Subscribe

Basic-Fit N.V. (BFIT.AS)

EUR31.98 +0.32 (+1.01%)
NL AMS Consumer Cyclical Leisure
Address Wegalaan 60 2132 JC
Hoofddorp, NL
CEO René Moos
IPO 2016-06-10
ISIN NL0011872650

Explore sections of this company profile

Also trades on Euronext Amsterdam · BFIT.AS (EUR) Other OTC · BSFFF (USD)
Description

Basic-Fit N.V. is a company dedicated to the operation of health and fitness clubs. On March 9, 2022, its extensive network comprised 223 facilities in the Netherlands, 207 in Belgium, 10 in Luxembourg, a considerable 578 throughout France, and 63 in Spain. Founded in 1984, the firm's primary corporate offices are located in Hoofddorp, the Netherlands.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR31.98 +0.32 (+1.01%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
166.2K
Beta
0.91
Float Shares
46.71M
Free Float %
71.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.33% +2.53% +7.98% -1.91% +8.74% +4.33% +33.51% -13.08% -23.05% +112.69% +112.69%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
31.98
DCF (Unlevered) 408.60 +1,177.7%
DCF (Levered) 221.02 +591.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 6 +1
Hold 3 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.80
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
1 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Leisure: +7.6%
    +16.9% Q4'25: +35.9% (vs Q4'23)
  • EPS growth Leisure: +13.2%
    +83.3% Q4'25: +571.8% (vs Q4'23)
  • FCF margin FCF growth · Leisure: +30.4%
    +17.1% Q4'25: +32.0% (vs Q4'23)
  • EBIT margin Leisure: +11.0%
    +10.3% Q4'25: +12.1% (vs Q4'23)
  • ROIC Leisure: +6.9%
    +2.9% Q4'25: +7.5% (vs Q4'23)
  • Share dilution Leisure: +0.0%
    -9.2% Q4'25: -1.8% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×
    5.08× Q4'25: 2.36× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.90) × ERP
WACC = 39% × Ke + 61% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 408.60 Current price: 31.98
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
9 Rev. Ana.
4 EPS Ana.
Dec 2027
9 Rev. Ana.
6 EPS Ana.
Dec 2028
7 Rev. Ana.
3 EPS Ana.
Dec 2029
3 Rev. Ana.
1 EPS Ana.
Dec 2030
6 Rev. Ana.
1 EPS Ana.
Revenue
258.56M
est: 260.42M (-0.7%)
325.83M
est: 329.38M (-1.1%)
401.78M
est: 397.39M (+1.1%)
515.16M
est: 509.11M (+1.2%)
376.81M
est: 407.02M (-7.4%)
340.75M
est: 350.82M (-2.9%)
794.57M
est: 798.98M (-0.6%)
1.05B
est: 1.13B (-7.5%)
1.22B
est: 1.23B (-0.9%)
1.42B
est: 1.41B (+0.5%)
1.66B
1.64B – 1.68B
+17.3% YoY
1.83B
1.75B – 1.90B
+10.2% YoY
1.96B
1.96B – 1.97B
+7.4% YoY
2.24B
2.17B – 2.30B
+14.0% YoY
2.41B
2.34B – 2.47B
+7.5% YoY
EBITDA
61.23M
est: 114.32M (-46.4%)
96.05M
est: 7.89M (+1,117.0%)
205.54M
est: 97.62M (+110.6%)
262.21M
est: 187.52M (+39.8%)
140.96M
est: 167.05M (-15.6%)
140.97M
est: 247.09M (-42.9%)
390.59M
est: 296.67M (+31.7%)
473.84M
est: 512.85M (-7.6%)
562.70M
est: 550.25M (+2.3%)
632.50M
est: 640.54M (-1.3%)
751.52M
742.18M – 761.45M
+17.3% YoY
828.44M
791.15M – 861.52M
+10.2% YoY
890.12M
888.48M – 891.77M
+7.4% YoY
1.01B
984.55M – 1.04B
+14.0% YoY
1.09B
1.06B – 1.12B
+7.5% YoY
EBIT
-3.73M
est: -24.87M (+85.0%)
21.62M
est: 5.09M (+324.6%)
41.03M
est: 25.80M (+59.0%)
51.49M
est: 53.41M (-3.6%)
-118.30M
est: 47.10M (-351.2%)
-142.80M
est: 69.67M (-305.0%)
58.04M
est: 83.65M (-30.6%)
83.40M
est: -13.69M (+709.0%)
122.00M
est: -14.83M (+922.4%)
146.30M
est: -17.10M (+955.4%)
-20.07M
-20.33M – -19.82M
-17.3% YoY
-22.12M
-23.00M – -21.13M
-10.2% YoY
-23.77M
-23.81M – -23.72M
-7.4% YoY
-27.09M
-27.83M – -26.29M
-14.0% YoY
-29.12M
-29.92M – -28.26M
-7.5% YoY
Net Income
-32.37M
est: 22.05M (-246.8%)
11.13M
est: -40.85M (+127.2%)
17.59M
est: 13.45M (+30.8%)
11.05M
est: 11.98M (-7.8%)
-125.19M
est: 9.66M (-1,396.4%)
-150.05M
est: 14.28M (-1,150.5%)
-3.69M
est: 18.24M (-120.2%)
-2.68M
est: 7.62M (-135.1%)
8.00M
est: 34.67M (-76.9%)
14.50M
est: 36.84M (-60.6%)
75.28M
72.18M – 116.47M
+104.3% YoY
131.14M
99.69M – 193.24M
+74.2% YoY
169.76M
130.63M – 257.68M
+29.4% YoY
265.91M
255.70M – 275.32M
+56.6% YoY
295.88M
284.52M – 306.36M
+11.3% YoY
SGA
25.13M
est: 28.44M (-11.6%)
27.60M
est: 236.76M (-88.3%)
38.20M
est: 273.62M (-86.0%)
43.35M
est: 239.17M (-81.9%)
43.25M
est: 208.36M (-79.2%)
45.72M
est: 308.19M (-85.2%)
83.08M
est: 370.03M (-77.5%)
101.70M
est: 164.11M (-38.0%)
116.00M
est: 177.77M (-34.7%)
417.40M
est: 204.97M (+103.6%)
240.49M
237.50M – 243.67M
+17.3% YoY
265.10M
253.17M – 275.69M
+10.2% YoY
284.84M
284.31M – 285.37M
+7.4% YoY
324.65M
315.06M – 333.49M
+14.0% YoY
349.01M
338.70M – 358.52M
+7.5% YoY
EPS
-0.74
est: 0.31 (-341.4%)
0.20
est: 0.51 (-61.1%)
0.32
est: 0.56 (-42.6%)
0.20
est: 0.57 (-64.9%)
-2.17
est: -1.16 (-87.8%)
-2.34
est: -1.99 (-17.7%)
-0.06
est: 0.11 (-152.4%)
-0.04
est: 0.12 (-135.2%)
0.12
est: 0.53 (-77.4%)
0.22
est: 0.45 (-50.9%)
1.40
1.11 – 1.78
+211.5% YoY
2.23
1.53 – 2.96
+59.6% YoY
2.79
2.00 – 3.95
+25.4% YoY
4.07
3.91 – 4.22
+45.7% YoY
4.53
4.36 – 4.69
+11.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 3/5 3/5 3/5 1/5 1/5 1/5
2026-05-28 C+ 2/5 3/5 3/5 3/5 1/5 1/5 1/5
2026-05-27 C+ 2/5 3/5 3/5 3/5 1/5 1/5 1/5
2026-05-26 C+ 2/5 3/5 3/5 3/5 1/5 1/5 1/5
2026-05-25 C+ 2/5 3/5 3/5 3/5 1/5 1/5 1/5
2026-05-22 C+ 2/5 3/5 3/5 3/5 1/5 1/5 1/5
2026-05-21 C+ 2/5 3/5 3/5 3/5 1/5 1/5 1/5
2026-05-20 C+ 2/5 3/5 3/5 3/5 1/5 1/5 1/5
2026-05-19 C+ 2/5 3/5 3/5 3/5 1/5 1/5 1/5
2026-05-18 C+ 2/5 3/5 3/5 3/5 1/5 1/5 1/5
2026-05-15 C+ 2/5 3/5 3/5 3/5 1/5 1/5 1/5
2026-05-14 C+ 2/5 3/5 3/5 3/5 1/5 1/5 1/5
2026-05-13 C+ 2/5 3/5 3/5 3/5 1/5 1/5 1/5
2026-05-12 C+ 2/5 3/5 3/5 3/5 1/5 1/5 1/5
2026-05-11 C+ 2/5 3/5 3/5 3/5 1/5 1/5 1/5
2026-05-08 C+ 2/5 3/5 3/5 3/5 1/5 1/5 1/5
2026-05-07 C+ 2/5 3/5 3/5 3/5 1/5 1/5 1/5
2026-05-06 C+ 2/5 3/5 3/5 3/5 1/5 1/5 1/5
2026-05-05 C+ 2/5 3/5 3/5 3/5 1/5 1/5 1/5
2026-05-04 C+ 2/5 3/5 3/5 3/5 1/5 1/5 1/5
2026-04-30 C+ 2/5 3/5 3/5 4/5 1/5 1/5 1/5
2026-04-29 C+ 2/5 3/5 3/5 4/5 1/5 1/5 1/5
2026-04-28 C+ 2/5 3/5 3/5 4/5 1/5 1/5 1/5
2026-04-27 C+ 2/5 3/5 2/5 4/5 1/5 1/5 1/5
2026-04-24 C 2/5 2/5 2/5 4/5 1/5 1/5 1/5
2026-04-23 C 2/5 2/5 2/5 4/5 1/5 1/5 1/5
2026-04-22 C 2/5 2/5 2/5 4/5 1/5 1/5 1/5
2026-04-21 C 2/5 2/5 2/5 4/5 1/5 1/5 1/5
2026-04-20 C 2/5 2/5 2/5 4/5 1/5 1/5 1/5
2026-04-17 C 2/5 2/5 2/5 4/5 1/5 1/5 1/5
2026-04-16 C 2/5 2/5 2/5 4/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.92B
OE per share TTM
27.50
Owner's Yield
95.92%
Maintenance CapEx ratio
2,132.02%
Maint CapEx / Avg PPE
293.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 86 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi MSCI EMU Small Cap ESG Broad Transition UCITS ETF Dist MMS.PA 0.55% 3.87M 0.40%
2 iShares MSCI Netherlands ETF EWN 0.54% 2.83M 0.50%
3 UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE 0.30% 2.19M 0.33%
4 iShares MSCI EMU Small Cap UCITS ETF CES1.L 0.29% 3.10M 0.58%
5 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE 0.24% 823.0K 0.23%
6 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA 0.24% 823.0K 0.23%
7 Avantis International Small Cap Value ETF AVDV 0.13% 23.85M 0.36%
8 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.12% 4.01M 0.30%
9 iShares MSCI Europe Small-Cap ETF IEUS 0.12% 202.0K 0.41%
10 iShares $ Treasury Bond 3-7yr UCITS ETF CBUG.DE 0.09% 393.6K 0.10%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
16.4K
Shares Outstanding
65.38M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
René Moos Founder, Chairman of the Management Board & Chief Executive Officer 1M male
Maurice de Kleer Chief Financial Officer & Member of Management Board 1M male
Erica van Vonderen Chief Commercial Officer female
Redouane Zekkri Chief Operating Officer male
Richard Piekaar Director of Treasury, Investor Relations & Sustainability male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits