Subscribe

Aurora World Corporation (039830.KQ)

KRW19,900.00 +800.00 (+4.19%)
KR KOE Consumer Cyclical Personal Products & Services
Address Aurora Building 6175
Seoul, KR
CEO Jae-Yeon Noh
IPO 2001-01-10
ISIN KR7039830005

Explore sections of this company profile

Also trades on KOSDAQ · 039830.KQ (KRW) Korea Exchange · 039830.KS (KRW)
Description

Aurora World Corporation specializes in the creation, production, and distribution of character-themed toys. Their extensive product range includes various play and collectible items, designed to appeal to a wide customer base across all age groups and genders. Heui-Yeol Noh founded the company on September 25, 1985, and its headquarters are situated in Seoul, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW19,900.00 +800.00 (+4.19%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
194.4K
Beta
1.25
Float Shares
3.15M
Free Float %
33.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.17% -6.77% +5.70% +29.73% +6.53% +24.15% +175.90% +128.66% +58.83% +38.82% +356.74%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
19,900.00
Quality scores
Altman Z-Score
1.06
Distress
Piotroski F-Score
8 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Personal Products & Services: +6.6%
    +18.6% Q3'25: +7.5% (vs Q3'24)
  • EPS growth Personal Products & Services: +19.6%
    -9.7% Q3'25: +45.1% (vs Q3'24)
  • FCF margin FCF growth · Personal Products & Services: +11.7%
    +1.0% Q3'25: -2.4% (vs Q3'24)
  • EBIT margin Personal Products & Services: +10.5%
    +9.6% Q3'25: +19.0% (vs Q3'24)
  • ROIC Personal Products & Services: +6.9%
    +3.4% Q3'25: +10.0% (vs Q3'24)
  • Share dilution Personal Products & Services: +0.0%
    -1.9% Q3'25: -5.5% (vs Q3'24)
  • Debt / EBITDA Net debt/EBITDA · Personal Products & Services: 0.59×
    9.43× Q3'25: 4.19× (vs Q3'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.44) × ERP
WACC = 33% × Ke + 67% × Kd (5.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 19,900.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
275.70B
est: 256.80B (+7.4%)
280.70B
est.
302.50B
302.50B – 302.50B
+7.8% YoY
EBITDA
37.76B
est: 36.97B (+2.1%)
40.41B
est.
43.55B
43.55B – 43.55B
+7.8% YoY
EBIT
26.42B
est: 26.02B (+1.5%)
28.44B
est.
30.64B
30.64B – 30.64B
+7.8% YoY
Net Income
6.30B
est: 10.08B (-37.4%)
11.95B
est.
15.25B
15.25B – 15.25B
+27.7% YoY
SGA
63.13B
est: 61.66B (+2.4%)
67.40B
est.
72.63B
72.63B – 72.63B
+7.8% YoY
EPS
635.00
est: 1,015.00 (-37.4%)
1,203.00
est.
1,536.00
1,536.00 – 1,536.00
+27.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-28 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-27 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-26 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-22 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-21 B 3/5 1/5 4/5 4/5 1/5 4/5 3/5
2026-05-20 B 3/5 1/5 4/5 4/5 1/5 4/5 3/5
2026-05-19 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-18 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-15 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-14 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-13 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-12 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-11 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-08 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-07 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-06 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-04 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-30 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-29 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-28 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-27 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-24 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-23 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-22 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-21 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-20 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-17 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-16 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-15 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
53.02B
OE per share TTM
5,518.72
Owner's Yield
31.88%
Maintenance CapEx ratio
18.34%
Maint CapEx / Avg PPE
68.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives

Executive team data is not available for this company yet.

EBIT / Employee
162.06M
Shares Outstanding
9.43M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

ESG Score History

No data available for this company.

Company data will be available after the next weekly refresh.
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits