Subscribe

Compagnie des Alpes S.A. (CDA.PA)

EUR22.15 -0.25 (-1.12%)
FR PAR Consumer Cyclical Leisure
Address 50-52 boulevard Haussmann 75009
Paris, FR
CEO Dominique Thillaud
IPO 2000-01-03
ISIN FR0000053324

Explore sections of this company profile

Also trades on Euronext Paris · CDA.PA (EUR) London Stock Exchange · 0N7N.L (EUR) Other OTC · CLPIF (USD)
Description

Compagnie des Alpes SA (CDA), along with its various subsidiary companies, manages and operates a diverse portfolio of leisure attractions. The company's business is organized into three principal divisions: Ski Areas, Leisure Parks, and Holdings & Supports. The Ski Areas division is responsible for running ski lifts, as well as outfitting, servicing, and overseeing ski resorts, including the upkeep of ski runs and trails. This segment also undertakes the sale of land to real estate developers. Notable ski resorts managed under this division include La Plagne, Les Arcs, Peisey-Vallandry, Tignes, Val d'Isère, Les Menuires, Méribel, Flaine, Serre Chevalier, Les Deux Alpes, Samoëns, and Megeve. The Leisure Parks segment focuses on the development and management of a broad spectrum of entertainment venues. These include theme parks, combined amusement and animal parks, water parks, wax museums, and other prominent tourist destinations. Iconic leisure parks within its portfolio comprise Parc Astérix, Futuroscope, Grévin Paris, France Miniature, Walibi Rhône-Alpes, Walibi Holland, Walibi Belgium, Aqualibi, Bellewaerde, Aquapark, and Familypark. Finally, the Holdings & Supports segment provides consultancy services and handles operations related to tour-operating, travel agencies, and real estate activities. Compagnie des Alpes SA was established in 1989 and its corporate headquarters are located in Paris, France.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR22.15 -0.25 (-1.12%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
29.9K
Beta
0.99
Float Shares
28.97M
Free Float %
57.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.17% +3.21% -8.35% -20.49% +11.39% -11.24% +24.31% +45.35% +30.51% +109.30% +159.82%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
22.15
Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 4 +1
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.38
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Leisure: +7.6%
    +12.8% Q1'26: +16.0% (vs Q1'24)
  • EPS growth Leisure: +13.2%
    +15.9% Q1'26: +13.1% (vs Q1'24)
  • FCF margin FCF growth · Leisure: +30.4%
    +8.7% Q1'26: -18.2% (vs Q1'24)
  • EBIT margin Leisure: +11.0%
    +13.7% Q1'26: +24.6% (vs Q1'24)
  • ROIC Leisure: +6.9%
    +5.8% Q1'26: +26.5% (vs Q1'24)
  • Share dilution Leisure: +0.0%
    -0.3% Q1'26: +0.0% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×
    3.67× Q1'26: 1.13× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.98) × ERP
WACC = 43% × Ke + 57% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 22.15
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
6 Rev. Ana.
5 EPS Ana.
Sep 2027
6 Rev. Ana.
5 EPS Ana.
Sep 2028
4 Rev. Ana.
3 EPS Ana.
Sep 2029
2 Rev. Ana.
1 EPS Ana.
Sep 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
1.13B
est: 1.21B (-6.8%)
1.24B
est: 1.23B (+0.5%)
1.40B
est: 1.40B (0.0%)
1.47B
1.45B – 1.49B
+5.5% YoY
1.50B
1.44B – 1.56B
+1.7% YoY
1.57B
1.57B – 1.58B
+5.0% YoY
1.71B
1.67B – 1.75B
+8.8% YoY
1.81B
1.76B – 1.86B
+5.8% YoY
EBITDA
314.86M
est: 293.75M (+7.2%)
356.64M
est: 299.18M (+19.2%)
409.80M
est: 339.88M (+20.6%)
358.44M
353.04M – 361.73M
+5.5% YoY
364.66M
350.95M – 379.24M
+1.7% YoY
382.77M
381.58M – 383.96M
+5.0% YoY
416.34M
405.32M – 426.65M
+8.8% YoY
440.66M
428.99M – 451.57M
+5.8% YoY
EBIT
142.80M
est: 4.96M (+2,781.3%)
164.05M
est: 5.05M (+3,149.9%)
191.27M
est: 5.73M (+3,235.3%)
6.05M
5.96M – 6.10M
+5.5% YoY
6.15M
5.92M – 6.40M
+1.7% YoY
6.46M
6.44M – 6.48M
+5.0% YoY
7.02M
6.84M – 7.20M
+8.8% YoY
7.43M
7.24M – 7.62M
+5.8% YoY
Net Income
90.37M
est: 110.46M (-18.2%)
92.44M
est: 103.17M (-10.4%)
107.10M
est: 107.09M (+0.0%)
129.57M
126.88M – 132.26M
+21.0% YoY
122.38M
108.01M – 140.47M
-5.5% YoY
132.80M
123.24M – 133.18M
+8.5% YoY
142.93M
138.01M – 147.53M
+7.6% YoY
147.51M
142.43M – 152.25M
+3.2% YoY
SGA
41.87M
est: 92.30M (-54.6%)
est: 94.01M (-100.0%)
-217.00M
est: 106.79M (-303.2%)
112.63M
110.93M – 113.66M
+5.5% YoY
114.58M
110.27M – 119.16M
+1.7% YoY
120.27M
119.90M – 120.64M
+5.0% YoY
130.82M
127.36M – 134.06M
+8.8% YoY
138.46M
134.79M – 141.89M
+5.8% YoY
EPS
1.79
est: 2.19 (-18.2%)
1.83
est: 2.03 (-9.9%)
2.11
est: 2.14 (-1.6%)
2.53
2.49 – 2.60
+17.9% YoY
2.48
2.12 – 2.76
-2.1% YoY
2.55
2.42 – 2.62
+3.0% YoY
2.81
2.71 – 2.90
+10.2% YoY
2.90
2.80 – 2.99
+3.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-21 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-20 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-19 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-18 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-15 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-14 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-13 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-12 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-11 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-08 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-07 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-06 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-05 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-04 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-30 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-29 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-28 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-27 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-24 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-23 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-22 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-21 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-20 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-17 B+ 3/5 1/5 3/5 5/5 1/5 4/5 4/5
2026-04-16 B+ 3/5 1/5 3/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.24B
OE per share TTM
24.45
Owner's Yield
108.97%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
170.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 50 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
26.4K
Shares Outstanding
50.68M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jean-Pierre Sonois Founder & Advisor 1M male
Dominique Thillaud General Director, MD & Chief Executive Officer 687.6K male
Isabelle Aba-Repellin Group Human Resources Director female
Marie-Laetitia Vassort Director of Legal Affairs & Compliance, Ethics Officer and Secretary of Governance Bodies female
Rémi Fournial Head of Strategy & Development male
Alexia Cadiou Group Financial Director & Group Chief Financial Officer female
Sandra Picard-Rame Director of Communication, Brand & Corporate Social Responsibility female
Alexis d'Argent Head of Investor Relations female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits