Subscribe

Riso Kyoiku Group Corp. (4714.T)

JPY203.00 +1.00 (+0.50%)
JP JPX Consumer Cyclical Personal Products & Services
Address 3-1-40 Mejiro 103-0027
Tokyo, JP
CEO Yosuke Kiminami
IPO 2017-02-21
ISIN JP3974300000

Explore sections of this company profile

Description

Riso Kyoiku Group Corp. engages in the provision of one-on-one educational guidance services. It operates through the following segments: Cram School, Private Tutoring and Outsourcing Education, Early Childhood Education, In-school Individual Instruction, and Personality and Emotional Training and Residential Education. The Cram School segment provides individualized instruction for students of all grades and guidance for higher education. The Private Tutoring and Outsourcing Education segment offers learning and advancement guidance. The Early Childhood Education segment caters kindergartens and elementary schools. The In-school Individual Instruction segment is involved in setting up individual instruction booths within schools to provide study and advancement guidance. The Personality and Emotional Training and Residential Education segment provides in character and emotional development services. The company was founded by Mitsugu Iwasa on July 6, 1985 and is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY203.00 +1.00 (+0.50%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
433.4K
Beta
-0.18
Float Shares
64.30M
Free Float %
37.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.04% -1.55% -1.55% -5.45% -6.83% -4.98% -15.49% -37.99% -37.99% +43.61% +312.97%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
203.00
DCF (Unlevered) 304.67 +50.1%
DCF (Levered) 405.07 +99.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.36
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Personal Products & Services: +6.6%
    +2.5% Q2'26: +4.1% (vs Q2'25)
  • EPS growth Personal Products & Services: +19.6%
    -9.4% Q2'26: +56.9% (vs Q2'25)
  • FCF margin FCF growth · Personal Products & Services: +11.7%
    +3.6% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Personal Products & Services: +10.5%
    +7.6% Q2'26: -2.9% (vs Q2'25)
  • ROIC Personal Products & Services: +6.9%
    +38.6% Q2'26: -11.0% (vs Q2'25)
  • Share dilution Personal Products & Services: +0.0%
    +2.3% Q2'26: +0.1% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Personal Products & Services: 0.59×
    0.00× Q2'26: -0.01× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.17) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 304.67 Current price: 203.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2015
actual
Feb 2016
actual
Feb 2018
actual
Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Feb 2025
actual
Feb 2026
1 Rev. Ana.
1 EPS Ana.
Feb 2027
1 Rev. Ana.
1 EPS Ana.
Feb 2028
1 Rev. Ana.
1 EPS Ana.
Feb 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
18.78B
est: 23.90B (-21.4%)
19.64B
est: 25.00B (-21.4%)
22.58B
est: 22.50B (+0.4%)
24.50B
est: 24.80B (-1.2%)
26.70B
est: 27.00B (-1.1%)
25.20B
est: 25.49B (-1.1%)
30.01B
est: 30.19B (-0.6%)
31.49B
est: 31.50B (0.0%)
32.22B
est: 32.58B (-1.1%)
33.39B
est: 33.50B (-0.3%)
34.20B
34.20B – 34.20B
+2.1% YoY
35.70B
35.70B – 35.70B
+4.4% YoY
37.50B
37.50B – 37.50B
+5.0% YoY
39.50B
39.50B – 39.50B
+5.3% YoY
EBITDA
3.61B
est: 2.10B (+71.8%)
2.44B
est: 2.20B (+10.9%)
2.28B
est: 1.98B (+15.6%)
2.77B
est: 2.18B (+27.1%)
2.96B
est: 2.37B (+24.8%)
1.41B
est: 2.24B (-37.1%)
3.40B
est: 2.65B (+28.4%)
2.73B
est: 2.77B (-1.2%)
2.87B
est: 3.88B (-26.0%)
3.14B
est: 3.21B (-1.9%)
3.27B
3.27B – 3.27B
+2.1% YoY
3.42B
3.42B – 3.42B
+4.4% YoY
3.59B
3.59B – 3.59B
+5.0% YoY
3.78B
3.78B – 3.78B
+5.3% YoY
EBIT
3.37B
est: 1.76B (+90.8%)
2.17B
est: 1.85B (+17.7%)
2.02B
est: 1.66B (+21.6%)
2.50B
est: 1.83B (+36.4%)
2.65B
est: 1.99B (+32.7%)
1.05B
est: 1.88B (-44.2%)
3.04B
est: 2.23B (+36.3%)
2.32B
est: 2.33B (-0.2%)
2.37B
est: 3.30B (-28.1%)
2.64B
est: 2.70B (-2.5%)
2.76B
2.76B – 2.76B
+2.1% YoY
2.88B
2.88B – 2.88B
+4.4% YoY
3.03B
3.03B – 3.03B
+5.0% YoY
3.19B
3.19B – 3.19B
+5.3% YoY
Net Income
2.38B
est: 1.90B (+24.9%)
1.43B
est: 2.14B (-33.4%)
1.38B
est: 1.52B (-9.2%)
1.58B
est: 1.93B (-18.2%)
1.95B
est: 2.08B (-6.2%)
555.23M
est: 1.24B (-55.1%)
2.39B
est: 2.21B (+8.5%)
1.49B
est: 1.73B (-13.7%)
1.66B
est: 2.00B (-16.9%)
1.74B
est: 1.81B (-3.6%)
1.55B
1.55B – 1.55B
-14.2% YoY
1.71B
1.71B – 1.71B
+9.9% YoY
1.93B
1.93B – 1.93B
+13.0% YoY
2.15B
2.15B – 2.15B
+11.5% YoY
SGA
3.15B
est: 4.44B (-29.0%)
3.33B
est: 4.65B (-28.3%)
4.07B
est: 4.18B (-2.6%)
4.48B
est: 4.61B (-2.8%)
4.89B
est: 5.02B (-2.7%)
4.99B
est: 4.74B (+5.3%)
5.34B
est: 5.61B (-4.9%)
6.01B
est: 5.86B (+2.6%)
5.83B
est: 6.06B (-3.9%)
6.09B
est: 6.15B (-0.9%)
6.27B
6.27B – 6.27B
+2.1% YoY
6.55B
6.55B – 6.55B
+4.4% YoY
6.88B
6.88B – 6.88B
+5.0% YoY
7.25B
7.25B – 7.25B
+5.3% YoY
EPS
15.94
est: 11.43 (+39.4%)
9.23
est: 12.87 (-28.3%)
9.36
est: 9.13 (+2.5%)
10.68
est: 11.57 (-7.7%)
13.24
est: 12.50 (+5.9%)
3.79
est: 7.42 (-48.9%)
16.25
est: 13.24 (+22.7%)
9.67
est: 10.38 (-6.9%)
10.76
est: 12.00 (-10.3%)
10.48
est: 10.60 (-1.1%)
9.10
9.10 – 9.10
-14.2% YoY
10.00
10.00 – 10.00
+9.9% YoY
11.30
11.30 – 11.30
+13.0% YoY
12.60
12.60 – 12.60
+11.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-28 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-27 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-26 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-25 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-22 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-21 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-20 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-19 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-18 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-15 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-14 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-13 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-12 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-11 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-08 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-07 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-01 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-30 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-28 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-27 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-24 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-23 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-22 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-21 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-20 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-17 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-16 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-15 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
87.24M
OE per share TTM
0.54
Owner's Yield
0.27%
Maintenance CapEx ratio
0.43%
Maint CapEx / Avg PPE
11.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.95M
Shares Outstanding
170.30M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hitoshi Machida Managing Executive Officer
Kenichiro Ryu Senior Executive Officer
Masaaki Kume EVice President, Chief Financial Officer & Director male
Masahiko Tenbo Chief Executive Officer, President & Chairman male
Masaya Ueda Senior MD & Representative Director male
Satoshi Mizuno Executive Officer
Shinji Yoshida Senior Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits