Subscribe

Union Auction Public Company Limited (AUCT.BK)

THB4.52 +0.00 (+0.00%)
TH SET Consumer Cyclical Auto - Dealerships
Address 518/28, Ramkhamhaeng 39 (Thepleela1) 10310
Bangkok, TH
CEO Varunyoo Sila
Website auct.co.th
IPO 2013-08-09
ISIN TH4709010003

Explore sections of this company profile

Also trades on Stock Exchange of Thailand · AUCT-R.BK (THB) Stock Exchange of Thailand · AUCT.BK (THB)
Description

Union Auction Public Company Limited (AUCT.BK) is a Thai entity specializing in asset auction services. Its operations are structured across four primary segments: Vehicle Auction, Motorcycle Auction, Transportation, and Other Services. The firm facilitates the auctioning of a diverse range of assets. This includes real estate (such as property, land, and houses), various types of vehicles (automobiles and motorcycles), digital assets like 5G spectrums and phone numbers, shares, obsolete equipment, and consumer goods including brand-name products, Singer electrical appliances, and furniture. Beyond auction facilitation, AUCT offers complementary services such as vehicle title transfers and asset valuation. The company leverages technology through its AUCT Live platform, which provides real-time video and audio streaming from physical auction sites for online participants. Additionally, the AUCT BID system supports online bidding for a wide array of products, ranging from vehicles and real estate to branded merchandise. Union Auction operates dedicated physical auction venues and also provides mobile auction services. Established in 1991, the company maintains its headquarters in Bangkok, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB4.52 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
-0.08
Float Shares
211.95M
Free Float %
38.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.46% -3.57% -12.90% -19.25% -24.21% -25.52% -29.18% -54.53% -59.25% -39.58% +50.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.52
DCF (Unlevered) 43.44 +861.0%
DCF (Levered) 39.20 +767.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.28
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Dealerships: +9.1%
    -21.6% Q1'26: -13.9% (vs Q1'25)
  • EPS growth Auto - Dealerships: +17.3%
    -45.6% Q1'26: -36.7% (vs Q1'25)
  • FCF margin FCF growth · Auto - Dealerships: +64.5%
    +17.7% Q1'26: +40.9% (vs Q1'25)
  • EBIT margin Auto - Dealerships: +4.6%
    +26.5% Q1'26: +22.2% (vs Q1'25)
  • ROIC Auto - Dealerships: +6.5%
    +10.0% Q1'26: +13.9% (vs Q1'25)
  • Share dilution Auto - Dealerships: +0.0%
    +0.7% Q1'26: +0.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Dealerships: 2.06×
    4.38× Q1'26: 2.67× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.03) × ERP
WACC = 55% × Ke + 45% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 41.85 Current price: 4.52
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Revenue
718.73M
est: 719.00M (0.0%)
601.83M
est: 690.00M (-12.8%)
559.50M
est: 592.00M (-5.5%)
693.17M
est: 650.00M (+6.6%)
803.42M
est: 802.50M (+0.1%)
864.34M
est: 917.50M (-5.8%)
896.83M
est: 893.50M (+0.4%)
947.08M
est: 996.00M (-4.9%)
1.23B
est: 1.32B (-6.3%)
1.29B
est: 1.26B (+2.2%)
1.01B
est: 1.02B (-1.0%)
1.11B
1.10B – 1.12B
+8.5% YoY
1.13B
1.11B – 1.15B
+1.7% YoY
EBITDA
266.43M
est: 362.84M (-26.6%)
200.35M
est: 348.20M (-42.5%)
177.13M
est: 298.75M (-40.7%)
255.92M
est: 328.02M (-22.0%)
341.84M
est: 404.97M (-15.6%)
433.26M
est: 463.01M (-6.4%)
472.79M
est: 450.90M (+4.9%)
474.50M
est: 502.62M (-5.6%)
602.06M
est: 646.80M (-6.9%)
651.82M
est: 621.05M (+5.0%)
441.82M
est: 502.55M (-12.1%)
545.33M
540.70M – 549.96M
+8.5% YoY
554.67M
545.33M – 564.01M
+1.7% YoY
EBIT
236.79M
est: 267.58M (-11.5%)
159.56M
est: 256.79M (-37.9%)
133.86M
est: 220.32M (-39.2%)
214.88M
est: 241.90M (-11.2%)
293.38M
est: 298.66M (-1.8%)
312.89M
est: 341.46M (-8.4%)
345.14M
est: 332.53M (+3.8%)
341.43M
est: 370.67M (-7.9%)
460.25M
est: 463.87M (-0.8%)
490.24M
est: 445.41M (+10.1%)
267.59M
est: 360.42M (-25.8%)
391.10M
387.78M – 394.42M
+8.5% YoY
397.80M
391.10M – 404.50M
+1.7% YoY
Net Income
187.65M
est: 185.65M (+1.1%)
125.61M
est: 169.27M (-25.8%)
107.61M
est: 114.66M (-6.2%)
166.79M
est: 131.04M (+27.3%)
234.25M
est: 218.41M (+7.3%)
227.97M
est: 223.87M (+1.8%)
256.09M
est: 242.07M (+5.8%)
251.25M
est: 262.09M (-4.1%)
347.93M
est: 390.18M (-10.8%)
371.29M
est: 385.00M (-3.6%)
200.93M
est: 198.00M (+1.5%)
243.00M
239.33M – 244.67M
+22.7% YoY
247.50M
244.77M – 250.23M
+1.9% YoY
SGA
130.25M
est: 84.60M (+54.0%)
127.33M
est: 81.19M (+56.8%)
122.02M
est: 69.66M (+75.2%)
148.50M
est: 76.48M (+94.2%)
141.19M
est: 94.43M (+49.5%)
111.54M
est: 107.96M (+3.3%)
107.29M
est: 105.14M (+2.0%)
108.41M
est: 117.20M (-7.5%)
157.20M
est: 162.98M (-3.5%)
125.94M
est: 156.49M (-19.5%)
162.12M
est: 126.63M (+28.0%)
137.41M
136.24M – 138.58M
+8.5% YoY
139.76M
137.41M – 142.12M
+1.7% YoY
EPS
0.34
est: 0.34 (+0.0%)
0.23
est: 0.31 (-25.8%)
0.20
est: 0.21 (-4.8%)
0.30
est: 0.24 (+25.0%)
0.43
est: 0.40 (+7.5%)
0.41
est: 0.41 (+0.0%)
0.47
est: 0.44 (+6.0%)
0.46
est: 0.48 (-4.2%)
0.63
est: 0.71 (-10.8%)
0.68
est: 0.70 (-2.9%)
0.37
est: 0.36 (+2.8%)
0.44
0.44 – 0.44
+22.2% YoY
0.45
0.45 – 0.45
+2.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-12 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-11 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-08 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-07 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-06 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-05 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-30 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-29 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-28 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-27 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-24 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-23 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-22 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-21 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-20 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-17 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-16 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-95.91M
OE per share TTM
-0.17
Owner's Yield
-4.00%
Maintenance CapEx ratio
199.81%
Maint CapEx / Avg PPE
104.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 35.4K 0.39%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 3.2K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.78M
Shares Outstanding
550.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Suvit Yoadjarust Executive Vice Chairman 436.0K male
Direk Eangtong Chief Operating Officer male
Nuntanit Rachakit Company Secretary female
Peerawat Thanaphuti Chief of Business Relations and Marketing Division male
Sarawut Charuchinda Executive Director male
Siripat Thammanoonkul CTO & Chief of Information System Division male
Suchol Ratchaya Chief Accounting & Finance Officer male
Sutee Samathi MD & Executive Director male
Thepthai Sila Founder & Vice Chairman of the Board male
Varunyoo Sila Chief Executive Officer, MD & Executive Director male
Chittra Chantakui Assistant Managing Director of Human Resources & Legal Dept. female
Weidt Nuchjalearn Executive Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits