Bahnhof AB (publ) (BAHN-B.ST)
Stockholm, SE
Bahnhof AB (publ) operates as a prominent internet and telecommunications service provider, active throughout Sweden and other European countries. The company offers a diverse portfolio of services, encompassing high-speed broadband, traditional telephony, and a range of hosting options including server, virtual private server, and comprehensive cloud solutions. For digital security, Bahnhof supplies VPN, antivirus protection, and identity safeguarding. Their consumer-focused offerings also feature play and streaming services. Catering to businesses, they provide specialized solutions such as wireless office WiFi, WAN, and SD-WAN. Additionally, Bahnhof delivers critical backbone and carrier services, like network capacity, wavelength connectivity, IP transit, and SIP services, aimed at enterprise clients and fellow operators. Their extensive IT services also cover datacenter management, tailored IT operations, expert consultancy, robust data security, and colocation facilities. Founded in 1994, Bahnhof AB (publ) is based in Stockholm, Sweden, and operates as a subsidiary of KN Telecom AB.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.71% | +2.95% | +4.30% | +5.08% | +0.00% | +5.08% | -3.29% | +31.45% | +47.42% | +189.12% | +6,100.00% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Telecommunications Services: +7.0%+9.7% ★ Q1'26: +8.6% (vs Q1'25)
-
EPS growth Telecommunications Services: +15.8%-18.1% Q1'26: +7.4% (vs Q1'25)
-
FCF margin FCF growth · Telecommunications Services: +29.4%+10.7% ★ Q1'26: +14.2% (vs Q1'25)
-
EBIT margin Telecommunications Services: +14.7%+10.6% Q1'26: +13.5% (vs Q1'25)
-
ROIC Telecommunications Services: +6.4%+202.5% ★ Q1'26: +372.3% (vs Q1'25)
-
Share dilution Telecommunications Services: +0.0%+0.0% Q1'26: +0.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×0.45× ★ Q1'26: 0.41× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
824.17M
est: 828.00M (-0.5%)
|
993.62M
est: 994.00M (0.0%)
|
1.14B
est: 1.19B (-4.7%)
|
1.29B
est: 1.38B (-6.5%)
|
1.47B
est: 1.58B (-6.7%)
|
1.60B
est: 1.62B (-0.9%)
|
1.73B
est: 1.73B (+0.0%)
|
1.87B
est: 1.83B (+2.1%)
|
2.02B
est: 1.94B (+4.2%)
|
2.21B
est: 2.23B (-0.7%)
|
2.48B
2.48B – 2.48B
+11.1% YoY
|
2.81B
2.81B – 2.81B
+13.6% YoY
|
3.15B
3.15B – 3.15B
+11.9% YoY
|
3.49B
3.49B – 3.49B
+10.7% YoY
|
| EBITDA |
121.85M
est: 137.46M (-11.4%)
|
143.65M
est: 165.02M (-13.0%)
|
177.83M
est: 198.23M (-10.3%)
|
193.85M
est: 229.44M (-15.5%)
|
236.62M
est: 261.81M (-9.6%)
|
244.24M
est: 268.62M (-9.1%)
|
287.32M
est: 287.21M (+0.0%)
|
333.54M
est: 304.15M (+9.7%)
|
348.46M
est: 319.68M (+9.0%)
|
345.16M
est: 368.08M (-6.2%)
|
408.81M
408.81M – 408.81M
+11.1% YoY
|
464.38M
464.38M – 464.38M
+13.6% YoY
|
519.71M
519.71M – 519.71M
+11.9% YoY
|
575.16M
575.16M – 575.16M
+10.7% YoY
|
| EBIT |
97.63M
est: 110.21M (-11.4%)
|
111.44M
est: 132.31M (-15.8%)
|
136.97M
est: 158.93M (-13.8%)
|
146.07M
est: 183.95M (-20.6%)
|
184.33M
est: 209.91M (-12.2%)
|
188.35M
est: 215.37M (-12.5%)
|
229.52M
est: 230.27M (-0.3%)
|
276.32M
est: 243.85M (+13.3%)
|
286.78M
est: 250.37M (+14.5%)
|
234.73M
est: 288.28M (-18.6%)
|
320.17M
320.17M – 320.17M
+11.1% YoY
|
363.70M
363.70M – 363.70M
+13.6% YoY
|
407.03M
407.03M – 407.03M
+11.9% YoY
|
450.46M
450.46M – 450.46M
+10.7% YoY
|
| Net Income |
71.11M
est: 71.10M (+0.0%)
|
86.37M
est: 86.05M (+0.4%)
|
98.19M
est: 103.26M (-4.9%)
|
109.29M
est: 137.68M (-20.6%)
|
137.97M
est: 166.73M (-17.2%)
|
150.32M
est: 161.35M (-6.8%)
|
179.62M
est: 176.41M (+1.8%)
|
214.85M
est: 186.09M (+15.5%)
|
220.23M
est: 196.85M (+11.9%)
|
180.64M
est: 244.36M (-26.1%)
|
264.83M
264.83M – 264.83M
+8.4% YoY
|
278.53M
278.53M – 278.53M
+5.2% YoY
|
304.41M
304.41M – 304.41M
+9.3% YoY
|
334.53M
334.53M – 334.53M
+9.9% YoY
|
| SGA |
—
est: 29.32M (-100.0%)
|
—
est: 35.20M (-100.0%)
|
—
est: 42.28M (-100.0%)
|
51.57M
est: 48.94M (+5.4%)
|
45.53M
est: 55.85M (-18.5%)
|
50.43M
est: 57.30M (-12.0%)
|
58.61M
est: 61.27M (-4.3%)
|
74.22M
est: 64.88M (+14.4%)
|
83.03M
est: 56.61M (+46.7%)
|
—
est: 65.18M (-100.0%)
|
72.39M
72.39M – 72.39M
+11.1% YoY
|
82.23M
82.23M – 82.23M
+13.6% YoY
|
92.03M
92.03M – 92.03M
+11.9% YoY
|
101.85M
101.85M – 101.85M
+10.7% YoY
|
| EPS |
0.66
est: 0.66 (-0.2%)
|
0.80
est: 0.80 (+0.0%)
|
0.91
est: 0.96 (-5.2%)
|
1.02
est: 1.28 (-20.3%)
|
1.28
est: 1.55 (-17.4%)
|
1.40
est: 1.50 (-6.7%)
|
1.67
est: 1.64 (+1.8%)
|
2.00
est: 1.73 (+15.6%)
|
2.05
est: 1.83 (+12.0%)
|
1.68
est: 2.27 (-26.0%)
|
2.46
2.46 – 2.46
+8.4% YoY
|
2.59
2.59 – 2.59
+5.2% YoY
|
2.83
2.83 – 2.83
+9.3% YoY
|
3.11
3.11 – 3.11
+9.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-06 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-05 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-04 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-29 | B | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-27 | B | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-24 | B | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-22 | B | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-17 | B | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Avantis International Small Cap Value ETF AVDV | 0.00% | 344.1K | 0.36% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Andreas Norman | Chief Technology Officer & Director | 60.0K | male |
| Jon Karlung | MD, Chief Executive Officer & Executive Director | 60.0K | male |
| Charlotte Tamm | Head of Human Resources | — | — |
| Fredrik Isaksson | Chief Financial Officer | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for BAHN-B.ST
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
