Subscribe

Bilia AB (publ) (BILI-A.ST)

SEK143.50 +1.30 (+0.91%)
SE STO Consumer Cyclical Auto - Dealerships
Address Norra Långebergsgatan 3 400 91
Gothenburg, SE
CEO Per Avander
Website bilia.com
IPO 2000-01-03
ISIN SE0009921588

Explore sections of this company profile

Description

Bilia AB (publ) operates as a comprehensive automotive group specializing in the sale and maintenance of passenger vehicles, heavy-duty trucks, and commercial transport vehicles. The company's business activities are categorized into three main segments: Service, Vehicles, and Fuel. Bilia provides a broad range of new and pre-owned cars from well-known manufacturers such as Volvo, BMW, Toyota, Mercedes, Renault, Lexus, MINI, Porsche, Nissan, Dacia, Smart, and Alpine. Additionally, it supplies commercial transport vehicles from brands including Renault, Toyota, Mercedes, Nissan, and Dacia, as well as Mercedes heavy trucks. Beyond vehicle sales, the company offers various fuels, such as gasoline, diesel, ethanol, and compressed natural gas. Its extensive service portfolio includes professional workshop repairs, the provision of spare parts, vehicle dismantling, alloy wheel restoration, car wash services, and both tire sales and storage. Bilia also extends supplementary financial services like vehicle financing and insurance, available through its physical retail outlets and online platforms. The group manages two online auction sites, catering to the Swedish and Norwegian markets. With approximately 155 facilities, Bilia maintains a substantial operational footprint across Sweden, Norway, Germany, Luxembourg, and Belgium. Founded in 1967, Bilia AB is headquartered in Gothenburg, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK143.50 +1.30 (+0.91%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
100.4K
Beta
0.53
Float Shares
52.59M
Free Float %
57.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.03% -1.18% +3.47% +1.59% +5.25% +1.05% +4.84% +22.78% -9.93% +43.15% +635.34%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
143.50
DCF (Unlevered) 293.58 +104.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.70
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Dealerships: +9.1%
    +3.2% Q1'26: -3.2% (vs Q1'25)
  • EPS growth Auto - Dealerships: +17.3%
    +14.1% Q1'26: +30.4% (vs Q1'25)
  • FCF margin FCF growth · Auto - Dealerships: +64.5%
    +2.6% Q1'26: -1.6% (vs Q1'25)
  • EBIT margin Auto - Dealerships: +4.6%
    +3.2% Q1'26: +3.7% (vs Q1'25)
  • ROIC Auto - Dealerships: +6.5%
    +5.9% Q1'26: +7.8% (vs Q1'25)
  • Share dilution Auto - Dealerships: +0.0%
    +0.7% Q1'26: -0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Dealerships: 2.06×
    4.78× Q1'26: 3.06× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.53) × ERP
WACC = 48% × Ke + 52% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 286.46 Current price: 143.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
4 EPS Ana.
Dec 2027
4 Rev. Ana.
4 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
20.44B
est: 20.21B (+1.2%)
23.91B
est: 24.34B (-1.8%)
27.49B
est: 26.24B (+4.8%)
28.38B
est: 28.44B (-0.2%)
29.51B
est: 28.80B (+2.5%)
30.17B
est: 30.05B (+0.4%)
35.51B
est: 36.44B (-2.5%)
35.35B
est: 34.59B (+2.2%)
38.51B
est: 38.76B (-0.6%)
39.15B
est: 39.82B (-1.7%)
40.41B
est: 41.10B (-1.7%)
41.20B
40.87B – 41.77B
+0.2% YoY
42.99B
42.41B – 43.48B
+4.3% YoY
44.48B
44.09B – 44.87B
+3.5% YoY
44.79B
44.31B – 45.36B
+0.7% YoY
EBITDA
1.31B
est: 1.71B (-22.9%)
1.36B
est: 2.05B (-33.6%)
1.56B
est: 2.21B (-29.4%)
1.62B
est: 2.40B (-32.7%)
2.32B
est: 2.43B (-4.7%)
2.54B
est: 2.54B (+0.0%)
3.26B
est: 3.07B (+5.9%)
3.49B
est: 2.92B (+19.5%)
2.91B
est: 3.16B (-7.9%)
2.81B
est: 3.25B (-13.5%)
2.84B
est: 3.36B (-15.3%)
3.36B
3.34B – 3.41B
+0.2% YoY
3.51B
3.46B – 3.55B
+4.3% YoY
3.63B
3.60B – 3.66B
+3.5% YoY
3.66B
3.62B – 3.70B
+0.7% YoY
EBIT
958.00M
est: 956.02M (+0.2%)
874.00M
est: 1.15B (-24.1%)
949.00M
est: 1.24B (-23.6%)
978.00M
est: 1.35B (-27.3%)
1.17B
est: 1.36B (-14.1%)
1.41B
est: 1.42B (-0.9%)
1.99B
est: 1.72B (+15.1%)
2.18B
est: 1.64B (+33.0%)
1.51B
est: 1.72B (-12.2%)
1.30B
est: 1.77B (-26.5%)
1.30B
est: 1.83B (-28.9%)
1.83B
1.81B – 1.85B
+0.2% YoY
1.91B
1.88B – 1.93B
+4.3% YoY
1.97B
1.96B – 1.99B
+3.5% YoY
1.99B
1.97B – 2.01B
+0.7% YoY
Net Income
647.00M
est: 520.99M (+24.2%)
636.00M
est: 616.13M (+3.2%)
691.00M
est: 661.77M (+4.4%)
734.00M
est: 711.97M (+3.1%)
807.00M
est: 781.61M (+3.2%)
984.00M
est: 979.90M (+0.4%)
1.46B
est: 1.60B (-8.9%)
1.62B
est: 1.43B (+13.2%)
931.00M
est: 780.00M (+19.4%)
662.00M
est: 729.18M (-9.2%)
760.00M
est: 805.00M (-5.6%)
945.11M
908.66M – 1.00B
+17.4% YoY
1.11B
1.08B – 1.22B
+17.3% YoY
1.21B
1.16B – 1.38B
+9.1% YoY
1.19B
1.17B – 1.21B
-1.5% YoY
SGA
2.64B
est: 2.46B (+7.3%)
3.01B
est: 2.96B (+1.5%)
3.39B
est: 3.19B (+6.3%)
3.62B
est: 3.46B (+4.7%)
3.80B
est: 3.50B (+8.5%)
3.51B
est: 3.66B (-4.0%)
4.06B
est: 4.43B (-8.4%)
4.33B
est: 4.21B (+2.9%)
4.72B
est: 4.87B (-2.9%)
5.19B
est: 5.00B (+3.8%)
5.49B
est: 5.16B (+6.4%)
5.17B
5.13B – 5.25B
+0.2% YoY
5.40B
5.33B – 5.46B
+4.3% YoY
5.59B
5.54B – 5.63B
+3.5% YoY
5.63B
5.56B – 5.70B
+0.7% YoY
EPS
6.43
est: 5.64 (+14.1%)
6.20
est: 6.67 (-7.0%)
6.75
est: 7.16 (-5.7%)
7.27
est: 7.70 (-5.6%)
8.00
est: 8.46 (-5.4%)
9.83
est: 10.60 (-7.3%)
14.91
est: 17.30 (-13.8%)
17.44
est: 15.50 (+12.5%)
10.12
est: 8.48 (+19.4%)
7.19
est: 7.83 (-8.1%)
8.21
est: 8.72 (-5.9%)
10.39
9.77 – 10.78
+19.1% YoY
12.53
11.56 – 13.11
+20.7% YoY
13.90
12.43 – 14.82
+10.9% YoY
12.80
12.62 – 13.01
-7.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-11 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-08 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-07 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-06 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-05 B 3/5 1/5 4/5 4/5 1/5 4/5 3/5
2026-05-04 B 3/5 1/5 4/5 4/5 1/5 4/5 3/5
2026-04-30 B 3/5 1/5 4/5 4/5 1/5 4/5 3/5
2026-04-29 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-28 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-27 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-24 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-23 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
479.36M
OE per share TTM
5.13
Owner's Yield
3.88%
Maintenance CapEx ratio
335.65%
Maint CapEx / Avg PPE
23.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 52 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
231.3K
Shares Outstanding
91.64M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Per Avander Chief Executive Officer & MD 13M male
Anna Hoglund Chief Information Officer & Chief Executive Officer of Motorit AB female
Anna Wedin Marketing Manager
Bjorn Brodin Head of Business Sales - Sweden
Carl Fredrik Ewetz Head of Investor Relations and M&A male
Kristina Franzen CFO & Head of Sustainability female
Lena Gustavsson Account Manager
Sofie Ecke General Counsel
Anders Rydheimer Business Development & Communications Director male
Stefan Nordström Deputy Managing Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits