Subscribe

Chargeurs S.A. (CRI.PA)

EUR9.12 -0.04 (-0.44%)
FR PAR Consumer Cyclical Apparel - Manufacturers
Address 112, Avenue KlEber 75116
Paris, FR
CEO Michaël Fribourg
IPO 1996-06-24
ISIN FR0000130692

Explore sections of this company profile

Description

Chargeurs S.A. is a manufacturing and services enterprise based in France with a global footprint. Its operations are divided into four main divisions: The Protective Films segment manufactures self-adhesive films designed to shield delicate surfaces during industrial handling, transportation, or installation. The PCC Fashion Technologies division specializes in creating interlining materials for both men's and women's garments. Its Museum Solutions unit delivers visual communication services for retail spaces, exhibitions, and museums, and also produces printed and custom-treated textiles for advertising, decorative purposes, home furnishings, and construction applications. Finally, the Luxury Materials segment supplies premium combed wool, which includes its notable Nativa Precious Fiber. The company serves clients across Europe, the Americas, Asia, Oceania, and Africa. Founded in 1872, this Paris-headquartered firm was originally named Chargetex 1 before officially becoming Chargeurs SA in 1997.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR9.12 -0.04 (-0.44%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8.6K
Beta
1.48
Float Shares
8.14M
Free Float %
33.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.23% +0.24% +0.95% -13.41% -17.60% -14.71% -21.40% -31.62% -62.27% -13.50% -19.62%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
9.12
DCF (Unlevered) 8.87 -2.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.25
Grey zone
Piotroski F-Score
3 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Manufacturers: +3.9%
    -42.5% Q4'25: -84.2% (vs Q4'23)
  • EPS growth Apparel - Manufacturers: +10.5%
    -420.0% Q4'25: -739.0% (vs Q4'23)
  • FCF margin FCF growth · Apparel - Manufacturers: +37.5%
    +43.0% Q4'25: -27.4% (vs Q4'23)
  • EBIT margin Apparel - Manufacturers: +8.0%
    +45.3% Q4'25: +377.5% (vs Q4'23)
  • ROIC Apparel - Manufacturers: +6.0%
    +32.8% Q4'25: +119.9% (vs Q4'23)
  • Share dilution Apparel - Manufacturers: +0.0%
    +3.3% Q4'25: +4.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×
    2.31× Q4'25: 0.65× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.58) × ERP
WACC = 32% × Ke + 68% × Kd (5.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8.87 Current price: 9.12
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 1996
actual
Dec 1997
actual
Dec 1998
actual
Dec 1999
actual
Dec 2000
actual
Dec 2001
actual
Dec 2002
actual
Dec 2003
actual
Dec 2006
actual
Dec 2007
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
1 EPS Ana.
Dec 2027
3 Rev. Ana.
2 EPS Ana.
Dec 2028
2 Rev. Ana.
1 EPS Ana.
Revenue
1.34B
est.
1.33B
est.
1.20B
est.
1.04B
est.
1.18B
est.
1.23B
est.
1.13B
est.
1.01B
est.
768.90M
est: 775.50M (-0.9%)
789.60M
est: 797.96M (-1.0%)
498.70M
est: 498.70M (+0.0%)
506.40M
est: 506.40M (+0.0%)
533.00M
est: 533.50M (-0.1%)
573.30M
est: 573.48M (0.0%)
626.20M
est: 625.40M (+0.1%)
822.00M
est: 821.59M (+0.0%)
736.60M
est: 708.32M (+4.0%)
733.90M
est: 751.27M (-2.3%)
653.20M
est: 682.90M (-4.3%)
729.60M
est: 736.45M (-0.9%)
419.70M
est: 722.77M (-41.9%)
428.59M
423.00M – 432.02M
-40.7% YoY
448.09M
440.00M – 453.37M
+4.5% YoY
470.17M
468.38M – 471.95M
+4.9% YoY
EBITDA
124.01M
est.
101.13M
est.
92.76M
est.
63.79M
est.
91.74M
est.
78.02M
est.
65.69M
est.
17.05M
est.
44.10M
est: 13.35M (+230.4%)
48.20M
est: 25.11M (+92.0%)
34.00M
est: 15.93M (+113.5%)
48.10M
est: 46.87M (+2.6%)
48.00M
est: 34.75M (+38.1%)
52.40M
est: 33.12M (+58.2%)
52.60M
est: 36.54M (+44.0%)
85.60M
est: 38.67M (+121.4%)
73.20M
est: 36.80M (+98.9%)
77.20M
est: 39.63M (+94.8%)
42.60M
est: 111.93M (-61.9%)
65.40M
est: 120.38M (-45.7%)
193.10M
est: 118.46M (+63.0%)
70.25M
69.33M – 70.81M
-40.7% YoY
73.44M
72.12M – 74.31M
+4.5% YoY
77.06M
76.77M – 77.35M
+4.9% YoY
EBIT
72.18M
est.
87.95M
est.
80.67M
est.
50.49M
est.
61.65M
est.
55.18M
est.
60.22M
est.
6.43M
est.
25.40M
est: 5.03M (+404.7%)
33.30M
est: 26.14M (+27.4%)
13.20M
est: 16.58M (-20.4%)
35.50M
est: 27.28M (+30.1%)
37.70M
est: 35.70M (+5.6%)
41.00M
est: 41.39M (-1.0%)
31.50M
est: 45.59M (-30.9%)
56.90M
est: 40.44M (+40.7%)
44.80M
est: 38.49M (+16.4%)
48.30M
est: 41.45M (+16.5%)
16.80M
est: 89.26M (-81.2%)
35.40M
est: 96.00M (-63.1%)
190.10M
est: 94.47M (+101.2%)
56.02M
55.29M – 56.47M
-40.7% YoY
58.57M
57.51M – 59.26M
+4.5% YoY
61.45M
61.22M – 61.69M
+4.9% YoY
Net Income
16.03M
est.
45.61M
est.
41.83M
est.
28.89M
est.
47.33M
est.
55.60M
est.
43.06M
est.
-12.94M
est.
13.10M
est: -10.13M (+229.3%)
15.40M
est: 13.48M (+14.2%)
15.30M
est: 8.55M (+78.9%)
25.00M
est: 28.07M (-10.9%)
25.20M
est: 26.33M (-4.3%)
26.60M
est: 27.09M (-1.8%)
15.10M
est: 29.01M (-47.9%)
41.00M
est: 19.65M (+108.6%)
30.60M
est: 18.70M (+63.6%)
22.10M
est: 15.20M (+45.4%)
1.50M
est: -1.70M (+188.2%)
7.30M
est: 9.91M (-26.4%)
-24.00M
est: 4.03M (-695.6%)
22.96M
14.49M – 31.44M
+469.9% YoY
3.78M
-9.53M – 5.54M
-83.6% YoY
2.47M
2.43M – 2.51M
-34.7% YoY
SGA
261.46M
est.
206.63M
est.
189.53M
est.
160.28M
est.
199.02M
est.
192.76M
est.
176.00M
est.
162.89M
est.
50.40M
est: 127.55M (-60.5%)
127.30M
est: 136.95M (-7.0%)
86.00M
est: 86.88M (-1.0%)
87.40M
est: 98.82M (-11.6%)
93.00M
est: 92.04M (+1.0%)
101.40M
est: 99.99M (+1.4%)
121.50M
est: 110.59M (+9.9%)
134.90M
est: 154.04M (-12.4%)
130.10M
est: 146.59M (-11.2%)
145.40M
est: 157.88M (-7.9%)
140.50M
est: 148.53M (-5.4%)
163.00M
est: 159.74M (+2.0%)
115.10M
est: 157.20M (-26.8%)
93.22M
92.00M – 93.96M
-40.7% YoY
97.46M
95.70M – 98.61M
+4.5% YoY
102.26M
101.87M – 102.65M
+4.9% YoY
EPS
0.67
est.
1.36
est.
1.16
est.
1.69
est.
2.62
est.
3.02
est.
2.72
est.
0.29
est.
1.30
est: 0.90 (+44.6%)
1.50
est: 1.24 (+21.2%)
0.78
est: 0.66 (+18.2%)
1.09
est: 1.17 (-6.7%)
1.09
est: 1.18 (-7.3%)
1.14
est: 1.24 (-8.3%)
0.66
est: 0.86 (-23.0%)
1.79
est: 1.71 (+4.9%)
1.30
est: 1.21 (+7.3%)
0.92
est: 0.94 (-1.6%)
0.05
est: -0.07 (+171.4%)
0.30
est: 0.40 (-25.0%)
-0.96
est: 0.15 (-750.2%)
0.92
0.58 – 1.26
+525.0% YoY
-0.08
-0.38 – 0.22
-108.7% YoY
0.10
0.10 – 0.10
+224.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-26 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-25 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-19 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-18 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-15 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-14 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-13 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-12 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-06 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-05 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-04 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-17.81M
OE per share TTM
-0.61
Owner's Yield
-8.25%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
18.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
84.7K
Shares Outstanding
24.16M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Michaël Fribourg Chairman of the Board & Chief Executive Officer 2M male
Delphine De Canecaude Chief Executive Officer of Museum Studio female
Federico Paullier Chief Executive Officer of Luxury Materials male
Gianluca Tanzi President of the Textile Pole Chargeurs PCC and CLF & MD of Chargeurs Fashion Technologies male
Joelle Fabre-Hoffmeister Secretary General, Chief Comp. Officer & Deputy Chief Executive Officer of Org., Talents and Sus.Transformation female
Jérôme Angin Group Chief Financial Officer male
Olivier Buquen Deputy Chief Executive Officer of Strategic Development male
Philippe Denoix Chief Executive Officer of Novacel male
Carine De Koenigswarter MD of Personal Goods, Director of International Development & Strategic Investments and Director female
Vanessa Defait Head of Legal & Deputy Secretary General female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits