holdings Limited 1.20M 12.40% 1.20M 1.20M FI British Virgin Islands 2024-02-13
9 Yuan Ying-Chang 1.20M 12.40% 1.20M 1.20M IN Taiwan 2024-02-13
10 Huoyuan Chen 1.00M 10.30% 1.00M 1.00M IN China 2024-02-13
11 Rapid Proceed Limited 1.00M 10.30% 1.00M 1.00M FI China 2024-02-13

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard Extended Market ETF VXF 0.00% 121.81 0.05%

Insider Activity

Insider Activity — Latest Quarter
Ratio by transactions
0.00
Bearish
Buys
1
Sells
0
Shares acquired
144.0K
Shares disposed
Cash buys
Cash sales
Net activity
+144,000
Insider buys vs sells (history) From To
Recent insider transactions From To
Date Person Role Transaction A/D Security Shares Price Value Owned after D/I Filing
2025-10-15 Liu Huan Director / Officer / 10% Owner A-Award A Class B Common Stock 144,000 0.00 175,250 D
2025-02-18 Tang Cindy Officer 0 0.00 0
2024-12-05 Ruan Xiangan Director 0 0.00 0
2024-12-03 Liu Huan Director / Officer / 10% Owner S-Sale D Class A Common Stock 45,938 6.52 299.5K 0 D
2024-09-30 Liu Huan Director / Officer / 10% Owner A-Award A Class B Common Stock 500,000 0.00 500,000 D
2024-09-30 Huang Xianggeng Director A-Award A Class A Common Stock 300,000 0.00 2,550,000 D
2024-09-30 Folker Walter Penn Officer A-Award A Class A Common Stock 15,000 0.00 15,000 D

Executive team

Top executives
EBIT / Employee
-3.0K
Shares Outstanding
16.3K

Executive compensation

Executive compensation (annual)
# Year Executive Salary Bonus Stock award Option award Incentive Other Total % Stock-
based
Filing
1 2024 Huan Liu, CEO and Chairman of the Board of Directors 72.0K 261.7K 333.7K 78.42%
2 2024 Robert Cook, CFO 113.5K 72.4K 185.2K 0.00%
3 2024 Walter Folker, Vice President of Procurement 40.6K 3.2K 43.8K 7.25%
4 2023 Robert Cook, CFO 141.7K 141.7K 0.00%
5 2023 Walter Folker, Vice President of Procurement 60.0K 45.0K 105.0K 0.00%
6 2023 Huan Liu, CEO and Chairman of the Board of Directors 72.0K 72.0K 0.00%
CEO compensation breakdown

Proxy statements

Proxy statements (DEF 14A)
Filing date Form type Filing
2025-12-18 DEF 14A
2025-12-05 PRE 14A
2025-10-06 DEF 14A
2025-09-26 PRE 14A
2024-08-30 DEF 14A
2024-08-20 PRE 14A
2024-04-23 DEFA14A
2024-04-23 DEF 14A
2024-04-12 PRE 14A

Recent SEC filings

Recent SEC filings
Filing date Form type Filing
2026-05-14 8-K
2026-05-14 10-Q
2026-04-24 8-K
2026-04-16 8-K
2026-04-02 8-K
2026-04-02 424B5
2026-03-25 8-K
2026-03-20 8-K
2026-03-20 10-K
2026-02-19 8-K

Executive team

NameTitleCompensationGender
Xing Tang Chief Financial Officer 97.0K female
Huan Liu Founder, Chief Executive Officer & Chairman 72.0K male
Walter Folker Vice President of Procurement 48.8K male
ESG Rating
B-
AUTO - DEALERSHIPS
Rank: 16 out of 21
2025
E (Environmental)
50.1 / 61.3
Company / Sector avg.
S (Social)
64.0 / 67.9
Company / Sector avg.
G (Governance)
58.9 / 67.5
Company / Sector avg.
ESG Total
57.7 / 65.6
Company / Sector avg.
ESG Score History AUTO - DEALERSHIPS
Benchmark vs Sector
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits