Subscribe

Collins Foods Limited (CKF.AX)

AUD7.85 -0.11 (-1.38%)
AU ASX Consumer Cyclical Restaurants
Address 485 Kingsford Smith Drive 4007
Hamilton, QLD, AU
CEO Xavier Marie Olivier Simonet
IPO 2011-08-04
ISIN AU000000CKF7

Explore sections of this company profile

Also trades on Australian Securities Exchange · CKF.AX (AUD) Other OTC · CLLFF (USD)
Description

Collins Foods Limited operates and manages restaurants across Australia, Europe, and Asia, featuring a diverse portfolio of well-known brands such as KFC, Taco Bell, and Sizzler. As of December 31, 2021, the company oversaw 261 franchised KFC establishments in Australia, alongside 17 in Germany and 45 in the Netherlands. Its Australian operations also included 20 Taco Bell locations, specifically 13 in Queensland, 6 in Victoria, and one in Western Australia. Additionally, Collins Foods managed 66 franchised Sizzler restaurants situated throughout Thailand and Japan. The company was established in 1969 and maintains its headquarters in Hamilton, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD7.85 -0.11 (-1.38%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
367.6K
Beta
0.46
Float Shares
107.08M
Free Float %
90.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.28% +3.28% +7.43% -12.24% -24.49% -14.95% +13.51% +2.92% -30.00% +81.11% +286.84%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.85
DCF (Unlevered) 51.53 +556.5%
DCF (Levered) 44.68 +469.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 77% Bullish
Rating 2026-05 Change
Strong Buy 4 -1
Buy 6 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.11
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Restaurants: +7.4%
    +4.8% Q2'26: +6.1% (vs Q2'24)
  • EPS growth Restaurants: +14.8%
    +400.0% Q2'26: -36.4% (vs Q2'24)
  • FCF margin FCF growth · Restaurants: +21.6%
    +7.6% Q2'26: +6.2% (vs Q2'24)
  • EBIT margin Restaurants: +6.1%
    +8.5% Q2'26: +8.0% (vs Q2'24)
  • ROIC Restaurants: +6.2%
    +7.9% Q2'26: +16.1% (vs Q2'24)
  • Share dilution Restaurants: +0.0%
    +0.4% Q2'26: +1.2% (vs Q2'24)
  • Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×
    3.38× Q2'26: 1.61× (vs Q2'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.48) × ERP
WACC = 54% × Ke + 46% × Kd (4.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 51.53 Current price: 7.85
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Apr 2012
actual
Apr 2013
actual
Apr 2014
actual
Apr 2015
actual
Apr 2016
actual
Apr 2017
actual
Apr 2018
actual
Apr 2019
actual
Apr 2020
actual
Apr 2021
actual
Apr 2022
actual
Apr 2023
actual
Apr 2024
actual
Apr 2025
actual
Apr 2026
13 Rev. Ana.
9 EPS Ana.
Apr 2027
11 Rev. Ana.
9 EPS Ana.
Apr 2028
11 Rev. Ana.
9 EPS Ana.
Apr 2029
2 Rev. Ana.
1 EPS Ana.
Apr 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
404.18M
est: 405.96M (-0.4%)
421.39M
est: 435.16M (-3.2%)
440.56M
est: 444.07M (-0.8%)
571.59M
est: 545.74M (+4.7%)
574.28M
est: 582.68M (-1.4%)
633.56M
est: 624.66M (+1.4%)
770.94M
est: 762.59M (+1.1%)
901.22M
est: 896.27M (+0.6%)
948.09M
est: 962.45M (-1.5%)
1.07B
est: 1.07B (-0.3%)
1.18B
est: 1.16B (+2.2%)
1.35B
est: 1.33B (+1.3%)
1.49B
est: 1.50B (-0.6%)
1.52B
est: 1.53B (-0.8%)
1.60B
1.57B – 1.63B
+4.5% YoY
1.69B
1.62B – 1.72B
+5.6% YoY
1.81B
1.74B – 1.86B
+7.4% YoY
1.94B
1.93B – 1.94B
+6.7% YoY
2.06B
1.97B – 2.10B
+6.2% YoY
EBITDA
49.39M
est: 58.48M (-15.5%)
47.18M
est: -9.11M (+617.8%)
50.37M
est: 17.96M (+180.4%)
28.50M
est: 18.59M (+53.3%)
71.82M
est: -12.65M (+667.9%)
75.91M
est: 35.99M (+110.9%)
89.11M
est: 43.77M (+103.6%)
107.98M
est: 46.75M (+131.0%)
157.62M
est: 52.39M (+200.9%)
174.32M
est: 23.82M (+631.9%)
203.99M
est: 25.50M (+699.8%)
146.26M
est: 27.05M (+440.7%)
227.85M
est: 215.67M (+5.6%)
186.24M
est: 221.48M (-15.9%)
230.36M
225.60M – 234.37M
+4.0% YoY
243.36M
233.65M – 248.24M
+5.6% YoY
261.42M
249.99M – 267.71M
+7.4% YoY
278.81M
278.34M – 279.28M
+6.7% YoY
296.05M
283.65M – 302.61M
+6.2% YoY
EBIT
33.59M
est: 28.05M (+19.8%)
30.07M
est: 24.33M (+23.6%)
31.76M
est: 30.41M (+4.5%)
6.58M
est: 33.55M (-80.4%)
50.64M
est: 7.31M (+592.4%)
52.43M
est: 54.36M (-3.5%)
59.35M
est: 62.79M (-5.5%)
70.55M
est: 68.66M (+2.8%)
79.13M
est: 74.81M (+5.8%)
90.64M
est: 93.05M (-2.6%)
110.90M
est: 99.63M (+11.3%)
48.10M
est: 105.66M (-54.5%)
122.17M
est: 103.45M (+18.1%)
74.83M
est: 106.24M (-29.6%)
110.50M
108.21M – 112.42M
+4.0% YoY
116.74M
112.08M – 119.08M
+5.6% YoY
125.40M
119.92M – 128.42M
+7.4% YoY
133.74M
133.52M – 133.96M
+6.7% YoY
142.01M
136.06M – 145.16M
+6.2% YoY
Net Income
11.43M
est: 22.97M (-50.2%)
16.37M
est: 12.22M (+33.9%)
14.03M
est: 16.74M (-16.2%)
-10.36M
est: 17.46M (-159.3%)
29.12M
est: -11.06M (+363.2%)
27.99M
est: 31.15M (-10.1%)
32.49M
est: 33.89M (-4.1%)
39.11M
est: 38.65M (+1.2%)
31.26M
est: 41.92M (-25.4%)
32.61M
est: 34.05M (-4.2%)
54.80M
est: 36.46M (+50.3%)
12.75M
est: 30.18M (-57.8%)
76.72M
est: 50.39M (+52.3%)
8.83M
est: 42.48M (-79.2%)
58.86M
58.79M – 61.06M
+38.6% YoY
70.92M
61.01M – 73.87M
+20.5% YoY
82.51M
67.74M – 87.91M
+16.3% YoY
82.71M
79.23M – 86.20M
+0.2% YoY
111.97M
105.87M – 115.19M
+35.4% YoY
SGA
147.57M
est: 137.14M (+7.6%)
191.16M
est: 203.99M (-6.3%)
197.79M
est: 195.12M (+1.4%)
204.81M
est: 249.35M (-17.9%)
196.60M
est: 266.76M (-26.3%)
212.51M
est: 266.38M (-20.2%)
265.37M
est: 328.44M (-19.2%)
310.48M
est: 401.24M (-22.6%)
409.83M
est: 425.78M (-3.7%)
368.66M
est: 464.84M (-20.7%)
407.79M
est: 497.72M (-18.1%)
502.15M
est: 527.86M (-4.9%)
502.56M
est: 505.79M (-0.6%)
437.92M
est: 519.41M (-15.7%)
540.24M
529.06M – 549.63M
+4.0% YoY
570.72M
547.95M – 582.18M
+5.6% YoY
613.07M
586.27M – 627.84M
+7.4% YoY
653.86M
652.77M – 654.96M
+6.7% YoY
694.29M
665.21M – 709.67M
+6.2% YoY
EPS
0.14
est: 0.19 (-27.6%)
0.17
est: 0.18 (-3.9%)
0.15
est: 0.19 (-19.8%)
-0.10
est: 0.24 (-140.9%)
0.31
est: 0.32 (-4.0%)
0.28
est: 0.35 (-19.5%)
0.28
est: 0.36 (-23.2%)
0.34
est: 0.38 (-11.5%)
0.27
est: 0.34 (-21.6%)
0.28
est: 0.42 (-33.4%)
0.47
est: 0.51 (-7.0%)
0.11
est: 0.44 (-74.8%)
0.48
est: 0.43 (+12.1%)
0.08
est: 0.36 (-79.3%)
0.51
0.49 – 0.51
+40.0% YoY
0.56
0.51 – 0.62
+10.9% YoY
0.64
0.57 – 0.74
+13.9% YoY
0.71
0.67 – 0.73
+10.2% YoY
0.94
0.89 – 0.97
+33.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-28 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-27 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-26 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-25 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-22 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-21 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-20 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-19 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-18 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-15 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-14 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-13 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-12 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-11 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-08 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-07 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-06 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-05 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-04 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-01 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-30 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-29 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-28 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-27 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-24 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-23 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-22 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-21 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-20 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-17 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-16 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
349.84M
OE per share TTM
2.95
Owner's Yield
33.62%
Maintenance CapEx ratio
2.10%
Maint CapEx / Avg PPE
42.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 56 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares S&P/ASX Small Ordinaries ETF ISO.AX 0.31% 271.6K 0.55%
2 Vanguard MSCI Australian Small Companies Index ETF VSO.AX 0.18% 1.40M 0.30%
3 iShares Edge MSCI Australia Multifactor ETF AUMF.AX 0.16% 161.5K 0.30%
4 WisdomTree International SmallCap Dividend Fund DLS 0.06% 586.5K 0.58%
5 BetaShares - FTSE RAFI Australia 200 ETF QOZ.AX 0.05% 443.5K 0.40%
6 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.05% 208.0K 0.48%
7 iShares International Small-Cap Equity Factor ETF ISCF 0.04% 250.1K 0.24%
8 State Street SPDR S&P International Small Cap ETF GWX 0.04% 318.0K 0.40%
9 Vanguard Australian Shares Index ETF VAS.AX 0.03% 6.17M 0.07%
10 Avantis International Small Cap Equity ETF AVDS 0.03% 84.7K 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
9.0K
Shares Outstanding
118.14M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Andrew J. Leyden Group Chief Financial Officer 730.7K male
Xavier Marie Olivier Simonet Chief Executive Officer, MD & Director 605.4K male
David Timm Chief Marketing Officer 544.2K male
Tracey Wood Group Chief Legal & Risk Officer and Company Secretary female
Joanne Matthews Group Chief People and Culture Officer female
Chris Johnson General Manager of Europe male
Tony Van Der Ark Chief Development Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits