Subscribe

Bhartiya International Ltd. (BIL.NS)

INR717.05 -4.85 (-0.67%)
IN NSE Consumer Cyclical Personal Products & Services
Address 38, Sector 44 122002
New Delhi, UP, IN
CEO G. N. Venkatesha Babu
IPO 2002-07-01
ISIN INE828A01016

Explore sections of this company profile

Also trades on Bombay Stock Exchange · BIL.BO (INR) National Stock Exchange of India · BIL.NS (INR)
Description

Bhartiya International Ltd., together with its subsidiaries, manufactures and trades in leather and textile products in India. The company offers leather outerwear, bags, accessories, belts, wallets, fur products, and other small leather goods, as well as textile apparel, leather finishing, and design studio services. It also engages in the development of cities, homes, IT and industrial parks, retail spaces, interior solutions, and hotels and convention centers. The company exports its products. Bhartiya International Ltd. was incorporated in 1987 and is based in Gurugram, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR717.05 -4.85 (-0.67%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
6.2K
Beta
0.18
Float Shares
3.62M
Free Float %
27.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.61% -3.38% -3.96% +1.05% -12.11% +1.57% -0.54% +228.93% +241.37% +41.22% +1,908.38%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
717.05
DCF (Levered) 3,212.00 +347.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.25
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Personal Products & Services: +6.6%
    +31.9% Q1'26: +29.7% (vs Q1'25)
  • EPS growth Personal Products & Services: +19.6%
    -18.8% Q1'26: -155.9% (vs Q1'25)
  • FCF margin FCF growth · Personal Products & Services: +11.7%
    -2.5% Q1'26: +7.1% (vs Q1'25)
  • EBIT margin Personal Products & Services: +10.5%
    +6.9% Q1'26: +5.4% (vs Q1'25)
  • ROIC Personal Products & Services: +6.9%
    +6.1% Q1'26: +7.3% (vs Q1'25)
  • Share dilution Personal Products & Services: +0.0%
    +5.6% Q1'26: +5.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Personal Products & Services: 0.59×
    4.51× Q1'26: 5.57× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.21) × ERP
WACC = 64% × Ke + 36% × Kd (9.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 717.05
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
3.03B
est: 3.06B (-0.8%)
4.14B
est: 3.78B (+9.5%)
5.58B
est: 5.58B (+0.0%)
6.22B
est: 4.58B (+35.9%)
5.90B
est: 5.61B (+5.0%)
6.75B
est: 5.45B (+23.9%)
7.14B
est: 6.10B (+17.1%)
6.92B
est: 6.76B (+2.3%)
5.33B
est: 7.57B (-29.6%)
6.70B
est: 8.44B (-20.6%)
8.01B
est: 9.41B (-14.8%)
10.29B
est: 5.58B (+84.4%)
4.58B
4.58B – 4.58B
-18.0% YoY
5.61B
5.61B – 5.61B
+22.6% YoY
5.45B
5.45B – 5.45B
-3.0% YoY
6.10B
6.10B – 6.10B
+12.0% YoY
6.76B
6.76B – 6.76B
+10.9% YoY
7.57B
7.57B – 7.57B
+12.0% YoY
EBITDA
295.13M
est: 295.36M (-0.1%)
399.15M
est: 358.49M (+11.3%)
503.67M
est: 539.37M (-6.6%)
505.75M
est: 442.50M (+14.3%)
438.03M
est: 542.52M (-19.3%)
514.69M
est: 526.44M (-2.2%)
615.03M
est: 589.61M (+4.3%)
638.41M
est: 653.62M (-2.3%)
407.26M
est: 732.06M (-44.4%)
725.75M
est: 133.52M (+443.5%)
885.97M
est: 913.49M (-3.0%)
960.92M
est: 539.37M (+78.2%)
442.50M
442.50M – 442.50M
-18.0% YoY
542.52M
542.52M – 542.52M
+22.6% YoY
526.44M
526.44M – 526.44M
-3.0% YoY
589.61M
589.61M – 589.61M
+12.0% YoY
653.62M
653.62M – 653.62M
+10.9% YoY
732.06M
732.06M – 732.06M
+12.0% YoY
EBIT
262.76M
est: 206.74M (+27.1%)
359.61M
est: 250.93M (+43.3%)
440.65M
est: 377.54M (+16.7%)
449.92M
est: 309.73M (+45.3%)
381.78M
est: 379.74M (+0.5%)
439.86M
est: 368.49M (+19.4%)
533.76M
est: 412.71M (+29.3%)
539.70M
est: 457.51M (+18.0%)
305.00M
est: 512.41M (-40.5%)
488.78M
est: 619.77M (-21.1%)
634.79M
est: 639.41M (-0.7%)
703.39M
est: 377.54M (+86.3%)
309.73M
309.73M – 309.73M
-18.0% YoY
379.74M
379.74M – 379.74M
+22.6% YoY
368.49M
368.49M – 368.49M
-3.0% YoY
412.71M
412.71M – 412.71M
+12.0% YoY
457.51M
457.51M – 457.51M
+10.9% YoY
512.41M
512.41M – 512.41M
+12.0% YoY
Net Income
101.39M
est: 153.52M (-34.0%)
145.18M
est: 125.55M (+15.6%)
210.04M
est: 234.91M (-10.6%)
247.15M
est: 169.46M (+45.8%)
180.54M
est: 259.66M (-30.5%)
174.67M
est: 182.53M (-4.3%)
197.90M
est: 210.29M (-5.9%)
212.73M
est: 321.46M (-33.8%)
-61.47M
est: 366.68M (-116.8%)
-165.30M
est: 265.49M (-162.3%)
626.11M
est: 775.81M (-19.3%)
156.65M
est: 248.09M (-36.9%)
178.97M
178.97M – 178.97M
-27.9% YoY
274.23M
274.23M – 274.23M
+53.2% YoY
192.77M
192.77M – 192.77M
-29.7% YoY
222.09M
222.09M – 222.09M
+15.2% YoY
339.50M
339.50M – 339.50M
+52.9% YoY
387.26M
387.26M – 387.26M
+14.1% YoY
SGA
259.65M
est: 224.28M (+15.8%)
362.62M
est: 272.21M (+33.2%)
269.99M
est: 409.56M (-34.1%)
206.62M
est: 336.00M (-38.5%)
437.95M
est: 411.95M (+6.3%)
516.76M
est: 399.74M (+29.3%)
543.14M
est: 447.71M (+21.3%)
537.06M
est: 496.32M (+8.2%)
356.06M
est: 555.87M (-35.9%)
563.36M
est: 596.24M (-5.5%)
591.61M
est: 693.64M (-14.7%)
747.92M
est: 409.56M (+82.6%)
336.00M
336.00M – 336.00M
-18.0% YoY
411.95M
411.95M – 411.95M
+22.6% YoY
399.74M
399.74M – 399.74M
-3.0% YoY
447.71M
447.71M – 447.71M
+12.0% YoY
496.32M
496.32M – 496.32M
+10.9% YoY
555.87M
555.87M – 555.87M
+12.0% YoY
EPS
9.35
est: 12.22 (-23.5%)
13.12
est: 10.10 (+29.9%)
18.83
est: 18.70 (+0.7%)
21.69
est: 13.49 (+60.8%)
15.38
est: 20.67 (-25.6%)
14.39
est: 14.53 (-1.0%)
16.24
est: 16.74 (-3.0%)
17.44
est: 25.59 (-31.8%)
-5.04
est: 29.19 (-117.3%)
-13.54
est: 42.35 (-132.0%)
51.29
est: 61.45 (-16.5%)
12.77
est: 18.70 (-31.7%)
13.49
13.49 – 13.49
-27.9% YoY
20.67
20.67 – 20.67
+53.2% YoY
14.53
14.53 – 14.53
-29.7% YoY
16.74
16.74 – 16.74
+15.2% YoY
25.59
25.59 – 25.59
+52.9% YoY
29.19
29.19 – 29.19
+14.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-02 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-06-01 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-29 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-27 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-26 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-25 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-22 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-21 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-20 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-19 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-18 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-15 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-14 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-13 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-12 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
717.95M
OE per share TTM
55.69
Owner's Yield
7.42%
Maintenance CapEx ratio
126.49%
Maint CapEx / Avg PPE
17.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.84M
Shares Outstanding
13.41M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Manoj Khattar Whole-Time Director 9M male
Raj Kumar Chawla Chief Financial Officer 5M male
Raj Kapur Chief Operating Officer
Snehdeep Aggarwal Founder, Non-Executive Chairman male
Venkatesha Babu Group Chief Executive Officer
Yogesh Kumar Gautam Company Secretary & Compliance Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits