Subscribe

Brownie's Marine Group, Inc. (BWMG)

USD0.01 +0.00 (+68.75%)
US OTC Consumer Cyclical Leisure
Address 3001 NW 25 Avenue 33069
Pompano Beach, FL, US
CEO Robert Carmichael
IPO 1998-06-30
CIK 1166708 ISIN US1158672022

Explore sections of this company profile

Description

Brownie's Marine Group, Inc., along with its affiliated companies, specializes in the design, manufacturing, and distribution of a comprehensive range of marine diving and water safety equipment. Their product portfolio includes recreational hookah diving systems, yacht-based scuba air compressors, nitrox generation units, and various scuba and water safety products, serving clients both domestically and across global markets. The company's activities are organized into four distinct divisions: Legacy SSA Products, High Pressure Gas Systems, Ultra Portable Tankless Dive Systems, and Redundant Air Tank Systems. Furthermore, Brownie's crafts and sells industrial gas and high-pressure air compressor packages. Their extensive offerings also feature battery-powered and portable electric surface-supplied air diving systems, electric shallow-water diving units, tankless dive apparatus, integrated boat air systems, and hose kits tailored for kayak diving. They additionally provide fast-float rescue harnesses and diverse hose systems. The firm also produces and supplies high-pressure tanks, as well as backup and emergency air systems for both military and leisure diving communities. The company employs a dual sales strategy: wholesale distribution to retail dive shops, marine outlets, boat dealerships, and constructors, alongside direct-to-consumer retail sales that reach boat proprietors, recreational and professional divers, and pilots, frequently via their e-commerce platforms. Brownie's Marine Group, Inc. was established in 1981 and maintains its principal offices in Pompano Beach, Florida.

News Sentiment (7d)
Market Cap & Enterprise Value
Merger & Acquisition History
Target company Date Filing
MERGER 2002-09-10 View
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.01 +0.00 (+68.75%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
42.1K
Beta
9.49
Float Shares
187.81M
Free Float %
41.8%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.01
DCF (Unlevered) 0.02 +213.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-2.80
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Leisure: +7.6%
    -8.0% Q3'25: -16.1% (vs Q3'24)
  • EPS growth Leisure: +13.2%
    +100.0% Q3'25: +0.0% (vs Q3'24)
  • FCF margin FCF growth · Leisure: +30.4%
    +0.0% Q3'25: -34.9% (vs Q3'24)
  • EBIT margin Leisure: +11.0%
    +0.0% Q3'25: +6.4% (vs Q3'24)
  • ROIC Leisure: +6.9%
    +0.0% Q3'25: +13.5% (vs Q3'24)
  • Share dilution Leisure: +0.0%
    -100.0% Q3'25: -9.3% (vs Q3'24)
  • Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×
    Q3'25: 2.04× (vs Q3'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (9.49) × ERP
WACC = 0% × Ke + 100% × Kd (3.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.01
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
176.1K
OE per share TTM
0.00
Owner's Yield
9.53%
Maintenance CapEx ratio
40.93%
Maint CapEx / Avg PPE
16.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
3
Beneficial owners (>5%)
# Reporting person Amount owned % of class Sole voting Shared voting Sole dispositive Shared dispositive Type Citizenship Filing date SEC filing
1 WILLIAM MORRIS 27.48M 14.70% 27.48M 27.48M 10.00 IN STATES 2007-07-25
2 William Michael Schantz 6.52M 11.00% IN American 2018-01-24
3 ALEXANDER PURDON 2.38M 17.05% 2.38M 2.38M IN United Kingdom 2014-06-03

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter
Ratio by transactions
0.00
Bearish
Buys
2
Sells
0
Shares acquired
2.96M
Shares disposed
Cash buys
Cash sales
Net activity
+2,960,060
Insider buys vs sells (history) From To
Recent insider transactions From To
Date Person Role Transaction A/D Security Shares Price Value Owned after D/I Filing
2015-05-31 PURDON ALEXANDER FRASER 10% Owner J-Other A Common Stock 1,476,900 0.00 19,426,862
2015-04-30 PURDON ALEXANDER FRASER 10% Owner J-Other A Common Stock 1,483,160 0.00 17,949,962
2015-03-31 PURDON ALEXANDER FRASER 10% Owner J-Other A Common Stock 1,296,034 0.00 16,466,802
2015-02-28 PURDON ALEXANDER FRASER 10% Owner J-Other A Common Stock 1,924,827 0.00 15,170,768
2015-01-31 PURDON ALEXANDER FRASER 10% Owner J-Other A Common Stock 1,427,401 0.00 13,245,941
2014-12-31 PURDON ALEXANDER FRASER 10% Owner J-Other A Common Stock 1,325,476 0.00 11,818,540
2014-11-30 PURDON ALEXANDER FRASER 10% Owner J-Other A Common Stock 1,912,475 0.00 10,496,064
2014-11-03 PURDON ALEXANDER FRASER 10% Owner J-Other A Common Stock 1,779,634 0.00 8,580,589
2014-09-30 PURDON ALEXANDER FRASER 10% Owner J-Other A Common Stock 1,080,782 0.00 6,800,955
2014-09-02 PURDON ALEXANDER FRASER 10% Owner J-Other A Common Stock 1,088,852 0.00 5,720,173
2014-07-31 PURDON ALEXANDER FRASER 10% Owner J-Other A Common Stock 734,061 0.00 4,631,231
2014-06-30 PURDON ALEXANDER FRASER 10% Owner J-Other A Common Stock 807,359 0.00 3,897,260
2014-05-31 PURDON ALEXANDER FRASER 10% Owner J-Other A Common Stock 705,311 0.00 3,089,901
2013-11-30 PURDON ALEXANDER FRASER 10% Owner D Common Stock 0 0.00 2,384,590
2013-11-18 PITZNER MIKKEL Director / 10% Owner A-Award A Option to Purchase Common Stock 1,802,565 0.01 18.0K 1,802,565
2013-05-13 Carmichael Robert M Director / Officer / 10% Owner J-Other A Common Stock 500,000,000 0.00 50.0K 635,164,876
2013-02-23 PITZNER MIKKEL Director A-Award A Common Stock 243,333,333 0.00 73.0K 293,730,923
2013-02-12 PITZNER MIKKEL Director A-Award A Common Stock 19,444,445 0.00 17.5K 50,397,590
2012-11-02 PITZNER MIKKEL Director A-Award A Restricted Stock Grant 25,000,000 0.00 22.5K 25,000,000
2012-11-02 Carmichael Robert M Director / Officer / 10% Owner A-Award A Restricted Stock Grant 50,000,000 0.00 45.0K 50,000,000
2012-05-31 Carmichael Robert M Director / Officer / 10% Owner A-Award A Common Stock 6,944,444 0.01 83.3K 29,920,816
2012-03-13 PITZNER MIKKEL Director A-Award A Common Stock 833,333 0.03 22.5K 3,286,478
2012-03-13 Carmichael Robert M Director / Officer / 10% Owner A-Award A Common Stock 1,333,333 0.03 36.0K 22,976,372
2012-03-13 Armstrong Grant Wesley JR Director A-Award A Common Stock 1,333,333 0.03 36.0K 2,090,373
2011-04-21 Carmichael Robert M Director / Officer / 10% Owner J-Other A Series A Convertible Preferred Stock 425,000 0.00 425,000
2011-04-21 Armstrong Grant Wesley JR Director / Officer 0 0.00 0
2010-12-07 Armstrong Grant Wesley JR Director D BWMG Common Stock 0 0.00 100,000
2010-09-30 PITZNER MIKKEL 10% Owner D Common Stock 0 0.00 990,182
2010-09-24 Carmichael Robert M Officer J-Other A Common Stock 185,625 0.40 74.3K 1,688,379
2009-12-31 Carmichael Robert M Director / Officer / 10% Owner J-Other A Common Stock 400,000 0.25 100.0K 1,458,314
2009-12-31 Armstrong Grant Wesley JR Director D Incentive Stock Options 75,000 0.25 18.8K 0
2009-10-01 PITZNER MIKKEL 10% Owner D Option 75,000 0.25 18.8K 0
2009-03-03 Carmichael Robert M Director / Officer / 10% Owner A-Award A Option 315,000 1.00 315.0K 415,000
2008-12-31 Carmichael Robert M Director / Officer / 10% Owner A-Award A Option 100,000 1.07 107.0K 100,000
2008-07-31 Carmichael Robert M Director / Officer / 10% Owner J-Other A Common Stock 100,000 2.82 282.0K 1,058,314
2007-06-27 Morris Jeffrey William 10% Owner D Common Stock 0 0.00 6,049,369
2007-03-02 Carmichael Robert M Director / Officer / 10% Owner J-Other A Common Stock 1,481,333 0.00 96,481,333
2007-02-22 Carmichael Robert M Director / Officer / 10% Owner P-Purchase A Common Stock 4,444,000 0.02 100.0K 4,444,000
2006-08-22 Arvin Joshua William 10% Owner D Common Stock 0 0.00 16,920,000
2004-03-23 Carmichael Robert M Officer D Common Stock 0 0.00 95,000,000

Executive team

Top executives
Shares Outstanding
449.70M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Robert Carmichael Chief Executive Officer, President, Chief Financial Officer & Chairman 241.0K male
Blake Carmichael CEO & President of BLU3 male
ESG Rating
B
LEISURE
2017
E (Environmental)
63.3 / 65.4
Company / Sector avg.
S (Social)
67.6 / 68.9
Company / Sector avg.
G (Governance)
52.8 / 72.3
Company / Sector avg.
ESG Total
61.2 / 68.8
Company / Sector avg.
ESG Score History LEISURE
Benchmark vs Sector
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits