Subscribe

Boyd Group Services Inc. (BYD.TO)

CAD139.90 +4.36 (+3.21%)
CA TSX Consumer Cyclical Auto - Parts
Address 1745 Ellice Avenue R3H 1A6
Winnipeg, MB, CA
CEO Brian Kaner
IPO 1999-11-16
ISIN CA1033101082

Explore sections of this company profile

Also trades on New York Stock Exchange · BGSI (USD) Other OTC · BYDGF (USD) Toronto Stock Exchange · BYD.TO (CAD)
Description

Boyd Group Services Inc. is a leading North American provider of non-franchised automotive collision repair services. Its Canadian operations are conducted under the Boyd Autobody & Glass and Assured Automotive banners, while in the United States, it primarily operates as Gerber Collision & Glass for both collision and glass repair. Additionally, the company manages multiple retail auto glass brands in the U.S., such as Glass America, Auto Glass Service, Auto Glass Authority, and Autoglassonly.com. The enterprise also includes Gerber National Claims Services, a third-party administrator offering solutions for glass claims, emergency roadside assistance, and initial accident reporting. Serving both insurance companies and individual car owners, Boyd Group Services was established in 1990 and is headquartered in Winnipeg, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD139.90 +4.36 (+3.21%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
110.4K
Beta
0.72
Float Shares
22.46M
Free Float %
100.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+6.37% -12.67% -16.82% -37.86% -34.08% -34.54% -33.44% -39.97% -32.51% +95.99% +6,122.17%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Buy
Price Targets & DCF
Current price
139.90
DCF (Unlevered) 891.61 +537.3%
DCF (Levered) 529.72 +278.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 93% Bullish
Rating 2026-05 Change
Strong Buy 6 0
Buy 7 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.62
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    +4.3% Q1'26: +24.7% (vs Q1'25)
  • EPS growth Auto - Parts: +18.0%
    -26.3% Q1'26: -133.3% (vs Q1'25)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    +7.9% Q1'26: +9.8% (vs Q1'25)
  • EBIT margin Auto - Parts: +7.5%
    +4.2% Q1'26: +4.1% (vs Q1'25)
  • ROIC Auto - Parts: +6.4%
    +3.9% Q1'26: +4.0% (vs Q1'25)
  • Share dilution Auto - Parts: +0.0%
    +4.8% Q1'26: +29.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    4.48× Q1'26: 4.28× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.70) × ERP
WACC = 67% × Ke + 33% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 875.31 Current price: 139.90
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
14 Rev. Ana.
7 EPS Ana.
Dec 2027
13 Rev. Ana.
8 EPS Ana.
Dec 2028
2 Rev. Ana.
7 EPS Ana.
Dec 2029
1 Rev. Ana.
6 EPS Ana.
Revenue
847.45M
est: 851.83M (-0.5%)
1.03B
est: 1.03B (-0.4%)
1.23B
est: 1.22B (+1.1%)
1.48B
est: 1.50B (-1.7%)
1.71B
est: 1.66B (+3.2%)
1.56B
est: 1.64B (-5.2%)
1.86B
est: 1.85B (+0.5%)
2.45B
est: 2.44B (+0.4%)
2.94B
est: 2.23B (+32.0%)
3.07B
est: 3.07B (+0.1%)
3.20B
est: 3.16B (+1.2%)
4.06B
3.92B – 4.14B
+28.5% YoY
4.42B
4.24B – 4.57B
+8.9% YoY
4.74B
4.57B – 4.87B
+7.4% YoY
4.98B
4.80B – 5.12B
+5.0% YoY
EBITDA
73.05M
est: 63.43M (+15.2%)
84.53M
est: 76.68M (+10.2%)
106.21M
est: 90.84M (+16.9%)
132.75M
est: 111.78M (+18.8%)
160.97M
est: 123.78M (+30.0%)
129.92M
est: 122.24M (+6.3%)
119.06M
est: 137.57M (-13.5%)
171.20M
est: 181.95M (-5.9%)
255.20M
est: 381.40M (-33.1%)
208.97M
est: 525.21M (-60.2%)
382.89M
est: 541.33M (-29.3%)
695.43M
672.18M – 708.62M
+28.5% YoY
757.01M
725.99M – 783.69M
+8.9% YoY
812.86M
782.48M – 835.20M
+7.4% YoY
853.48M
821.58M – 876.94M
+5.0% YoY
EBIT
54.18M
est: 36.41M (+48.8%)
59.83M
est: 44.01M (+35.9%)
74.05M
est: 52.15M (+42.0%)
92.40M
est: 64.17M (+44.0%)
113.56M
est: 71.05M (+59.8%)
75.25M
est: 70.17M (+7.2%)
55.56M
est: 78.97M (-29.6%)
98.77M
est: 104.45M (-5.4%)
174.98M
est: 115.51M (+51.5%)
109.40M
est: 159.07M (-31.2%)
134.65M
est: 163.95M (-17.9%)
210.62M
203.58M – 214.61M
+28.5% YoY
229.27M
219.87M – 237.35M
+8.9% YoY
246.19M
236.98M – 252.95M
+7.4% YoY
258.49M
248.82M – 265.59M
+5.0% YoY
Net Income
-15.85M
est: 36.85M (-143.0%)
22.46M
est: 46.45M (-51.6%)
45.94M
est: 50.67M (-9.3%)
61.45M
est: 74.00M (-17.0%)
48.18M
est: 77.56M (-37.9%)
43.97M
est: 43.92M (+0.1%)
23.34M
est: 24.28M (-3.9%)
41.33M
est: 43.89M (-5.8%)
86.45M
est: 42.99M (+101.1%)
24.52M
est: 30.68M (-20.1%)
18.74M
est: 39.92M (-53.1%)
96.17M
75.42M – 116.91M
+140.9% YoY
127.71M
103.86M – 151.55M
+32.8% YoY
155.44M
147.89M – 160.99M
+21.7% YoY
209.27M
199.10M – 216.74M
+34.6% YoY
SGA
314.13M
est: 284.26M (+10.5%)
384.70M
est: 343.63M (+12.0%)
458.00M
est: 407.11M (+12.5%)
533.42M
est: 500.96M (+6.5%)
548.51M
est: 554.70M (-1.1%)
504.61M
est: 547.82M (-7.9%)
620.31M
est: 616.51M (+0.6%)
821.20M
est: 815.44M (+0.7%)
969.49M
est: 751.82M (+29.0%)
1.06B
est: 1.04B (+2.5%)
1.10B
est: 1.07B (+3.2%)
1.37B
1.33B – 1.40B
+28.5% YoY
1.49B
1.43B – 1.54B
+8.9% YoY
1.60B
1.54B – 1.65B
+7.4% YoY
1.68B
1.62B – 1.73B
+5.0% YoY
EPS
-0.96
est: 1.72 (-156.0%)
1.25
est: 2.16 (-42.2%)
2.51
est: 2.36 (+6.4%)
2.90
est: 3.45 (-15.8%)
2.47
est: 3.61 (-31.6%)
2.05
est: 2.05 (+0.2%)
1.10
est: 1.13 (-2.7%)
1.91
est: 2.05 (-6.8%)
4.04
est: 2.00 (+101.8%)
1.14
est: 1.37 (-16.9%)
0.84
est: 1.82 (-53.8%)
3.95
3.35 – 5.20
+117.3% YoY
5.47
4.62 – 6.74
+38.5% YoY
6.91
6.57 – 7.16
+26.3% YoY
9.30
8.85 – 9.63
+34.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-11 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-08 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-07 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-06 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-05 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-04 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-01 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-30 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-29 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-28 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-27 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-24 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-23 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-22 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-21 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-20 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-17 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-16 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
315.70M
OE per share TTM
14.09
Owner's Yield
8.13%
Maintenance CapEx ratio
150.91%
Maint CapEx / Avg PPE
38.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 77 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 BMO Low Volatility Canadian Equity ETF ZLB.TO 1.04% 45.63M 0.39%
2 iShares S&P/TSX Completion Index ETF XMD.TO 0.39% 2.15M 0.60%
3 iShares ESG Aware MSCI Canada Index ETF XESG.TO 0.23% 1.07M 0.17%
4 iShares ESG Advanced MSCI Canada Index ETF XCSR.TO 0.15% 537.7K 0.17%
5 Schwab International Small-Cap Equity ETF SCHC 0.11% 5.77M 0.06%
6 UBS MSCI World Small Cap Socially Responsible UCITS ETF USD acc WSCSRI.SW 0.10% 835.6K 0.23%
7 UBS MSCI World Small Cap Socially Responsible UCITS ETF USD dis WSCR.L 0.10% 835.2K 0.23%
8 Vanguard FTSE Canada All Cap Index ETF VCN.TO 0.09% 10.07M 0.06%
9 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.08% 11.00M 0.06%
10 BMO S&P/TSX Capped Composite Index ETF ZCN.TO 0.08% 9.34M 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
10.0K
Shares Outstanding
22.46M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Brian Kaner Chief Executive Officer, President & Director 2M male
Creighton Warren Chief Information Officer 654.0K
Kim Morin Executive Vice President & Chief Human Resources Officer 648.3K female
Jeff Murray Chief Financial Officer, Executive Vice President, Secretary & Treasurer 579.2K male
Samantha Kallantzes Senior Vice President of Operations 543.4K
Zachary Ray Balthrop Chief Commercial Officer male
Cameron Dickson Senior Vice President of South Division male
John Wysseier Chief Operating Officer of Glass male
Steve Hoeft Chief Operations Officer of U.S. Collision Business male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits