Subscribe

Creverse, Inc. (096240.KQ)

KRW8,300.00 +150.00 (+1.84%)
KR KOE Consumer Cyclical Personal Products & Services
Address Parnas Tower 6164
Seoul, KR
CEO Dong Hoon Lee and Hyung Jun Kim
IPO 2008-06-27
ISIN KR7096240007

Explore sections of this company profile

Also trades on KOSDAQ · 096240.KQ (KRW) Korea Exchange · 096240.KS (KRW)
Description

Founded in 1998 and headquartered in Seoul, South Korea, Creverse, Inc. operates as an educational firm with a presence both domestically and globally. This company delivers comprehensive learning solutions, encompassing content for early childhood (kindergarten) and adult education, alongside the management of dedicated assessment facilities. The entity formerly operated under the name CHUNGDAHM Learning, Inc., before officially adopting its current designation, Creverse, Inc., in March 2022.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW8,300.00 +150.00 (+1.84%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
40.6K
Beta
0.09
Float Shares
4.35M
Free Float %
51.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.66% -7.07% -17.41% -21.23% -27.67% -24.78% -35.21% -52.33% -72.78% -41.59% -77.20%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8,300.00
DCF (Unlevered) 149,543.14 +1,701.7%
DCF (Levered) 160,498.54 +1,833.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
2.41
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Personal Products & Services: +6.6%
    -2.3% Q3'25: +1.8% (vs Q3'24)
  • EPS growth Personal Products & Services: +19.6%
    -50.0% Q3'25: +3,218.5% (vs Q3'24)
  • FCF margin FCF growth · Personal Products & Services: +11.7%
    +7.1% Q3'25: -12.2% (vs Q3'24)
  • EBIT margin Personal Products & Services: +10.5%
    +5.7% Q3'25: +25.4% (vs Q3'24)
  • ROIC Personal Products & Services: +6.9%
    +8.9% Q3'25: +64.3% (vs Q3'24)
  • Share dilution Personal Products & Services: +0.0%
    +0.9% Q3'25: +8.9% (vs Q3'24)
  • Debt / EBITDA Net debt/EBITDA · Personal Products & Services: 0.59×
    2.82× Q3'25: 0.51× (vs Q3'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.21) × ERP
WACC = 42% × Ke + 58% × Kd (4.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 150,218.91 Current price: 8,300.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2024
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
228.17B
est: 260.50B (-12.4%)
150.75B
150.75B – 150.75B
-42.1% YoY
154.05B
154.05B – 154.05B
+2.2% YoY
173.10B
173.10B – 173.10B
+12.4% YoY
179.80B
179.80B – 179.80B
+3.9% YoY
213.60B
213.60B – 213.60B
+18.8% YoY
260.50B
260.50B – 260.50B
+22.0% YoY
EBITDA
38.18B
est: 51.35B (-25.6%)
29.72B
29.72B – 29.72B
-42.1% YoY
30.37B
30.37B – 30.37B
+2.2% YoY
34.12B
34.12B – 34.12B
+12.4% YoY
35.44B
35.44B – 35.44B
+3.9% YoY
42.11B
42.11B – 42.11B
+18.8% YoY
51.35B
51.35B – 51.35B
+22.0% YoY
EBIT
13.00B
est: 23.34B (-44.3%)
13.51B
13.51B – 13.51B
-42.1% YoY
13.80B
13.80B – 13.80B
+2.2% YoY
15.51B
15.51B – 15.51B
+12.4% YoY
16.11B
16.11B – 16.11B
+3.9% YoY
19.14B
19.14B – 19.14B
+18.8% YoY
23.34B
23.34B – 23.34B
+22.0% YoY
Net Income
7.57B
est: 30.41B (-75.1%)
8.56B
8.56B – 8.56B
-71.8% YoY
8.90B
8.90B – 8.90B
+3.9% YoY
12.16B
12.16B – 12.16B
+36.7% YoY
8.40B
8.40B – 8.40B
-30.9% YoY
22.12B
22.12B – 22.12B
+163.2% YoY
30.41B
30.41B – 30.41B
+37.5% YoY
SGA
121.11B
est: 117.15B (+3.4%)
67.80B
67.80B – 67.80B
-42.1% YoY
69.28B
69.28B – 69.28B
+2.2% YoY
77.85B
77.85B – 77.85B
+12.4% YoY
80.86B
80.86B – 80.86B
+3.9% YoY
96.06B
96.06B – 96.06B
+18.8% YoY
117.15B
117.15B – 117.15B
+22.0% YoY
EPS
902.00
est: 3,619.00 (-75.1%)
1,019.00
1,019.00 – 1,019.00
-71.8% YoY
1,058.50
1,058.50 – 1,058.50
+3.9% YoY
1,447.00
1,447.00 – 1,447.00
+36.7% YoY
1,000.00
1,000.00 – 1,000.00
-30.9% YoY
2,632.00
2,632.00 – 2,632.00
+163.2% YoY
3,619.00
3,619.00 – 3,619.00
+37.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 1/5 5/5 5/5 2/5 4/5 2/5
2026-05-28 B+ 3/5 1/5 5/5 5/5 2/5 4/5 2/5
2026-05-27 B+ 3/5 1/5 5/5 5/5 2/5 4/5 2/5
2026-05-26 B+ 3/5 1/5 5/5 5/5 2/5 4/5 2/5
2026-05-22 B+ 3/5 1/5 5/5 5/5 2/5 4/5 2/5
2026-05-21 B+ 3/5 1/5 5/5 5/5 2/5 4/5 2/5
2026-05-20 B+ 3/5 1/5 5/5 5/5 2/5 4/5 2/5
2026-05-19 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-05-18 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-05-15 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-14 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-13 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-12 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-11 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-08 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-07 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-06 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-04 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-30 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-29 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-28 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-27 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-24 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-23 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-22 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-21 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-20 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-17 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-16 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-15 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
11.00B
OE per share TTM
1,351.93
Owner's Yield
14.17%
Maintenance CapEx ratio
10.43%
Maint CapEx / Avg PPE
38.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives

Executive team data is not available for this company yet.

EBIT / Employee
10.93M
Shares Outstanding
8.44M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

ESG Score History

No data available for this company.

Company data will be available after the next weekly refresh.
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits