Subscribe

Cellcom Israel Ltd. (CEL.TA)

ILA3,334.00 +228.00 (+7.34%)
IL TLV Communication Services Telecommunications Services
Address 10 Havish Street 4250708
Netanya, IL
CEO Daniel Sapir
IPO 2019-06-24
ISIN IL0011015349

Explore sections of this company profile

Also trades on Other OTC · CELJF (USD) Tel Aviv Stock Exchange · CEL.TA (ILA)
Description

Cellcom Israel Ltd. provides cellular communications services in Israel. The company offers wired communication services, including internet access and infrastructure, television services over the Internet, fixed telephony, and transmission services for business customers and telecommunication operators. It also provides conference call, information security, cloud computing, and server hosting services, as well as IOT solutions, roaming, and text and multimedia messaging services. In addition, the company sells various equipment, such as computing and communication equipment, such as servers, routers, and switches, and others; software and integration of information security products; electricity supply services to private and business customers; browsing and transferring data; and cellular terminal equipment and warranty and repair services. Further, it offers construction, operation, and maintenance services for the radio network; international call and mobile network operating services; voice calling, call waiting, caller ID, and voicemail; pleasant waiting; personnel management applications and vehicle fleet management; and cell phones, accessories, and electronic equipment, such as tablets, laptops, gaming consoles, speakers, headphones, and smart watches through physical stores and websites. Cellcom Israel Ltd. was incorporated in 1994 and is headquartered in Netanya, Israel.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
ILA3,334.00 +228.00 (+7.34%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
229.2K
Beta
0.57
Float Shares
112.00M
Free Float %
66.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.31% -4.74% -1.21% -5.88% -4.92% -8.27% +32.77% +133.70% +171.72% +7.60% -70.22%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (5 ratings, all time) Hold
Price Targets & DCF
Current price
3,334.00
DCF (Unlevered) 4,324.25 +29.7%
DCF (Levered) 2,902.25 -12.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 -1
Quality scores
Altman Z-Score
2.21
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Telecommunications Services: +7.0%
    -4.5% Q1'26: -8.9% (vs Q1'25)
  • EPS growth Telecommunications Services: +15.8%
    +218.3% Q1'26: +20.0% (vs Q1'25)
  • FCF margin FCF growth · Telecommunications Services: +29.4%
    +11.9% Q1'26: +14.9% (vs Q1'25)
  • EBIT margin Telecommunications Services: +14.7%
    +9.1% Q1'26: +10.6% (vs Q1'25)
  • ROIC Telecommunications Services: +6.4%
    +6.7% Q1'26: +7.0% (vs Q1'25)
  • Share dilution Telecommunications Services: +0.0%
    +2.5% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×
    1.64× Q1'26: 1.68× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.45) × ERP
WACC = 73% × Ke + 27% × Kd (5.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,367.08 Current price: 3,334.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
4.18B
est: 4.20B (-0.5%)
4.03B
est: 4.11B (-1.9%)
3.87B
est: 3.81B (+1.5%)
3.69B
est: 3.75B (-1.6%)
3.71B
est: 3.74B (-0.8%)
3.68B
est: 3.80B (-3.2%)
4.30B
est: 4.30B (+0.1%)
4.40B
est: 4.50B (-2.3%)
4.44B
est: 4.44B (+0.0%)
4.24B
est: 4.52B (-6.0%)
4.02B
4.02B – 4.02B
-11.0% YoY
3.80B
3.80B – 3.80B
-5.3% YoY
EBITDA
896.00M
est: 1.14B (-21.5%)
867.00M
est: 1.11B (-22.2%)
841.00M
est: 1.04B (-18.8%)
684.00M
est: 1.02B (-32.8%)
935.00M
est: 1.02B (-7.9%)
883.00M
est: 1.03B (-14.3%)
1.20B
est: 1.17B (+2.6%)
1.22B
est: 1.22B (-0.6%)
1.31B
est: 1.64B (-20.4%)
1.35B
est: 1.67B (-19.4%)
1.49B
1.49B – 1.49B
-11.0% YoY
1.41B
1.41B – 1.41B
-5.3% YoY
EBIT
324.00M
est: 237.38M (+36.5%)
343.00M
est: 232.01M (+47.8%)
332.00M
est: 215.48M (+54.1%)
94.00M
est: 211.69M (-55.6%)
44.00M
est: 211.24M (-79.2%)
-41.00M
est: 214.52M (-119.1%)
367.00M
est: 242.71M (+51.2%)
337.00M
est: 254.29M (+32.5%)
364.00M
est: 569.93M (-36.1%)
385.00M
est: 579.42M (-33.6%)
515.46M
515.46M – 515.46M
-11.0% YoY
488.06M
488.06M – 488.06M
-5.3% YoY
Net Income
95.00M
est: 143.18M (-33.7%)
148.00M
est: 297.39M (-50.2%)
112.00M
est: 241.09M (-53.5%)
-62.00M
est: -21.62M (-186.8%)
-107.00M
est: -101.42M (-5.5%)
-170.00M
est: -151.31M (-12.4%)
157.00M
est: 141.00M (+11.3%)
134.00M
est: 135.51M (-1.1%)
173.00M
est: 171.65M (+0.8%)
564.00M
est: 562.52M (+0.3%)
281.26M
281.26M – 281.26M
-50.0% YoY
318.76M
318.76M – 318.76M
+13.3% YoY
SGA
1.09B
est: 462.54M (+134.6%)
994.00M
est: 452.07M (+119.9%)
574.00M
est: 419.86M (+36.7%)
655.00M
est: 412.48M (+58.8%)
692.00M
est: 411.60M (+68.1%)
618.00M
est: 417.98M (+47.9%)
528.00M
est: 472.92M (+11.6%)
291.00M
est: 495.48M (-41.3%)
314.00M
est: 413.20M (-24.0%)
351.00M
est: 420.08M (-16.4%)
373.71M
373.71M – 373.71M
-11.0% YoY
353.84M
353.84M – 353.84M
-5.3% YoY
EPS
0.95
est: 0.86 (+10.3%)
1.47
est: 1.79 (-17.8%)
1.11
est: 1.45 (-23.4%)
-0.58
est: -0.13 (-346.2%)
-0.90
est: -0.61 (-47.5%)
-1.11
est: -0.91 (-22.0%)
0.96
est: 0.85 (+13.2%)
0.81
est: 0.82 (-0.6%)
1.04
est: 1.01 (+3.3%)
3.35
est: 3.30 (+1.5%)
1.65
1.65 – 1.65
-50.0% YoY
1.87
1.87 – 1.87
+13.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-25 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-20 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-19 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-05-18 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-05-15 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-14 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-13 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-12 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-11 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-08 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-07 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-06 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-05 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-04 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-01 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-30 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-29 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-28 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-24 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-23 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
584.47M
OE per share TTM
3.44
Owner's Yield
10.10%
Maintenance CapEx ratio
187.16%
Maint CapEx / Avg PPE
51.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 53 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Israel ETF EIS 0.29% 2.53M 0.59%
2 iShares International Developed Small Cap Value Factor ETF ISVL 0.16% 490.9K 0.31%
3 iShares $ Treasury Bond 3-7yr UCITS ETF CBUG.DE 0.06% 249.9K 0.10%
4 Dimensional - International Small Cap Value ETF DISV 0.05% 2.53M 0.42%
5 Avantis International Small Cap Equity ETF AVDS 0.05% 152.7K 0.30%
6 Schwab International Small-Cap Equity ETF SCHC 0.05% 2.45M 0.06%
7 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.04% 5.06M 0.06%
8 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.03% 73.3K 0.83%
9 iShares MSCI EAFE Small-Cap ETF SCZ 0.03% 4.42M 0.40%
10 State Street SPDR MSCI World Small Cap UCITS ETF (Acc) WDSC.L 0.03% 531.6K 0.45%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
153.9K
Shares Outstanding
168.55M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Eli Adadi Chief Executive Officer 3M male
Nadav Amsalem Chief Executive Officer of Golan Telecom Ltd. 2M male
Teimuraz Romashvili Vice President of Sales & International Activity 2M male
Gadi Attias Chief Financial Officer 2M male
Attorney Larisa Cohen Vice President of Legal & Regulatory Consulting 2M
Victor Malka Chief Information Officer 2M male
Efrat Madmoni Vice President of Human Resources 1M female
Elad Levy Investor Relations Manager male
Galit Shakalo Offenbach VP of Retail female
Danielle Gold Alon Head of PR & Media Relations female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits