Chorus Limited (CNU.NZ)
Wellington, NZ
Chorus Limited serves as a primary provider of fixed-line telecommunications infrastructure across New Zealand. The company delivers internet and voice connectivity solutions, leveraging both traditional copper and advanced fiber optic networks to support residential and business clientele. Its offerings also encompass very high-speed VDSL broadband and colocation facilities. Established in 2008, Chorus Limited is headquartered in Wellington, New Zealand.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.31% | -3.75% | +0.21% | +1.77% | +6.56% | +3.72% | +19.63% | +16.91% | +55.01% | +143.75% | +203.74% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 3 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Telecommunications Services: +7.0%-5.9% Q4'25: +0.6% (vs Q4'23)
-
EPS growth Telecommunications Services: +15.8%+135.8% ★ Q4'25: +160.9% (vs Q4'23)
-
FCF margin FCF growth · Telecommunications Services: +29.4%+7.5% ★ Q4'25: +12.8% (vs Q4'23)
-
EBIT margin Telecommunications Services: +14.7%+24.5% ★ Q4'25: +27.9% (vs Q4'23)
-
ROIC Telecommunications Services: +6.4%+3.7% Q4'25: +6.2% (vs Q4'23)
-
Share dilution Telecommunications Services: +0.0%-3.3% ★ Q4'25: +15.2% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×4.76× Q4'25: 3.62× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2015 actual |
Jun 2016 actual |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 6 Rev. Ana. 4 EPS Ana. |
Jun 2027 7 Rev. Ana. 4 EPS Ana. |
Jun 2028 7 Rev. Ana. 5 EPS Ana. |
Jun 2029 3 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
998.00M
est: 1.00B (-0.5%)
|
1.00B
est: 1.01B (-1.3%)
|
1.04B
est: 1.04B (-0.4%)
|
990.00M
est: 995.62M (-0.6%)
|
896.00M
est: 975.76M (-8.2%)
|
959.00M
est: 963.40M (-0.5%)
|
879.00M
est: 946.29M (-7.1%)
|
965.00M
est: 964.26M (+0.1%)
|
980.00M
est: 982.55M (-0.3%)
|
1.01B
est: 1.01B (+0.2%)
|
950.00M
est: 1.02B (-6.8%)
|
1.03B
1.03B – 1.03B
+1.0% YoY
|
1.06B
1.04B – 1.13B
+2.9% YoY
|
1.10B
1.09B – 1.11B
+3.9% YoY
|
1.13B
1.11B – 1.16B
+2.3% YoY
|
| EBITDA |
610.00M
est: 713.02M (-14.4%)
|
121.00M
est: 721.44M (-83.2%)
|
150.00M
est: 742.32M (-79.8%)
|
115.00M
est: 707.66M (-83.7%)
|
638.00M
est: 693.55M (-8.0%)
|
651.00M
est: 684.76M (-4.9%)
|
647.00M
est: 672.60M (-3.8%)
|
675.00M
est: 685.38M (-1.5%)
|
676.00M
est: 698.37M (-3.2%)
|
705.00M
est: 716.30M (-1.6%)
|
694.00M
est: 724.21M (-4.2%)
|
731.58M
728.74M – 734.02M
+1.0% YoY
|
752.61M
738.79M – 800.94M
+2.9% YoY
|
782.21M
774.00M – 790.42M
+3.9% YoY
|
800.34M
791.31M – 827.88M
+2.3% YoY
|
| EBIT |
610.00M
est: 246.34M (+147.6%)
|
601.00M
est: 249.25M (+141.1%)
|
662.00M
est: 256.46M (+158.1%)
|
660.00M
est: 244.49M (+169.9%)
|
253.00M
est: 239.61M (+5.6%)
|
258.00M
est: 236.58M (+9.1%)
|
220.00M
est: 232.38M (-5.3%)
|
248.00M
est: 236.79M (+4.7%)
|
230.00M
est: 241.28M (-4.7%)
|
243.00M
est: 247.48M (-1.8%)
|
233.00M
est: 250.21M (-6.9%)
|
252.75M
251.77M – 253.60M
+1.0% YoY
|
260.02M
255.24M – 276.72M
+2.9% YoY
|
270.24M
267.41M – 273.08M
+3.9% YoY
|
276.51M
273.39M – 286.03M
+2.3% YoY
|
| Net Income |
91.00M
est: 144.56M (-37.1%)
|
91.00M
est: 135.78M (-33.0%)
|
113.00M
est: 169.64M (-33.4%)
|
85.00M
est: 105.37M (-19.3%)
|
53.00M
est: 69.42M (-23.6%)
|
52.00M
est: 65.94M (-21.1%)
|
47.00M
est: 57.78M (-18.7%)
|
64.00M
est: 80.03M (-20.0%)
|
25.00M
est: 29.78M (-16.0%)
|
-9.00M
est: 16.29M (-155.3%)
|
4.00M
est: 12.54M (-68.1%)
|
52.22M
31.16M – 82.18M
+316.6% YoY
|
92.83M
52.70M – 169.22M
+77.8% YoY
|
121.11M
92.74M – 194.30M
+30.5% YoY
|
—
— – —
-100.0% YoY
|
| SGA |
87.00M
est: 102.70M (-15.3%)
|
94.00M
est: 103.91M (-9.5%)
|
91.00M
est: 106.92M (-14.9%)
|
82.00M
est: 101.93M (-19.6%)
|
87.00M
est: 99.90M (-12.9%)
|
93.00M
est: 98.63M (-5.7%)
|
86.00M
est: 96.88M (-11.2%)
|
89.00M
est: 98.72M (-9.8%)
|
101.00M
est: 100.59M (+0.4%)
|
104.00M
est: 103.17M (+0.8%)
|
110.00M
est: 104.31M (+5.5%)
|
105.37M
104.97M – 105.73M
+1.0% YoY
|
108.40M
106.41M – 115.36M
+2.9% YoY
|
112.67M
111.48M – 113.85M
+3.9% YoY
|
115.28M
113.98M – 119.25M
+2.3% YoY
|
| EPS |
0.23
est: 0.27 (-14.0%)
|
0.23
est: 0.25 (-8.4%)
|
0.28
est: 0.31 (-10.8%)
|
0.16
est: 0.19 (-17.9%)
|
0.12
est: 0.13 (-6.6%)
|
0.12
est: 0.12 (-1.6%)
|
0.11
est: 0.11 (+2.9%)
|
0.14
est: 0.15 (-5.4%)
|
0.06
est: 0.05 (+4.0%)
|
-0.02
est: 0.03 (-168.7%)
|
0.01
est: 0.03 (-63.9%)
|
0.12
0.06 – 0.15
+378.0% YoY
|
0.23
0.10 – 0.31
+86.9% YoY
|
0.28
0.17 – 0.36
+24.8% YoY
|
—
— – —
-100.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-28 | C | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-27 | C | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-26 | C | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-25 | C | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-22 | C | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-21 | C | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-20 | C | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-19 | C | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-18 | C | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-15 | C | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-14 | C | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-13 | C | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-12 | C | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-11 | C | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-08 | C | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-07 | C | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-06 | C | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-05 | C | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-04 | C | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-01 | C | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | C | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-29 | C | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-28 | C | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-24 | C | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-23 | C | 2/5 | 2/5 | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | C | 2/5 | 2/5 | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | C | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | C | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | C | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | C | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares S&P/ASX Small Ordinaries ETF ISO.AX | 1.19% | 1.05M | 0.55% |
| 2 | iShares S&P/ASX Dividend Opportunities ESG Screened ETF IHD.AX | 0.59% | 1.63M | 0.23% |
| 3 | Global X S&P/ASX 200 High Dividend ETF ZYAU.AX | 0.55% | 358.9K | 0.24% |
| 4 | Xtrackers S&P ASX 200 UCITS ETF 1D XAUS.L | 0.13% | 94.1K | 0.50% |
| 5 | iShares Core S&P/ASX 200 ETF IOZ.AX | 0.13% | 7.99M | 0.05% |
| 6 | iShares Core FTSE Global Infrastructure (AUD Hedged) ETF GLIN.AX | 0.06% | 771.2K | 0.15% |
| 7 | iShares Global Infrastructure UCITS ETF IDIN.L | 0.06% | 1.56M | 0.65% |
| 8 | iShares Global Infrastructure UCITS ETF Accum USD CBUX.DE | 0.06% | 112.6K | 0.65% |
| 9 | VanEck - FTSE Global Infrastructure (AUD Hedged) ETF IFRA.AX | 0.06% | 873.8K | 0.20% |
| 10 | Schwab Fundamental International Small Company Index ETF FNDC | 0.04% | 1.35M | 0.39% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Mark Aue | Chief Executive Officer | 2M | male |
| Andrew Hopkinson | Treasurer | — | male |
| Andrew Michael Davies | Chief Operating Officer | — | male |
| Chorus Wofinden | Head of Connect Delivery | — | — |
| Daniel Aldersley | Acting Chief Customer Officer | — | male |
| Aleida White | Head of Investor Relations | — | female |
| Jo Mataira | Chief People Officer | — | female |
| Katrina Smidt | Acting Chief Financial Officer | — | female |
| Kristel McMeekin | General Counsel | — | female |
| Darren McLean | Acting Chief Commercial Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for CNU.NZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
