Subscribe

TSUKADA GLOBAL HOLDINGS Inc. (2418.T)

JPY606.00 +4.00 (+0.66%)
JP JPX Consumer Cyclical Personal Products & Services
Address Ebisu Building 150-0011
Tokyo, JP
CEO Masayuki Tsukada
IPO 2004-10-28
ISIN JP3835670005

Explore sections of this company profile

Description

TSUKADA GLOBAL HOLDINGS Inc., an international Japanese enterprise, primarily operates through its subsidiaries in the planning, development, and ownership of hospitality ventures, including guest houses, hotels, and restaurants. Its business is divided into three key segments: Wedding Services, Hotel Operations, and Wellness & Relaxation. In its Wedding Services division, the company meticulously orchestrates and executes wedding ceremonies and banquets. This comprehensive suite of offerings spans wedding dress and formal wear rentals, jewelry, beauty care, hair and makeup artistry, floral design, event moderation, and professional photography and videography for ceremonies and receptions. The Hotel Operations segment manages and runs a diverse portfolio of hotels and dining establishments. Notable brands include InterContinental Tokyo Bay, The Strings by InterContinental Tokyo, The Strings Hotel Yagoto Nagoya, The Strings Hotel Nagoya, The Strings Omotesandoh, along with restaurants such as VINO BUONO, Mangiare, and SHIKITEI. Beyond this, the Wellness & Relaxation division incorporates the Queensway brand, overseeing reflexology salons and a related training academy. It also includes the Beauty & Relax SPA-HERBS spa complex and the BEST STYLE FITNESS club. Additionally, the company engages in the travel sector and specializes in the organization and management of parties and various events. Established in Tokyo, Japan, in 1995, the firm was formerly known as Best Bridal Inc. before adopting its current name, TSUKADA GLOBAL HOLDINGS Inc., in July 2014.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY606.00 +4.00 (+0.66%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
132.6K
Beta
0.42
Float Shares
15.11M
Free Float %
31.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.65% +1.64% -3.87% -7.45% +8.57% +8.57% +3.16% +47.86% +88.75% -14.93% -87.06%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
606.00
DCF (Unlevered) 26,533.99 +4,278.5%
DCF (Levered) 21,007.00 +3,366.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.36
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Personal Products & Services: +6.6%
    +15.0% Q1'26: +8.8% (vs Q1'25)
  • EPS growth Personal Products & Services: +19.6%
    -6.8% Q1'26: +205.7% (vs Q1'25)
  • FCF margin FCF growth · Personal Products & Services: +11.7%
    +9.0% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Personal Products & Services: +10.5%
    +13.1% Q1'26: +7.0% (vs Q1'25)
  • ROIC Personal Products & Services: +6.9%
    +6.8% Q1'26: +3.4% (vs Q1'25)
  • Share dilution Personal Products & Services: +0.0%
    -0.7% Q1'26: -0.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Personal Products & Services: 0.59×
    5.56× Q1'26: 8.16× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.45) × ERP
WACC = 27% × Ke + 73% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 25,898.41 Current price: 606.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
53.80B
est: 53.30B (+0.9%)
55.37B
est: 55.20B (+0.3%)
57.25B
est: 57.10B (+0.3%)
60.20B
est: 58.84B (+2.3%)
61.12B
est: 60.56B (+0.9%)
73.10B
est: 71.00B (+3.0%)
72.75B
72.75B – 72.75B
+2.5% YoY
74.71B
74.71B – 74.71B
+2.7% YoY
EBITDA
8.45B
est: 1.21B (+599.8%)
7.13B
est: 1.25B (+470.5%)
7.70B
est: 1.29B (+495.3%)
8.79B
est: 1.33B (+559.8%)
9.79B
est: 1.37B (+613.9%)
13.98B
est: 28.68B (-51.3%)
29.38B
29.38B – 29.38B
+2.5% YoY
30.17B
30.17B – 30.17B
+2.7% YoY
EBIT
5.39B
est: -3.81B (+241.4%)
3.52B
est: -3.95B (+189.0%)
4.09B
est: -4.09B (+200.1%)
5.25B
est: -4.21B (+224.7%)
6.38B
est: -4.33B (+247.3%)
9.54B
est: 27.37B (-65.1%)
28.05B
28.05B – 28.05B
+2.5% YoY
28.80B
28.80B – 28.80B
+2.7% YoY
Net Income
3.88B
est: 3.81B (+1.8%)
1.95B
est: 4.30B (-54.6%)
2.20B
est: 4.30B (-48.7%)
2.42B
2.57B
4.77B
est: 7.21B (-33.9%)
6.41B
6.41B – 6.41B
-11.1% YoY
6.71B
6.71B – 6.71B
+4.7% YoY
SGA
12.66B
est: 18.04B (-29.8%)
13.72B
est: 18.68B (-26.5%)
14.45B
est: 19.32B (-25.2%)
14.35B
est: 19.91B (-27.9%)
14.72B
est: 20.49B (-28.1%)
20.99B
est: 21.48B (-2.3%)
22.01B
22.01B – 22.01B
+2.5% YoY
22.61B
22.61B – 22.61B
+2.7% YoY
EPS
79.46
est: 79.90 (-0.6%)
40.35
est: 90.10 (-55.2%)
46.18
est: 90.10 (-48.7%)
50.82
53.77
100.61
est: 152.10 (-33.9%)
135.20
135.20 – 135.20
-11.1% YoY
141.50
141.50 – 141.50
+4.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-08 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-05-07 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-05-01 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-04-30 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-04-28 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-04-27 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-24 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-23 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-22 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-21 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-20 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-17 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-15 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
8.16B
OE per share TTM
171.59
Owner's Yield
28.10%
Maintenance CapEx ratio
70.47%
Maint CapEx / Avg PPE
104.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.16M
Shares Outstanding
47.35M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Masayuki Tsukada President, Chief Executive Officer & Representative Chairman 185M male
Keiko Tsukada Senior MD, Head of Business Development & Director female
Kento Tsukada Director In Charge of Human Resources & General Affairs Department and Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits