Subscribe

Laopu Gold Co., Ltd. (6181.HK)

HKD373.80 -11.40 (-2.96%)
CN HKSE Consumer Cyclical Personal Products & Services
Address No. 3 West Building 54000
Beijing, HE, CN
CEO Gao Ming Xu
Website lphj.com
IPO 2024-06-28
ISIN CNE100006JG0

Explore sections of this company profile

Description

Laopu Gold Co., Ltd. engages in the design, manufacture, and sale of heritage gold jewelry. Its products include pure gold jewelry, gem-set jewelry with diamonds or other gemstones inlaid in pure gold, and others. The company was founded by Gao Ming Xu in 2009 and is headquartered in Beijing, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD373.80 -11.40 (-2.96%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.29
Float Shares
25.20M
Free Float %
14.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.41% -1.18% -8.70% -30.34% -25.06% -18.45% -42.53% +620.00% +620.00% +620.00% +620.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
373.80
Ratings Trend (MoM) 86% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 15 0
Hold 1 0
Sell 2 +1
Strong Sell 0 0
Quality scores
Altman Z-Score
8.35
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Personal Products & Services: +6.6%
    +212.7% Q4'25: +734.2% (vs Q4'23)
  • EPS growth Personal Products & Services: +19.6%
    +190.6% Q4'25: +827.8% (vs Q4'23)
  • FCF margin FCF growth · Personal Products & Services: +11.7%
    -28.7% Q4'25: -32.4% (vs Q4'23)
  • EBIT margin Personal Products & Services: +10.5%
    +23.9% Q4'25: +23.5% (vs Q4'23)
  • ROIC Personal Products & Services: +6.9%
    +30.6% Q4'25: +66.4% (vs Q4'23)
  • Share dilution Personal Products & Services: +0.0%
    +10.8% Q4'25: +26.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Personal Products & Services: 0.59×
    1.00× Q4'25: 0.46× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.68) × ERP
WACC = 92% × Ke + 8% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 373.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2024
actual
Dec 2025
actual
Dec 2026
21 Rev. Ana.
12 EPS Ana.
Dec 2027
22 Rev. Ana.
13 EPS Ana.
Dec 2028
10 Rev. Ana.
9 EPS Ana.
Revenue
8.51B
est: 8.37B (+1.6%)
26.60B
est: 27.16B (-2.1%)
44.23B
38.23B – 52.03B
+62.8% YoY
52.81B
42.68B – 62.56B
+19.4% YoY
61.31B
51.14B – 72.40B
+16.1% YoY
EBITDA
1.99B
est: 1.62B (+22.8%)
6.69B
est: 5.25B (+27.4%)
8.55B
7.39B – 10.06B
+62.8% YoY
10.21B
8.25B – 12.09B
+19.4% YoY
11.85B
9.88B – 13.99B
+16.1% YoY
EBIT
1.96B
est: 1.48B (+32.5%)
6.36B
est: 4.80B (+32.4%)
7.82B
6.76B – 9.20B
+62.8% YoY
9.33B
7.54B – 11.06B
+19.4% YoY
10.84B
9.04B – 12.80B
+16.1% YoY
Net Income
1.47B
est: 1.47B (+0.5%)
4.74B
est: 4.74B (+0.0%)
8.55B
7.93B – 9.39B
+80.3% YoY
10.16B
8.84B – 11.19B
+18.9% YoY
11.82B
9.27B – 14.60B
+16.3% YoY
SGA
1.51B
est: 702.09M (+114.9%)
est: 2.28B (-100.0%)
3.71B
3.21B – 4.36B
+62.8% YoY
4.43B
3.58B – 5.25B
+19.4% YoY
5.14B
4.29B – 6.07B
+16.1% YoY
EPS
9.47
est: 8.51 (+11.3%)
27.61
est: 27.51 (+0.3%)
49.61
46.02 – 54.48
+80.3% YoY
58.98
51.29 – 64.95
+18.9% YoY
68.58
53.79 – 84.71
+16.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-05-28 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-05-27 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-05-26 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-05-22 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-05-21 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-05-20 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-05-19 B 3/5 1/5 5/5 5/5 2/5 3/5 1/5
2026-05-18 B 3/5 1/5 5/5 5/5 2/5 3/5 1/5
2026-05-15 B 3/5 1/5 5/5 5/5 2/5 3/5 1/5
2026-05-14 B 3/5 1/5 5/5 5/5 2/5 3/5 1/5
2026-05-13 B 3/5 1/5 5/5 5/5 2/5 3/5 1/5
2026-05-12 B 3/5 1/5 5/5 5/5 2/5 3/5 1/5
2026-05-11 B 3/5 1/5 5/5 5/5 2/5 3/5 1/5
2026-05-08 B 3/5 1/5 5/5 5/5 2/5 3/5 1/5
2026-05-07 B 3/5 1/5 5/5 5/5 2/5 3/5 1/5
2026-05-06 B 3/5 1/5 5/5 5/5 2/5 3/5 1/5
2026-05-05 B 3/5 1/5 5/5 5/5 2/5 3/5 1/5
2026-05-04 B 3/5 1/5 5/5 5/5 2/5 3/5 1/5
2026-04-30 B 3/5 1/5 5/5 5/5 1/5 3/5 1/5
2026-04-29 B 3/5 1/5 5/5 5/5 1/5 3/5 1/5
2026-04-28 B 3/5 1/5 5/5 5/5 1/5 3/5 1/5
2026-04-27 B 3/5 1/5 5/5 5/5 1/5 3/5 1/5
2026-04-24 B 3/5 1/5 5/5 5/5 1/5 3/5 1/5
2026-04-23 B 3/5 1/5 5/5 5/5 1/5 3/5 1/5
2026-04-22 B 3/5 1/5 5/5 5/5 1/5 3/5 1/5
2026-04-21 B 3/5 1/5 5/5 5/5 1/5 3/5 1/5
2026-04-20 B 3/5 1/5 5/5 5/5 1/5 3/5 1/5
2026-04-17 B 3/5 1/5 5/5 5/5 1/5 3/5 1/5
2026-04-16 B 3/5 1/5 5/5 5/5 1/5 3/5 1/5
2026-04-15 B 3/5 1/5 5/5 5/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-4.29B
OE per share TTM
-24.37
Owner's Yield
-4.90%
Maintenance CapEx ratio
20.10%
Maint CapEx / Avg PPE
4.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.01M
Shares Outstanding
171.74M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Gaoming Xu Chairman of the Board, GM and Director of Product Research & Development 9M male
Rui Xu GM of Business Department & Executive Director 5M male
Jianjun Feng Vice GM & Executive Director 3M male
Xia Jiang Director of the Quality Inspection Department & Executive Director 2M male
Ching Yi Li Joint Company Secretary female
Jing He Joint Company Secretary female
Jia Li Chief Financial Officer & Vice GM female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits